Seniorenheim Heidermühle GmbH
DER2604.HRB5088
Headquarters
Heidermühle 92
58675 Hemer
North Rhine-Westphalia
Germany
Contact
Management
Sören Arnold
Managing Director
Since February 21, 2023
Ernst GraweFormer
Managing Director
November 4, 2004 – February 21, 2023
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.600.000 € | 157.241 € | 639.916 € | 44.7% |
| 2023 | ~3.000.000 € | 217.649 € | 444.762 € | 43.5% |
| 2022 | ~2.600.000 € | 130.364 € | 354.004 € | 11.6% |
| 2021 | ~3.300.000 € | 130.274 € | 783.821 € | 71.5% |
| 2020 | ~3.900.000 € | 101.106 € | 762.896 € | 69.5% |
Industry
NACE 87.10Residential nursing care activitiesWZ 87.10.0Residential nursing care activitiesISIC 8710Residential nursing care facilitiesNAICS 623110Nursing Care Facilities (Skilled Nursing Facilities)UKSIC 87.10Residential nursing care activitiesNACE2025 87.10Residential nursing care activities
Raw Data
{
"id": "7dfe375c-05aa-44b9-9ce1-a61a98e7412f",
"euId": "DER2604.HRB5088",
"name": "Seniorenheim Heidermühle GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-11-04T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Heidermühle 92",
"city": "Hemer",
"zipCode": "58675",
"state": "NW",
"country": "DE",
"latitude": 51.3232556,
"longitude": 7.7761065
},
"contactData": {
"emails": [
"info@seniorenheim-heidermuehle.de"
],
"phones": [
"+49 237298930"
],
"websites": [
"https://www.heidermuehle.de"
],
"faxes": [
"+49 2372989315"
]
},
"managers": [
{
"name": "Ernst Grawe",
"position": "Managing Director",
"startDate": "2004-11-04T00:00:00",
"endDate": "2023-02-21T00:00:00"
},
{
"name": "Sören Arnold",
"position": "Managing Director",
"startDate": "2023-02-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8710"
],
"nace": [
"87.10"
],
"nace2025": [
"87.10"
],
"naics": [
"623110"
],
"uksic": [
"87.10"
],
"wz": [
"87.10.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 425657.68,
"balanceTotalIsEstimate": false,
"earnings": 42703.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.016757857142857,
"returnOnSalesIsEstimate": true,
"equity": 145201.99,
"equityIsEstimate": false,
"equityRatio": 34.11238580260081,
"equityRatioIsEstimate": false,
"cash": 95093.79,
"cashIsEstimate": false,
"receivables": 200095.49,
"receivablesIsEstimate": false,
"liabilities": 167863.24,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 437582.09,
"balanceTotalIsEstimate": false,
"earnings": 57562.02,
"earningsIsEstimate": false,
"earningsCagr": 34.79357706322828,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -2.3809523809523836,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.403951707317073,
"returnOnSalesIsEstimate": true,
"equity": 202764.01,
"equityIsEstimate": false,
"equityRatio": 46.33736495019711,
"equityRatioIsEstimate": false,
"cash": 146838.22,
"cashIsEstimate": false,
"receivables": 191809.94,
"receivablesIsEstimate": false,
"liabilities": 135030.31,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 505379.15,
"balanceTotalIsEstimate": false,
"earnings": 65690.5,
"earningsIsEstimate": false,
"earningsCagr": 24.0274657793927,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5640595238095238,
"returnOnSalesIsEstimate": true,
"equity": 268454.51,
"equityIsEstimate": false,
"equityRatio": 53.11942726564798,
"equityRatioIsEstimate": false,
"cash": 244531.82,
"cashIsEstimate": false,
"receivables": 199137.34,
"receivablesIsEstimate": false,
"liabilities": 138052.03,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 425593.49,
"balanceTotalIsEstimate": false,
"earnings": 74623.23,
"earningsIsEstimate": false,
"earningsCagr": 20.448779922262727,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -8.665771920741161,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3319759374999998,
"returnOnSalesIsEstimate": true,
"equity": 218077.74,
"equityIsEstimate": false,
"equityRatio": 51.24085427152563,
"equityRatioIsEstimate": false,
"cash": 191486.23,
"cashIsEstimate": false,
"receivables": 115701.34,
"receivablesIsEstimate": false,
"liabilities": 79939.51,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 374522.02,
"balanceTotalIsEstimate": false,
"earnings": 12506.73,
"earningsIsEstimate": false,
"earningsCagr": -26.43533922558179,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -11.298489727094097,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4810280769230769,
