Seniorenpflegeeinrichtung Haus Bocksberg GmbH
DEB2609.HRB401374
Headquarters
Höfstr. 45
72348 Rosenfeld
Baden-Württemberg
Germany
Contact
Management
Claudius Schrenk
Managing Director
Since December 11, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.700.000 € | 91.900 € | 1.884.238 € | 12.2% |
| 2023 | ~4.600.000 € | -51.883 € | 1.987.780 € | 7.0% |
| 2022 | ~5.800.000 € | -175.952 € | 2.165.379 € | 8.8% |
| 2021 | ~5.000.000 € | 19.983 € | 2.239.720 € | 16.4% |
| 2020 | ~4.900.000 € | 75.010 € | 2.317.420 € | 14.9% |
Industry
NACE 87.30Residential care activities for the elderly and disabledISIC 8730Residential care activities for the elderly and disabledNAICS 623311Continuing Care Retirement CommunitiesNAICS 623312Assisted Living Facilities for the ElderlyUKSIC 87.30Residential care activities for the elderly and disabledNACE2025 87.30Residential care activities for older persons or persons with physical disabilities
Raw Data
{
"id": "a1f3a0e3-91a7-4d26-a46c-6a2a096f3fb3",
"euId": "DEB2609.HRB401374",
"name": "Seniorenpflegeeinrichtung Haus Bocksberg GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-07-07T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Höfstr. 45",
"city": "Rosenfeld",
"zipCode": "72348",
"state": "BW",
"country": "DE",
"latitude": 48.33382,
"longitude": 8.7277211
},
"contactData": {
"emails": [
"info@haus-bocksberg.de"
],
"phones": [
"+49 784166660"
],
"websites": [
"https://villa-antika.de"
],
"faxes": [
"+49 784166661190"
]
},
"managers": [
{
"name": "Claudius Schrenk",
"position": "Managing Director",
"startDate": "2006-12-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8730"
],
"nace": [
"87.30"
],
"nace2025": [
"87.30"
],
"naics": [
"623311",
"623312"
],
"uksic": [
"87.30"
],
"wz": []
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1717919.76,
"balanceTotalIsEstimate": false,
"earnings": 124549.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.965456904761905,
"returnOnSalesIsEstimate": true,
"equity": -89035.14,
"equityIsEstimate": false,
"equityRatio": -5.182729838324929,
"equityRatioIsEstimate": false,
"cash": 113941.21,
"cashIsEstimate": false,
"receivables": 35475.06,
"receivablesIsEstimate": false,
"liabilities": 1636478.76,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2638249.22,
"balanceTotalIsEstimate": false,
"earnings": 102300.3,
"earningsIsEstimate": false,
"earningsCagr": -17.863536487069887,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 23.809523809523814,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9673134615384618,
"returnOnSalesIsEstimate": true,
"equity": 13265.16,
"equityIsEstimate": false,
"equityRatio": 0.502801626906195,
"equityRatioIsEstimate": false,
"cash": 225463.59,
"cashIsEstimate": false,
"receivables": 44446.3,
"receivablesIsEstimate": false,
"liabilities": 1584662.73,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2679420.11,
"balanceTotalIsEstimate": false,
"earnings": 18248.31,
"earningsIsEstimate": false,
"earningsCagr": -61.72273742869997,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 8.012344973464348,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3724144897959184,
"returnOnSalesIsEstimate": true,
"equity": 31513.47,
"equityIsEstimate": false,
"equityRatio": 1.176130233642234,
"equityRatioIsEstimate": false,
"cash": 50919.56,
"cashIsEstimate": false,
"receivables": 32832.05,
"receivablesIsEstimate": false,
"liabilities": 1661288.74,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3267753.51,
"balanceTotalIsEstimate": false,
"earnings": 47521.29,
"earningsIsEstimate": false,
"earningsCagr": -27.47031834038276,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 8.738037300289214,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8800238888888889,
"returnOnSalesIsEstimate": true,
"equity": 79034.76,
"equityIsEstimate": false,
"equityRatio": 2.418626734181061,
"equityRatioIsEstimate": false,
"cash": 138580.51,
"cashIsEstimate": false,
"receivables": 33126.72,
"receivablesIsEstimate": false,
"liabilities": 2235419.6,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3261390.18,
"balanceTotalIsEstimate": false,
"earnings": 96324.33,
"earningsIsEstimate": false,
"earningsCagr": -6.22247374542686,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6054055,
"returnOnSalesIsEstimate": true,
"equity": 145360.03,
"equityIsEstimate": false,
"equityRatio": 4.456996004078237,
"equityRatioIsEstimate": false,
"cash": 160153.15,
"cashIsEstimate": false,
"receivables": 56432.85,
"receivablesIsEstimate": false,
"liabilities": 2179062.74,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3185391.65,
"balanceTotalIsEstimate": false,
"earnings": 50475.9,
"earningsIsEstimate": false,
"earningsCagr": -16.188851697627747,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 10.311768043529778,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6555311688311688,
"returnOnSalesIsEstimate": true,
"equity": 195835.93,
"equityIsEstimate": false,
"equityRatio": 6.147938825669993,
"equityRatioIsEstimate": false,
"cash": 121764.85,
"cashIsEstimate": false,
"receivables": 144587.67,
"receivablesIsEstimate": false,
"liabilities": 2100836.12,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3074499.51,
"balanceTotalIsEstimate": false,
"earnings": 16400.14,
"earningsIsEstimate": false,
"earningsCagr": -2.6342471291297964,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 14.082887029840219,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19759204819277107,
"returnOnSalesIsEstimate": true,
"equity": 212236.07,
"equityIsEstimate": false,
"equityRatio": 6.903109573109023,
"equityRatioIsEstimate": false,
"cash": 48551.13,
"cashIsEstimate": false,
"receivables": 180886.25,
"receivablesIsEstimate": false,
"liabilities": 2035795.18,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2945320.35,
"balanceTotalIsEstimate": false,
"earnings": 17731.67,
"earningsIsEstimate": false,
