Seniorenresidenz Erbach gemeinnützige GmbH

{
  "id": "1059e193-e0a6-4854-85a7-768c37e8a1d6",
  "euId": "DEV1109R.HRB16190",
  "name": "Seniorenresidenz Erbach gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-30T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kollwitzstr. 17",
    "city": "Homburg",
    "zipCode": "66424",
    "state": "SL",
    "country": "DE",
    "latitude": 49.3396063,
    "longitude": 7.3317692
  },
  "contactData": {
    "emails": [
      "medizinprodukte@sicher-in-der-pflege.de"
    ],
    "phones": [
      "+49 68417080"
    ],
    "websites": [
      "http://pro-seniore.de"
    ],
    "faxes": [
      "+49 6841708222"
    ]
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-01-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 33940.76,
      "balanceTotalIsEstimate": false,
      "earnings": -640.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.053335,
      "returnOnSalesIsEstimate": true,
      "equity": 24356.22,
      "equityIsEstimate": false,
      "equityRatio": 71.76097412079163,
      "equityRatioIsEstimate": false,
      "cash": 1356.22,
      "cashIsEstimate": false,
      "receivables": 32584.54,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 377511.61,
      "balanceTotalIsEstimate": false,
      "earnings": 25185.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2592910000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 49542.04,
      "equityIsEstimate": false,
      "equityRatio": 13.123315598161339,
      "equityRatioIsEstimate": false,
      "cash": 328219.24,
      "cashIsEstimate": false,
      "receivables": 38846.93,
      "receivablesIsEstimate": false,
      "liabilities": 204094,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 445772.68,
      "balanceTotalIsEstimate": false,
      "earnings": 24680.13,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0078361554239588,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.59422921421233,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6670305405405406,
      "returnOnSalesIsEstimate": true,
      "equity": 74222.17,
      "equityIsEstimate": false,
      "equityRatio": 16.6502285424939,
      "equityRatioIsEstimate": false,
      "cash": 274587.97,
      "cashIsEstimate": false,
      "receivables": 155042.28,
      "receivablesIsEstimate": false,
      "liabilities": 245030.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 653713.77,
      "balanceTotalIsEstimate": false,
      "earnings": 345703.77,
      "earningsIsEstimate": false,
      "earningsCagr": 270.48788430176535,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.1092489020994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.285523090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 419925.94,
      "equityIsEstimate": false,
      "equityRatio": 64.23697331631854,
      "equityRatioIsEstimate": false,
      "cash": 328197.55,
      "cashIsEstimate": false,
      "receivables": 308593.55,
      "receivablesIsEstimate": false,
      "liabilities": 145734.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1003650.88,
      "balanceTotalIsEstimate": false,
      "earnings": 360711.19,
      "earningsIsEstimate": false,
      "earningsCagr": 142.84798632023944,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.17137970913929,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.345917951807229,
      "returnOnSalesIsEstimate": true,
      "equity": 780637.13,
      "equityIsEstimate": false,
      "equityRatio": 77.77974847189891,
      "equityRatioIsEstimate": false,
      "cash": 383442.9,
      "cashIsEstimate": false,
      "receivables": 606229.98,
      "receivablesIsEstimate": false,
      "liabilities": 143178.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1320962.66,
      "balanceTotalIsEstimate": false,
      "earnings": 284894.61,
      "earningsIsEstimate": false,
      "earningsCagr": 83.39269575162093,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8489460999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 1065531.74,
      "equityIsEstimate": false,
      "equityRatio": 80.6632747666009,
      "equityRatioIsEstimate": false,
      "cash": 448458.61,
      "cashIsEstimate": false,
      "receivables": 857231.05,
      "receivablesIsEstimate": false,
      "liabilities": 148157.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1379019.09,
      "balanceTotalIsEstimate": false,
      "earnings": 102223.49,
      "earningsIsEstimate": false,
      "earningsCagr": 42.65953867077326,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.218168488462393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0222349,
      "returnOnSalesIsEstimate": true,
      "equity": 1167755.23,
      "equityIsEstimate": false,
      "equityRatio": 84.68013521118115,
      "equityRatioIsEstimate": false,
      "cash": 557934.76,
      "cashIsEstimate": false,
      "receivables": 805841.33,
      "receivablesIsEstimate": false,
      "liabilities": 132707.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1680070.7,
      "balanceTotalIsEstimate": false,
      "earnings": 297559.17,
      "earningsIsEstimate": false,
      "earningsCagr": -3.6798155133417887,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.47965975,
      "returnOnSalesIsEstimate": true,
      "equity": 1465314.4,
      "equityIsEstimate": false,
      "equityRatio": 87.2174248381333,
      "equityRatioIsEstimate": false,
      "cash": 666509.23,
      "cashIsEstimate": false,
      "receivables": 1006597.47,
      "receivablesIsEstimate": false,
      "liabilities": 143116.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1944499.96,
      "balanceTotalIsEstimate": false,
      "earnings": 258096.05,
      "earningsIsEstimate": false,