"returnOnSalesIsEstimate": true,
"equity": 230584.47,
"equityIsEstimate": false,
"equityRatio": 61.56766696922119,
"equityRatioIsEstimate": false,
"cash": 194084.06,
"cashIsEstimate": false,
"receivables": 79610.78,
"receivablesIsEstimate": false,
"liabilities": 63659.69,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 235124.11,
"balanceTotalIsEstimate": false,
"earnings": 15480,
"earningsIsEstimate": false,
"earningsCagr": -27.98735999565668,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -16.427857765306854,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.774,
"returnOnSalesIsEstimate": true,
"equity": 96064.47,
"equityIsEstimate": false,
"equityRatio": 40.85692020269636,
"equityRatioIsEstimate": false,
"cash": 94165.81,
"cashIsEstimate": false,
"receivables": 51386.9,
"receivablesIsEstimate": false,
"liabilities": 53592.03,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 214614.72,
"balanceTotalIsEstimate": false,
"earnings": 1459.23,
"earningsIsEstimate": false,
"earningsCagr": -61.3939565133786,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -19.08932884297788,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08106833333333334,
"returnOnSalesIsEstimate": true,
"equity": 97523.71,
"equityIsEstimate": false,
"equityRatio": 45.44129591856514,
"equityRatioIsEstimate": false,
"cash": 61387.18,
"cashIsEstimate": false,
"receivables": 42546.27,
"receivablesIsEstimate": false,
"liabilities": 45288.03,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 236208.25,
"balanceTotalIsEstimate": false,
"earnings": 17654.26,
"earningsIsEstimate": false,
"earningsCagr": -30.258084910622195,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -11.086029498053861,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8827129999999999,
"returnOnSalesIsEstimate": true,
"equity": 115177.97,
"equityIsEstimate": false,
"equityRatio": 48.76119695226564,
"equityRatioIsEstimate": false,
"cash": 89630.72,
"cashIsEstimate": false,
"receivables": 53631.39,
"receivablesIsEstimate": false,
"liabilities": 42433.73,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 388181.16,
"balanceTotalIsEstimate": false,
"earnings": -3202.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.13342208333333333,
"returnOnSalesIsEstimate": true,
"equity": 111975.84,
"equityIsEstimate": false,
"equityRatio": 28.84628403913266,
"equityRatioIsEstimate": false,
"cash": 141648.56,
"cashIsEstimate": false,
"receivables": 60736.96,
"receivablesIsEstimate": false,
"liabilities": 173990.11,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 470215.06,
"balanceTotalIsEstimate": false,
"earnings": 300.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 15.016331689560293,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.008572857142857142,
"returnOnSalesIsEstimate": true,
"equity": 112275.89,
"equityIsEstimate": false,
"equityRatio": 23.877561471553037,
"equityRatioIsEstimate": false,
"cash": 132131.82,
"cashIsEstimate": false,
"receivables": 137320.31,
"receivablesIsEstimate": false,
"liabilities": 261591.94,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 444609.21,
"balanceTotalIsEstimate": false,
"earnings": 46449.94,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 8.55926040543844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8579976000000002,
"returnOnSalesIsEstimate": true,
"equity": 158725.83,
"equityIsEstimate": false,
"equityRatio": 35.70007692823097,
"equityRatioIsEstimate": false,
"cash": 169903.22,
"cashIsEstimate": false,
"receivables": 66579.34,
"receivablesIsEstimate": false,
"liabilities": 182532.4,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 457540.62,
"balanceTotalIsEstimate": false,
"earnings": 62080.12,
"earningsIsEstimate": false,
"earningsCagr": 1338.399284360845,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.217147142857143,
"returnOnSalesIsEstimate": true,
"equity": 220805.95,
"equityIsEstimate": false,
"equityRatio": 48.25931083452219,
"equityRatioIsEstimate": false,
"cash": 197155.88,
"cashIsEstimate": false,
"receivables": 85471.49,
"receivablesIsEstimate": false,
"liabilities": 140819.91,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 600243.16,
"balanceTotalIsEstimate": false,
"earnings": 142186.42,
"earningsIsEstimate": false,
"earningsCagr": 679.6293187405059,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.078086428571429,
