Seniorenresidenz Frankenthaler Sonne gemeinnützige GmbH

{
  "id": "805f93ae-623d-4dbb-a87f-72af4d9b5283",
  "euId": "DET3104.HRB60624",
  "name": "Seniorenresidenz Frankenthaler Sonne gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-02-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mahlastr. 14",
    "city": "Frankenthal (Pfalz)",
    "zipCode": "67227",
    "state": "RP",
    "country": "DE",
    "latitude": 49.5289718,
    "longitude": 8.35378674563155
  },
  "contactData": {
    "emails": [
      "info@seniorenresidenz-frankenthaler-sonne.de"
    ],
    "phones": [
      "+49 623334809"
    ],
    "websites": [
      "https://www.pro-seniore.de"
    ],
    "faxes": [
      "+49 6233348299"
    ]
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-02-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 28365.25,
      "balanceTotalIsEstimate": false,
      "earnings": -670.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.06703200000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 24333.52,
      "equityIsEstimate": false,
      "equityRatio": 85.78637593534343,
      "equityRatioIsEstimate": false,
      "cash": 2152.69,
      "cashIsEstimate": false,
      "receivables": 26212.56,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 789015.3,
      "balanceTotalIsEstimate": false,
      "earnings": 57623.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 300,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4405899999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 81957.12,
      "equityIsEstimate": false,
      "equityRatio": 10.387266254532705,
      "equityRatioIsEstimate": false,
      "cash": 635281.51,
      "cashIsEstimate": false,
      "receivables": 144141.79,
      "receivablesIsEstimate": false,
      "liabilities": 336601.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 811855.18,
      "balanceTotalIsEstimate": false,
      "earnings": 53041.72,
      "earningsIsEstimate": false,
      "earningsCagr": -7.951394914583599,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 123.60679774997898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0608344,
      "returnOnSalesIsEstimate": true,
      "equity": 134998.84,
      "equityIsEstimate": false,
      "equityRatio": 16.62843858432978,
      "equityRatioIsEstimate": false,
      "cash": 545026.95,
      "cashIsEstimate": false,
      "receivables": 242824.23,
      "receivablesIsEstimate": false,
      "liabilities": 351599.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1717486.84,
      "balanceTotalIsEstimate": false,
      "earnings": 1072900.39,
      "earningsIsEstimate": false,
      "earningsCagr": 331.4987163027442,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 128.94284851066638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.940836583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1072900.39,
      "equityIsEstimate": false,
      "equityRatio": 62.46920587758331,
      "equityRatioIsEstimate": false,
      "cash": 437760.49,
      "cashIsEstimate": false,
      "receivables": 1164657.68,
      "receivablesIsEstimate": false,
      "liabilities": 346284.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2376103.27,
      "balanceTotalIsEstimate": false,
      "earnings": 635522.28,
      "earningsIsEstimate": false,
      "earningsCagr": 122.5922970196736,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.79896712654303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2368152,
      "returnOnSalesIsEstimate": true,
      "equity": 1708422.67,
      "equityIsEstimate": false,
      "equityRatio": 71.90018597129408,
      "equityRatioIsEstimate": false,
      "cash": 672905.02,
      "cashIsEstimate": false,
      "receivables": 1578396.25,
      "receivablesIsEstimate": false,
      "liabilities": 316906.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2630088.41,
      "balanceTotalIsEstimate": false,
      "earnings": 2208104.48,
      "earningsIsEstimate": false,
      "earningsCagr": 148.80253899204362,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.58108555129503,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.988849882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 2208104.48,
      "equityIsEstimate": false,
      "equityRatio": 83.95552300084087,
      "equityRatioIsEstimate": false,
      "cash": 539374.12,
      "cashIsEstimate": false,
      "receivables": 1909778.29,
      "receivablesIsEstimate": false,
      "liabilities": 290471.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2806721.14,
      "balanceTotalIsEstimate": false,
      "earnings": 244247.14,
      "earningsIsEstimate": false,
      "earningsCagr": 46.48831115648182,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.744930799685974,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3569285555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 2452351.62,
      "equityIsEstimate": false,
      "equityRatio": 87.37425264841238,
      "equityRatioIsEstimate": false,
      "cash": 565868.08,
      "cashIsEstimate": false,
      "receivables": 2075378.06,
      "receivablesIsEstimate": false,
      "liabilities": 241473.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3354315.02,
      "balanceTotalIsEstimate": false,
      "earnings": 495196.76,
      "earningsIsEstimate": false,
      "earningsCagr": -17.575827099491125,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6062987368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 2947548.38,
      "equityIsEstimate": false,
      "equityRatio": 87.87333218333202,
      "equityRatioIsEstimate": false,
      "cash": 947679.82,
      "cashIsEstimate": false,
      "receivables": 2250687.94,
      "receivablesIsEstimate": false,
      "liabilities": 270543.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3807198.7,
      "balanceTotalIsEstimate": false,
      "earnings": 433014.75,
      "earningsIsEstimate": false,
      "earningsCagr": -9.146224930376857,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.16507375,
      "returnOnSalesIsEstimate": true,
      "equity": 3380563.13,