      "earningsCagr": -8.028041286772824,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.654330698076109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1508004166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1723410.45,
      "equityIsEstimate": false,
      "equityRatio": 88.63000696590397,
      "equityRatioIsEstimate": false,
      "cash": 887904.03,
      "cashIsEstimate": false,
      "receivables": 1050768.93,
      "receivablesIsEstimate": false,
      "liabilities": 142100.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2533175.45,
      "balanceTotalIsEstimate": false,
      "earnings": 531131.07,
      "earningsIsEstimate": false,
      "earningsCagr": 16.85017540799061,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.085623615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 2254541.52,
      "equityIsEstimate": false,
      "equityRatio": 89.00060672860222,
      "equityRatioIsEstimate": false,
      "cash": 1396368.45,
      "cashIsEstimate": false,
      "receivables": 1132117,
      "receivablesIsEstimate": false,
      "liabilities": 195000.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3169839.68,
      "balanceTotalIsEstimate": false,
      "earnings": 212157.36,
      "earningsIsEstimate": false,
      "earningsCagr": 20.02641915283252,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6319796923076921,
      "returnOnSalesIsEstimate": true,
      "equity": 2466698.88,
      "equityIsEstimate": false,
      "equityRatio": 77.81778036168693,
      "equityRatioIsEstimate": false,
      "cash": 2073818.03,
      "cashIsEstimate": false,
      "receivables": 1092469.65,
      "receivablesIsEstimate": false,
      "liabilities": 602881.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3906462.24,
      "balanceTotalIsEstimate": false,
      "earnings": 435351.01,
      "earningsIsEstimate": false,
      "earningsCagr": 9.980718966691438,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1096500714285717,
      "returnOnSalesIsEstimate": true,
      "equity": 2902049.89,
      "equityIsEstimate": false,
      "equityRatio": 74.28844083745706,
      "equityRatioIsEstimate": false,
      "cash": 2761851.15,
      "cashIsEstimate": false,
      "receivables": 1142196.09,
      "receivablesIsEstimate": false,
      "liabilities": 919263.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3624297.91,
      "balanceTotalIsEstimate": false,
      "earnings": 443412.61,
      "earningsIsEstimate": false,
      "earningsCagr": 14.487130511779235,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.695105083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3345462.5,
      "equityIsEstimate": false,
      "equityRatio": 92.3064986123064,
      "equityRatioIsEstimate": false,
      "cash": 2668186.28,
      "cashIsEstimate": false,
      "receivables": 954424.17,
      "receivablesIsEstimate": false,
      "liabilities": 196423.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4087214.61,
      "balanceTotalIsEstimate": false,
      "earnings": 416552.04,
      "earningsIsEstimate": false,
      "earningsCagr": -5.894091971266713,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.975371714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 3762014.54,
      "equityIsEstimate": false,
      "equityRatio": 92.0434794589854,
      "equityRatioIsEstimate": false,
      "cash": 2923707.53,
      "cashIsEstimate": false,
      "receivables": 1159194.28,
      "receivablesIsEstimate": false,
      "liabilities": 250300.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4689612.35,
      "balanceTotalIsEstimate": false,
      "earnings": 128194.84,
      "earningsIsEstimate": false,
      "earningsCagr": -11.83359950772851,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6435235897435896,
      "returnOnSalesIsEstimate": true,
      "equity": 3890209.38,
      "equityIsEstimate": false,
      "equityRatio": 82.95375160379727,
      "equityRatioIsEstimate": false,
      "cash": 4172700.04,
      "cashIsEstimate": false,
      "receivables": 253780.31,
      "receivablesIsEstimate": false,
      "liabilities": 635428.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5058280.97,
      "balanceTotalIsEstimate": false,
      "earnings": 244228.26,
      "earningsIsEstimate": false,
      "earningsCagr": -13.455576409605463,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.285411894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 4134437.64,
      "equityIsEstimate": false,
      "equityRatio": 81.73602187226861,
      "equityRatioIsEstimate": false,
      "cash": 2864690.9,
      "cashIsEstimate": false,
      "receivables": 1964638.07,
      "receivablesIsEstimate": false,
      "liabilities": 866424.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4526467.2,
      "balanceTotalIsEstimate": false,
      "earnings": -249848.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0410341666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3884589.44,
      "equityIsEstimate": false,
      "equityRatio": 85.81945407668037,
      "equityRatioIsEstimate": false,
      "cash": 1094233.62,
      "cashIsEstimate": false,
      "receivables": 3218055.37,
      "receivablesIsEstimate": false,
      "liabilities": 531583.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4667795.73,
      "balanceTotalIsEstimate": false,
      "earnings": -440.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0025910588235294116,
      "returnOnSalesIsEstimate": true,
      "equity": 3884148.96,
      "equityIsEstimate": false,
      "equityRatio": 83.21163102824981,
      "equityRatioIsEstimate": false,
      "cash": 2798315.3,
      "cashIsEstimate": false,
      "receivables": 1699800.43,
      "receivablesIsEstimate": false,
      "liabilities": 649140.98,
      "liabilitiesIsEstimate": false
    }
  ]
}