"earningsCagr": -21.843454631771486,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 8.55926040543844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23642226666666663,
"returnOnSalesIsEstimate": true,
"equity": 229967.74,
"equityIsEstimate": false,
"equityRatio": 7.80790245787695,
"equityRatioIsEstimate": false,
"cash": 84313.23,
"cashIsEstimate": false,
"receivables": 140924.99,
"receivablesIsEstimate": false,
"liabilities": 1931262.76,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2851573.14,
"balanceTotalIsEstimate": false,
"earnings": 23507.08,
"earningsIsEstimate": false,
"earningsCagr": -29.714510773939196,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3561678787878788,
"returnOnSalesIsEstimate": true,
"equity": 253474.82,
"equityIsEstimate": false,
"equityRatio": 8.88894682182341,
"equityRatioIsEstimate": false,
"cash": 155016.75,
"cashIsEstimate": false,
"receivables": 98883.76,
"receivablesIsEstimate": false,
"liabilities": 1832258.88,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2727618.27,
"balanceTotalIsEstimate": false,
"earnings": 60886.68,
"earningsIsEstimate": false,
"earningsCagr": 4.799583246256511,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -11.610274903138663,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2954612765957447,
"returnOnSalesIsEstimate": true,
"equity": 244363.36,
"equityIsEstimate": false,
"equityRatio": 8.958854788723789,
"equityRatioIsEstimate": false,
"cash": 203969.33,
"cashIsEstimate": false,
"receivables": 23808.81,
"receivablesIsEstimate": false,
"liabilities": 1735204.88,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2567868.43,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": -6.292258595272782,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 256384.92,
"equityIsEstimate": false,
"equityRatio": 9.984347990913225,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1625339.89,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2386352.95,
"balanceTotalIsEstimate": false,
"earnings": 33263.36,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -11.988826320660662,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7391857777777778,
"returnOnSalesIsEstimate": true,
"equity": 209648.28,
"equityIsEstimate": false,
"equityRatio": 8.785300598555631,
"equityRatioIsEstimate": false,
"cash": 101668.74,
"cashIsEstimate": false,
"receivables": 27074.08,
"receivablesIsEstimate": false,
"liabilities": 1523499.46,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2342234.3,
"balanceTotalIsEstimate": false,
"earnings": 61593.84,
"earningsIsEstimate": false,
"earningsCagr": 85.17022934544194,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -8.137453420739194,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.310507234042553,
"returnOnSalesIsEstimate": true,
"equity": 271242.12,
"equityIsEstimate": false,
"equityRatio": 11.580486204988118,
"equityRatioIsEstimate": false,
"cash": 157722.67,
"cashIsEstimate": false,
"receivables": 33043.5,
"receivablesIsEstimate": false,
"liabilities": 1440617.38,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2317419.96,
"balanceTotalIsEstimate": false,
"earnings": 75010.24,
"earningsIsEstimate": false,
"earningsCagr": 50.167938722933684,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 1.0472632229721501,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5308212244897959,
"returnOnSalesIsEstimate": true,
"equity": 346252.36,
"equityIsEstimate": false,
"equityRatio": 14.941286688494735,
"equityRatioIsEstimate": false,
"cash": 164390.43,
"cashIsEstimate": false,
"receivables": 42790.06,
"receivablesIsEstimate": false,
"liabilities": 1378177.21,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2239719.79,
"balanceTotalIsEstimate": false,
"earnings": 19983.36,
"earningsIsEstimate": false,
"earningsCagr": -15.621047030770663,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -5.984922672840165,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3996672,
"returnOnSalesIsEstimate": true,
"equity": 366235.72,
"equityIsEstimate": false,
"equityRatio": 16.3518544433632,
"equityRatioIsEstimate": false,
"cash": 200240.69,
"cashIsEstimate": false,
"receivables": 49967.97,
"receivablesIsEstimate": false,
"liabilities": 1328806.09,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2165379.3,
"balanceTotalIsEstimate": false,
"earnings": -175951.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 6.550102036323424,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.033646724137931,
"returnOnSalesIsEstimate": true,
"equity": 190284.21,
"equityIsEstimate": false,
"equityRatio": 8.78756945723089,
"equityRatioIsEstimate": false,
"cash": 26312.7,
"cashIsEstimate": false,
"receivables": 86747.76,
"receivablesIsEstimate": false,
"liabilities": 1423244.52,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1987780.25,
"balanceTotalIsEstimate": false,
"earnings": -51883.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -0.5362123522091866,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.127901739130435,
"returnOnSalesIsEstimate": true,
"equity": 138400.73,
"equityIsEstimate": false,
"equityRatio": 6.962576974995098,
"equityRatioIsEstimate": false,
"cash": 9125.45,
"cashIsEstimate": false,
"receivables": 41120.79,
"receivablesIsEstimate": false,
"liabilities": 1304960.36,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1884238.18,
"balanceTotalIsEstimate": false,
"earnings": 91900.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -1.0364092896422594,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9553195744680851,
"returnOnSalesIsEstimate": true,
"equity": 230300.75,
"equityIsEstimate": false,
"equityRatio": 12.222486119031938,
"equityRatioIsEstimate": false,
"cash": 6270.79,
"cashIsEstimate": false,
"receivables": 49935.57,
"receivablesIsEstimate": false,
"liabilities": 1140718.68,
"liabilitiesIsEstimate": false
}
]
}