"returnOnSalesIsEstimate": true,
"equity": 356912.54,
"equityIsEstimate": false,
"equityRatio": 59.46132564009559,
"equityRatioIsEstimate": false,
"cash": 351077.69,
"cashIsEstimate": false,
"receivables": 72732.84,
"receivablesIsEstimate": false,
"liabilities": 137940.13,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 728023.35,
"balanceTotalIsEstimate": false,
"earnings": 83485.47,
"earningsIsEstimate": false,
"earningsCagr": 308.4174753071161,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -1.4602459686840707,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.529862727272727,
"returnOnSalesIsEstimate": true,
"equity": 443446.82,
"equityIsEstimate": false,
"equityRatio": 60.91107105287213,
"equityRatioIsEstimate": false,
"cash": 456303.68,
"cashIsEstimate": false,
"receivables": 98376.41,
"receivablesIsEstimate": false,
"liabilities": 179621.11,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 664950.84,
"balanceTotalIsEstimate": false,
"earnings": 85843.73,
"earningsIsEstimate": false,
"earningsCagr": 16.595249377085985,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.601325151515151,
"returnOnSalesIsEstimate": true,
"equity": 429290.55,
"equityIsEstimate": false,
"equityRatio": 64.55974249164043,
"equityRatioIsEstimate": false,
"cash": 388245.44,
"cashIsEstimate": false,
"receivables": 99196.62,
"receivablesIsEstimate": false,
"liabilities": 25465.77,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 762896.2,
"balanceTotalIsEstimate": false,
"earnings": 101106.38,
"earningsIsEstimate": false,
"earningsCagr": 12.968276599462424,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 8.636719791429858,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5924712820512825,
"returnOnSalesIsEstimate": true,
"equity": 530396.93,
"equityIsEstimate": false,
"equityRatio": 69.52412792198992,
"equityRatioIsEstimate": false,
"cash": 435213.73,
"cashIsEstimate": false,
"receivables": 138797.15,
"receivablesIsEstimate": false,
"liabilities": 33165.25,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 783820.68,
"balanceTotalIsEstimate": false,
"earnings": 130273.61,
"earningsIsEstimate": false,
"earningsCagr": -2.1637986639077234,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 4.193104219214949,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9476851515151514,
"returnOnSalesIsEstimate": true,
"equity": 560670.54,
"equityIsEstimate": false,
"equityRatio": 71.53046025782326,
"equityRatioIsEstimate": false,
"cash": 505785.94,
"cashIsEstimate": false,
"receivables": 95008.74,
"receivablesIsEstimate": false,
"liabilities": 28595.9,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 354003.73,
"balanceTotalIsEstimate": false,
"earnings": 130364.08,
"earningsIsEstimate": false,
"earningsCagr": 11.785831582559613,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -5.786128165827165,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.0140030769230775,
"returnOnSalesIsEstimate": true,
"equity": 41034.87,
"equityIsEstimate": false,
"equityRatio": 11.591649048443644,
"equityRatioIsEstimate": false,
"cash": 122664.06,
"cashIsEstimate": false,
"receivables": 78854.66,
"receivablesIsEstimate": false,
"liabilities": 24824.34,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 444761.9,
"balanceTotalIsEstimate": false,
"earnings": 217648.88,
"earningsIsEstimate": false,
"earningsCagr": 26.186229659629777,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.254962666666668,
"returnOnSalesIsEstimate": true,
"equity": 193683.75,
"equityIsEstimate": false,
"equityRatio": 43.54773868894795,
"equityRatioIsEstimate": false,
"cash": 235865.24,
"cashIsEstimate": false,
"receivables": 103452.42,
"receivablesIsEstimate": false,
"liabilities": 32373.74,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 639915.51,
"balanceTotalIsEstimate": false,
"earnings": 157240.94,
"earningsIsEstimate": false,
"earningsCagr": 11.672635970997703,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.367803888888889,
"returnOnSalesIsEstimate": true,
"equity": 285924.69,
"equityIsEstimate": false,
"equityRatio": 44.681631486006644,
"equityRatioIsEstimate": false,
"cash": 323993.2,
"cashIsEstimate": false,
"receivables": 127656.64,
"receivablesIsEstimate": false,
"liabilities": 28453.21,
"liabilitiesIsEstimate": false
}
]
}