Seniorenresidenz Cochem gemeinnützige GmbH

{
  "id": "632a026a-bbd2-4d80-992c-627f3afea540",
  "euId": "DET2210V.HRB20537",
  "name": "Seniorenresidenz Cochem gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Brühl 12-14",
    "city": "Cochem",
    "zipCode": "56812",
    "state": "RP",
    "country": "DE",
    "latitude": 50.1376709,
    "longitude": 7.1765629
  },
  "contactData": {
    "emails": [
      "info@seniorenresidenz-cochem.de"
    ],
    "phones": [
      "+49 267160709"
    ],
    "websites": [
      "https://cochem.pro-seniore.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-01-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 49622.28,
      "balanceTotalIsEstimate": false,
      "earnings": -360.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.024044000000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 24624.89,
      "equityIsEstimate": false,
      "equityRatio": 49.62466456599737,
      "equityRatioIsEstimate": false,
      "cash": 1624.89,
      "cashIsEstimate": false,
      "receivables": 47997.39,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 460443.04,
      "balanceTotalIsEstimate": false,
      "earnings": 20521.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 246.66666666666669,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3946498076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 45146.68,
      "equityIsEstimate": false,
      "equityRatio": 9.805052108074,
      "equityRatioIsEstimate": false,
      "cash": 158703.66,
      "cashIsEstimate": false,
      "receivables": 301477.38,
      "receivablesIsEstimate": false,
      "liabilities": 227398.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 451227.84,
      "balanceTotalIsEstimate": false,
      "earnings": 28720.92,
      "earningsIsEstimate": false,
      "earningsCagr": 39.95328867511068,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 86.18986725025255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5523253846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 73867.6,
      "equityIsEstimate": false,
      "equityRatio": 16.370355162482884,
      "equityRatioIsEstimate": false,
      "cash": 144658.74,
      "cashIsEstimate": false,
      "receivables": 306169.1,
      "receivablesIsEstimate": false,
      "liabilities": 248734.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 448507.45,
      "balanceTotalIsEstimate": false,
      "earnings": 1743.94,
      "earningsIsEstimate": false,
      "earningsCagr": -70.84868502635346,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.22495703074083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.038754222222222225,
      "returnOnSalesIsEstimate": true,
      "equity": 75611.54,
      "equityIsEstimate": false,
      "equityRatio": 16.85848027719495,
      "equityRatioIsEstimate": false,
      "cash": 213026.21,
      "cashIsEstimate": false,
      "receivables": 235197.24,
      "receivablesIsEstimate": false,
      "liabilities": 196809.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 516961.46,
      "balanceTotalIsEstimate": false,
      "earnings": 78779.65,
      "earningsIsEstimate": false,
      "earningsCagr": 56.57879119866289,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.61944237683348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3820991228070174,
      "returnOnSalesIsEstimate": true,
      "equity": 154391.19,
      "equityIsEstimate": false,
      "equityRatio": 29.865125729101738,
      "equityRatioIsEstimate": false,
      "cash": 164277.87,
      "cashIsEstimate": false,
      "receivables": 352516.59,
      "receivablesIsEstimate": false,
      "liabilities": 236823.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 614314.15,
      "balanceTotalIsEstimate": false,
      "earnings": 107016.9,
      "earningsIsEstimate": false,
      "earningsCagr": 51.11559373099601,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.141482197028703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6214681818181815,
      "returnOnSalesIsEstimate": true,
      "equity": 261408.09,
      "equityIsEstimate": false,
      "equityRatio": 42.55283554839165,
      "equityRatioIsEstimate": false,
      "cash": 169297.75,
      "cashIsEstimate": false,
      "receivables": 442585.4,
      "receivablesIsEstimate": false,
      "liabilities": 243730.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 671782.11,
      "balanceTotalIsEstimate": false,
      "earnings": 110167.13,
      "earningsIsEstimate": false,
      "earningsCagr": 39.946944903050216,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.72136140625,
      "returnOnSalesIsEstimate": true,
      "equity": 371575.22,
      "equityIsEstimate": false,
      "equityRatio": 55.31186592628969,
      "equityRatioIsEstimate": false,
      "cash": 260398.71,
      "cashIsEstimate": false,
      "receivables": 411382.4,
      "receivablesIsEstimate": false,
      "liabilities": 180770.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 721821.66,
      "balanceTotalIsEstimate": false,
      "earnings": 106715.32,
      "earningsIsEstimate": false,
      "earningsCagr": 179.68798364881792,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5245045714285717,
      "returnOnSalesIsEstimate": true,
      "equity": 478290.54,
      "equityIsEstimate": false,
      "equityRatio": 66.26159431125966,
      "equityRatioIsEstimate": false,
      "cash": 241050.94,
      "cashIsEstimate": false,
      "receivables": 471611.72,
      "receivablesIsEstimate": false,
      "liabilities": 159698.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1072819.15,
      "balanceTotalIsEstimate": false,
      "earnings": 362919.65,
      "earningsIsEstimate": false,
      "earningsCagr": 46.50387406953567,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.406554032651162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.988128021978022,
      "returnOnSalesIsEstimate": true,
