Senioren- und Pflegeheim Schwaigwall GmbH
DED2601V.HRB152840
Headquarters
Schwaigwall 4
82538 Geretsried
Bavaria
Germany
Contact
Management
Barbara Luise Fuchs
Managing Director
Since April 6, 2006
Franz Xaver Fuchs
Managing Director
Since April 6, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | 552.087 € | 3.073.960 € | 94.4% |
| 2023 | ~14.000.000 € | 550.303 € | 2.731.154 € | 86.0% |
| 2022 | ~13.000.000 € | 596.424 € | 2.087.478 € | 86.2% |
| 2021 | ~13.000.000 € | 440.972 € | 2.106.196 € | 90.7% |
| 2020 | ~13.000.000 € | 228.597 € | 1.608.960 € | 91.4% |
Industry
NACE 87.30Residential care activities for the elderly and disabledISIC 8730Residential care activities for the elderly and disabledNAICS 623311Continuing Care Retirement CommunitiesNAICS 623312Assisted Living Facilities for the ElderlyUKSIC 87.30Residential care activities for the elderly and disabledNACE2025 87.30Residential care activities for older persons or persons with physical disabilities
Raw Data
{
"id": "5dc1fa09-ecf3-4cf1-9ee9-5ad4da2446d9",
"euId": "DED2601V.HRB152840",
"name": "Senioren- und Pflegeheim Schwaigwall GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-06-16T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Schwaigwall 4",
"city": "Geretsried",
"zipCode": "82538",
"state": "BY",
"country": "DE",
"latitude": 47.86523,
"longitude": 11.44785
},
"contactData": {
"emails": [
"info@schwaigwall.de"
],
"phones": [
"+49 817117610"
],
"websites": [
"https://schwaigwall.de/"
],
"faxes": [
"+49 8171217328"
]
},
"managers": [
{
"name": "Barbara Luise Fuchs",
"position": "Managing Director",
"startDate": "2006-04-06T00:00:00",
"endDate": null
},
{
"name": "Franz Xaver Fuchs",
"position": "Managing Director",
"startDate": "2006-04-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8730"
],
"nace": [
"87.30"
],
"nace2025": [
"87.30"
],
"naics": [
"623311",
"623312"
],
"uksic": [
"87.30"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 258790.41,
"balanceTotalIsEstimate": false,
"earnings": 73002.85,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.3549306451612906,
"returnOnSalesIsEstimate": true,
"equity": 127060.2,
"equityIsEstimate": false,
"equityRatio": 49.09772352074406,
"equityRatioIsEstimate": false,
"cash": 185738.63,
"cashIsEstimate": false,
"receivables": 61949.78,
"receivablesIsEstimate": false,
"liabilities": 85848.21,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 439528.51,
"balanceTotalIsEstimate": false,
"earnings": 128523.5,
"earningsIsEstimate": false,
"earningsCagr": 76.0527157501385,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 29.032258064516125,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2130875000000003,
"returnOnSalesIsEstimate": true,
"equity": 255583.7,
"equityIsEstimate": false,
"equityRatio": 58.14951571628425,
"equityRatioIsEstimate": false,
"cash": 342375.23,
"cashIsEstimate": false,
"receivables": 86828.28,
"receivablesIsEstimate": false,
"liabilities": 126066.81,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 406568.59,
"balanceTotalIsEstimate": false,
"earnings": 141348.37,
"earningsIsEstimate": false,
"earningsCagr": 39.14752781100177,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 17.775072667926995,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.287171395348837,
"returnOnSalesIsEstimate": true,
"equity": 276932.07,
"equityIsEstimate": false,
"equityRatio": 68.11447731365573,
"equityRatioIsEstimate": false,
"cash": 285556.28,
"cashIsEstimate": false,
"receivables": 102509.82,
"receivablesIsEstimate": false,
"liabilities": 104906.67,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 490733.98,
"balanceTotalIsEstimate": false,
"earnings": 110438.63,
"earningsIsEstimate": false,
"earningsCagr": 14.796081823663076,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 15.689296771395522,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3008047916666667,
"returnOnSalesIsEstimate": true,
"equity": 387370.7,
"equityIsEstimate": false,
"equityRatio": 78.93700371023829,
"equityRatioIsEstimate": false,
"cash": 347935.45,
"cashIsEstimate": false,
"receivables": 124500.53,
"receivablesIsEstimate": false,
"liabilities": 84523.28,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 565081.11,