      "equityIsEstimate": false,
      "equityRatio": 88.79397678928603,
      "equityRatioIsEstimate": false,
      "cash": 1392687.04,
      "cashIsEstimate": false,
      "receivables": 2270842.66,
      "receivablesIsEstimate": false,
      "liabilities": 301373.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4207300.37,
      "balanceTotalIsEstimate": false,
      "earnings": 363159.46,
      "earningsIsEstimate": false,
      "earningsCagr": -36.31759803673109,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6507248181818184,
      "returnOnSalesIsEstimate": true,
      "equity": 3743722.59,
      "equityIsEstimate": false,
      "equityRatio": 88.98158583338798,
      "equityRatioIsEstimate": false,
      "cash": 1337525.73,
      "cashIsEstimate": false,
      "receivables": 2746542.64,
      "receivablesIsEstimate": false,
      "liabilities": 301220.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4542443.95,
      "balanceTotalIsEstimate": false,
      "earnings": 410543.88,
      "earningsIsEstimate": false,
      "earningsCagr": 13.862974219510837,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2807993333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 4154266.47,
      "equityIsEstimate": false,
      "equityRatio": 91.4544354476845,
      "equityRatioIsEstimate": false,
      "cash": 2627369.15,
      "cashIsEstimate": false,
      "receivables": 1805706.8,
      "receivablesIsEstimate": false,
      "liabilities": 269663.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4977499.09,
      "balanceTotalIsEstimate": false,
      "earnings": 379272.02,
      "earningsIsEstimate": false,
      "earningsCagr": -6.450116164670061,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.370450125,
      "returnOnSalesIsEstimate": true,
      "equity": 4533538.49,
      "equityIsEstimate": false,
      "equityRatio": 91.08064929852152,
      "equityRatioIsEstimate": false,
      "cash": 3426054.49,
      "cashIsEstimate": false,
      "receivables": 1455881.6,
      "receivablesIsEstimate": false,
      "liabilities": 340825.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5883506.35,
      "balanceTotalIsEstimate": false,
      "earnings": 867578.56,
      "earningsIsEstimate": false,
      "earningsCagr": 18.97385399771432,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.772080695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 5401117.05,
      "equityIsEstimate": false,
      "equityRatio": 91.800989557868,
      "equityRatioIsEstimate": false,
      "cash": 3074308.54,
      "cashIsEstimate": false,
      "receivables": 2726703.81,
      "receivablesIsEstimate": false,
      "liabilities": 381495.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6571098.15,
      "balanceTotalIsEstimate": false,
      "earnings": 529643.73,
      "earningsIsEstimate": false,
      "earningsCagr": 9.893402069277958,
      "earningsCagrIsEstimate": false,
      "revenue": 7663685.78,
      "revenueIsEstimate": false,
      "revenueCagr": -23.17479067314241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.911083585684276,
      "returnOnSalesIsEstimate": false,
      "equity": 5930760.78,
      "equityIsEstimate": false,
      "equityRatio": 90.2552456928375,
      "equityRatioIsEstimate": false,
      "cash": 4102027.28,
      "cashIsEstimate": false,
      "receivables": 2398988.87,
      "receivablesIsEstimate": false,
      "liabilities": 429523.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7153058.37,
      "balanceTotalIsEstimate": false,
      "earnings": 142765.43,
      "earningsIsEstimate": false,
      "earningsCagr": -23.20801942340064,
      "earningsCagrIsEstimate": false,
      "revenue": 7215031.1,
      "revenueIsEstimate": false,
      "revenueCagr": -20.431453349103247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9787223093189439,
      "returnOnSalesIsEstimate": false,
      "equity": 6073526.21,
      "equityIsEstimate": false,
      "equityRatio": 84.90810358087431,
      "equityRatioIsEstimate": false,
      "cash": 5805743.62,
      "cashIsEstimate": false,
      "receivables": 597180.05,
      "receivablesIsEstimate": false,
      "liabilities": 982246.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7168334.64,
      "balanceTotalIsEstimate": false,
      "earnings": -324391.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8296487.85,
      "revenueIsEstimate": false,
      "revenueCagr": -15.141847015874543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9099898157507704,
      "returnOnSalesIsEstimate": false,
      "equity": 5749134.38,
      "equityIsEstimate": false,
      "equityRatio": 80.20181351354992,
      "equityRatioIsEstimate": false,
      "cash": 6090343.89,
      "cashIsEstimate": false,
      "receivables": 427964.89,
      "receivablesIsEstimate": false,
      "liabilities": 1270553.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6452734.54,
      "balanceTotalIsEstimate": false,
      "earnings": -47723.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.673242900653754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.29827175000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 5701410.9,
      "equityIsEstimate": false,
      "equityRatio": 88.35650784419221,
      "equityRatioIsEstimate": false,
      "cash": 4617280.41,
      "cashIsEstimate": false,
      "receivables": 1287176.02,
      "receivablesIsEstimate": false,
      "liabilities": 568952.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6288538.75,
      "balanceTotalIsEstimate": false,
      "earnings": 110939.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.02809991837867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.462246625,
      "returnOnSalesIsEstimate": true,
      "equity": 5812350.090000001,
      "equityIsEstimate": false,
      "equityRatio": 92.42767391709243,
      "equityRatioIsEstimate": false,
      "cash": 2835402.94,
      "cashIsEstimate": false,
      "receivables": 3006587.75,
      "receivablesIsEstimate": false,
      "liabilities": 340314.47,
      "liabilitiesIsEstimate": false
    }
  ]
}