      "equity": 841210.19,
      "equityIsEstimate": false,
      "equityRatio": 78.41118328284875,
      "equityRatioIsEstimate": false,
      "cash": 350738.04,
      "cashIsEstimate": false,
      "receivables": 719791.11,
      "receivablesIsEstimate": false,
      "liabilities": 152327.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1201030.56,
      "balanceTotalIsEstimate": false,
      "earnings": 105204.74,
      "earningsIsEstimate": false,
      "earningsCagr": -0.42605006040987714,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.361339326369466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1560960439560442,
      "returnOnSalesIsEstimate": true,
      "equity": 946414.93,
      "equityIsEstimate": false,
      "equityRatio": 78.80023718963488,
      "equityRatioIsEstimate": false,
      "cash": 503655.72,
      "cashIsEstimate": false,
      "receivables": 696862.84,
      "receivablesIsEstimate": false,
      "liabilities": 122535.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1577178.53,
      "balanceTotalIsEstimate": false,
      "earnings": 344418.38,
      "earningsIsEstimate": false,
      "earningsCagr": 32.9715009545619,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.870153166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1290833.31,
      "equityIsEstimate": false,
      "equityRatio": 81.84446373360154,
      "equityRatioIsEstimate": false,
      "cash": 505385.69,
      "cashIsEstimate": false,
      "receivables": 1071401.84,
      "receivablesIsEstimate": false,
      "liabilities": 172157.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1851348.96,
      "balanceTotalIsEstimate": false,
      "earnings": 315832.62,
      "earningsIsEstimate": false,
      "earningsCagr": 31.16185584925404,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.255947285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 1606665.93,
      "equityIsEstimate": false,
      "equityRatio": 86.78352729352548,
      "equityRatioIsEstimate": false,
      "cash": 348824.27,
      "cashIsEstimate": false,
      "receivables": 1502253.69,
      "receivablesIsEstimate": false,
      "liabilities": 183239.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1995520.32,
      "balanceTotalIsEstimate": false,
      "earnings": 189009.36,
      "earningsIsEstimate": false,
      "earningsCagr": -15.049056429148845,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.385782056002217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8900936,
      "returnOnSalesIsEstimate": true,
      "equity": 1795675.29,
      "equityIsEstimate": false,
      "equityRatio": 89.98531721290615,
      "equityRatioIsEstimate": false,
      "cash": 1218274.17,
      "cashIsEstimate": false,
      "receivables": 775981.31,
      "receivablesIsEstimate": false,
      "liabilities": 141129.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2429650.75,
      "balanceTotalIsEstimate": false,
      "earnings": 342209.38,
      "earningsIsEstimate": false,
      "earningsCagr": 34.29633182911884,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1109943636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 2137884.67,
      "equityIsEstimate": false,
      "equityRatio": 87.99143951039053,
      "equityRatioIsEstimate": false,
      "cash": 1576134.92,
      "cashIsEstimate": false,
      "receivables": 853486.83,
      "receivablesIsEstimate": false,
      "liabilities": 222288.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2841924.21,
      "balanceTotalIsEstimate": false,
      "earnings": 205624.77,
      "earningsIsEstimate": false,
      "earningsCagr": -12.098299363356125,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.426764736335356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.235051847826087,
      "returnOnSalesIsEstimate": true,
      "equity": 2343509.44,
      "equityIsEstimate": false,
      "equityRatio": 82.46206678396958,
      "equityRatioIsEstimate": false,
      "cash": 1966674.52,
      "cashIsEstimate": false,
      "receivables": 547560.69,
      "receivablesIsEstimate": false,
      "liabilities": 457157.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3049613.01,
      "balanceTotalIsEstimate": false,
      "earnings": 118188.9,
      "earningsIsEstimate": false,
      "earningsCagr": -21.786823050743067,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.181889,
      "returnOnSalesIsEstimate": true,
      "equity": 2461698.34,
      "equityIsEstimate": false,
      "equityRatio": 80.72166310701829,
      "equityRatioIsEstimate": false,
      "cash": 2089891.49,
      "cashIsEstimate": false,
      "receivables": 674315.52,
      "receivablesIsEstimate": false,
      "liabilities": 509772.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2825474.98,
      "balanceTotalIsEstimate": false,
      "earnings": -53732.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.44776933333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 2407966.02,
      "equityIsEstimate": false,
      "equityRatio": 85.22340622531367,
      "equityRatioIsEstimate": false,
      "cash": 1585675.08,
      "cashIsEstimate": false,
      "receivables": 984780.9,
      "receivablesIsEstimate": false,
      "liabilities": 330645.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2790154.43,
      "balanceTotalIsEstimate": false,
      "earnings": 138350.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.095317652797769,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4262986597938145,
      "returnOnSalesIsEstimate": true,
      "equity": 2546316.99,
      "equityIsEstimate": false,
      "equityRatio": 91.26079053624284,
      "equityRatioIsEstimate": false,
      "cash": 1964912.03,
      "cashIsEstimate": false,
      "receivables": 615906.94,
      "receivablesIsEstimate": false,
      "liabilities": 186184.43,
      "liabilitiesIsEstimate": false
    }
  ]
}