"balanceTotalIsEstimate": false,
"earnings": 79047.01,
"earningsIsEstimate": false,
"earningsCagr": 2.008510931896379,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 15.411809151634381,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4372183636363636,
"returnOnSalesIsEstimate": true,
"equity": 466417.71,
"equityIsEstimate": false,
"equityRatio": 82.53995784782117,
"equityRatioIsEstimate": false,
"cash": 391080.51,
"cashIsEstimate": false,
"receivables": 157117.6,
"receivablesIsEstimate": false,
"liabilities": 77529.4,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 768977.3,
"balanceTotalIsEstimate": false,
"earnings": 144757.22,
"earningsIsEstimate": false,
"earningsCagr": 3.018310349905451,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 13.336810342735195,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1932912121212125,
"returnOnSalesIsEstimate": true,
"equity": 611174.93,
"equityIsEstimate": false,
"equityRatio": 79.47893000222504,
"equityRatioIsEstimate": false,
"cash": 531367.13,
"cashIsEstimate": false,
"receivables": 209765.28,
"receivablesIsEstimate": false,
"liabilities": 133031.17,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 808052.85,
"balanceTotalIsEstimate": false,
"earnings": 19722.93,
"earningsIsEstimate": false,
"earningsCagr": -38.88185602784955,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 15.679277478588126,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.25614194805194807,
"returnOnSalesIsEstimate": true,
"equity": 630897.86,
"equityIsEstimate": false,
"equityRatio": 78.07631146898373,
"equityRatioIsEstimate": false,
"cash": 485941.98,
"cashIsEstimate": false,
"receivables": 287713.66,
"receivablesIsEstimate": false,
"liabilities": 140205.5,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 698235.01,
"balanceTotalIsEstimate": false,
"earnings": -50369.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 11.80339887498949,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6715993333333333,
"returnOnSalesIsEstimate": true,
"equity": 580527.91,
"equityIsEstimate": false,
"equityRatio": 83.14219448835716,
"equityRatioIsEstimate": false,
"cash": 394182.39,
"cashIsEstimate": false,
"receivables": 278178.62,
"receivablesIsEstimate": false,
"liabilities": 103101.2,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 902562.22,
"balanceTotalIsEstimate": false,
"earnings": 213943.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 10.161688096807753,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.641274814814815,
"returnOnSalesIsEstimate": true,
"equity": 794471.17,
"equityIsEstimate": false,
"equityRatio": 88.02397800342231,
"equityRatioIsEstimate": false,
"cash": 562072.78,
"cashIsEstimate": false,
"receivables": 305820.94,
"receivablesIsEstimate": false,
"liabilities": 65780.45,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1223250.54,
"balanceTotalIsEstimate": false,
"earnings": 271698.71,
"earningsIsEstimate": false,
"earningsCagr": 26.995685678529902,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 9.532983533338669,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8599864210526316,
"returnOnSalesIsEstimate": true,
"equity": 1066169.88,
"equityIsEstimate": false,
"equityRatio": 87.15874999736357,
"equityRatioIsEstimate": false,
"cash": 793269.83,
"cashIsEstimate": false,
"receivables": 388690.71,
"receivablesIsEstimate": false,
"liabilities": 100357.72,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1042389.33,
"balanceTotalIsEstimate": false,
"earnings": 264043.9,
"earningsIsEstimate": false,
"earningsCagr": 11.093529513714007,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.400399090909091,
"returnOnSalesIsEstimate": true,
"equity": 930213.78,
"equityIsEstimate": false,
"equityRatio": 89.23861298541881,
"equityRatioIsEstimate": false,
"cash": 498060.28,
"cashIsEstimate": false,
"receivables": 500486.05,
"receivablesIsEstimate": false,
"liabilities": 82221.39,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1353502.96,
"balanceTotalIsEstimate": false,
"earnings": 339733.91,
"earningsIsEstimate": false,
"earningsCagr": 16.666659448781964,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 10.048177705902827,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0884900909090907,
"returnOnSalesIsEstimate": true,
"equity": 1269947.69,
"equityIsEstimate": false,
"equityRatio": 93.82673902685814,
"equityRatioIsEstimate": false,
"cash": 822443.76,
"cashIsEstimate": false,
"receivables": 493407.2,
"receivablesIsEstimate": false,
"liabilities": 54641.97,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1704881.96,
"balanceTotalIsEstimate": false,
"earnings": 344495.17,
"earningsIsEstimate": false,
"earningsCagr": 12.647389557900413,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 7.951061348812205,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1317742727272724,
"returnOnSalesIsEstimate": true,
"equity": 1114442.86,
"equityIsEstimate": false,
"equityRatio": 65.3677431134294,
"equityRatioIsEstimate": false,
"cash": 1166958.48,
"cashIsEstimate": false,
"receivables": 509584.48,
"receivablesIsEstimate": false,
"liabilities": 560076.5,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1359310.19,
"balanceTotalIsEstimate": false,
"earnings": 127298.17,
"earningsIsEstimate": false,
"earningsCagr": -17.266071626237434,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0608180833333334,
"returnOnSalesIsEstimate": true,
"equity": 1241741.03,
"equityIsEstimate": false,
"equityRatio": 91.35082184589524,
"equityRatioIsEstimate": false,
"cash": 741779.42,
"cashIsEstimate": false,
"receivables": 596985.77,
"receivablesIsEstimate": false,
"liabilities": 12725.58,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1608960.21,
"balanceTotalIsEstimate": false,
"earnings": 228596.93,
"earningsIsEstimate": false,
"earningsCagr": -3.5397098988270814,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7584379230769231,
"returnOnSalesIsEstimate": true,
"equity": 1470337.96,
"equityIsEstimate": false,
"equityRatio": 91.38435810044054,
"equityRatioIsEstimate": false,
"cash": 946629.23,
"cashIsEstimate": false,
"receivables": 643385.98,
"receivablesIsEstimate": false,
"liabilities": 18699.75,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2106196.45,
"balanceTotalIsEstimate": false,
"earnings": 440972.31,
"earningsIsEstimate": false,
"earningsCagr": 6.737765184825406,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3920946923076922,
"returnOnSalesIsEstimate": true,
"equity": 1911310.27,
"equityIsEstimate": false,
"equityRatio": 90.74700842839232,
"equityRatioIsEstimate": false,
"cash": 1432095.64,
"cashIsEstimate": false,
"receivables": 637559.81,
"receivablesIsEstimate": false,
"liabilities": 17035.28,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2087477.73,
"balanceTotalIsEstimate": false,
"earnings": 596424.18,
"earningsIsEstimate": false,
"earningsCagr": 14.707820016579443,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.587878307692308,
"returnOnSalesIsEstimate": true,
"equity": 1799734.45,
"equityIsEstimate": false,
"equityRatio": 86.21574372436538,
"equityRatioIsEstimate": false,
"cash": 1406886.54,
"cashIsEstimate": false,
"receivables": 613671.19,
"receivablesIsEstimate": false,
"liabilities": 25406.58,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2731153.62,
"balanceTotalIsEstimate": false,
"earnings": 550302.82,
"earningsIsEstimate": false,
"earningsCagr": 44.19323801166746,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.930734428571428,
"returnOnSalesIsEstimate": true,
"equity": 2350037.27,
"equityIsEstimate": false,
"equityRatio": 86.04559087379346,
"equityRatioIsEstimate": false,
"cash": 2019011.08,
"cashIsEstimate": false,
"receivables": 677951.54,
"receivablesIsEstimate": false,
"liabilities": 39176,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3073960.1,
"balanceTotalIsEstimate": false,
"earnings": 552087.03,
"earningsIsEstimate": false,
"earningsCagr": 24.6620567082388,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.246823307692308,
"returnOnSalesIsEstimate": true,
"equity": 2902124.3,
"equityIsEstimate": false,
"equityRatio": 94.40995346686509,
"equityRatioIsEstimate": false,
"cash": 2305576.29,
"cashIsEstimate": false,
"receivables": 597661.81,
"receivablesIsEstimate": false,
"liabilities": 61407.87,
"liabilitiesIsEstimate": false
}
]
}