SEMAG GmbH
ATBRA.376701-000
Headquarters
Bach 10
4924 Waldzell
Upper Austria
Austria
Contact
Management
Rainer Erler-Zirnwald
Managing Director
Since January 14, 2019
Stefan Salhofer
Managing Director
Since April 2, 2019
Cäcilia RachbauerFormer
Managing Director
May 9, 2017 – January 23, 2019
Friedbert RachbauerFormer
Managing Director
September 7, 2012 – May 17, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~330.000 € | ~71.004 € | 246.576 € | 71.6% |
| 2023 | ~3.400.000 € | ~10.574 € | 297.889 € | 35.4% |
| 2022 | ~1.700.000 € | ~24.199 € | 182.346 € | 52.0% |
| 2021 | ~1.200.000 € | ~36.703 € | 139.472 € | 50.7% |
| 2020 | ~860.000 € | ~6.492 € | 66.523 € | 51.1% |
Industry
NACE 25Manufacture of fabricated metal products, except machinery and equipmentNACE 28Manufacture of machinery and equipment n.e.c.ISIC 25Manufacture of fabricated metal products, except machinery and equipmentISIC 28Manufacture of machinery and equipment n.e.c.UKSIC 25Manufacture of fabricated metal products, except machinery and equipmentUKSIC 28Manufacture of machinery and equipment n.e.c.NACE2025 28Manufacture of machinery and equipment n.e.c.
Raw Data
{
"id": "93d0a258-0b7c-4552-ae1b-907ce8afde37",
"euId": "ATBRA.376701-000",
"name": "SEMAG GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-02-20T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Bach 10",
"city": "Waldzell",
"zipCode": "4924",
"state": "Upper Austria",
"country": "AT",
"latitude": 48.113931550000004,
"longitude": 13.41525265421416
},
"contactData": {
"emails": [],
"phones": [],
"websites": [
"https://semag.at/"
],
"faxes": []
},
"managers": [
{
"name": "Cäcilia Rachbauer",
"position": "Managing Director",
"startDate": "2017-05-09T00:00:00",
"endDate": "2019-01-23T00:00:00"
},
{
"name": "Friedbert Rachbauer",
"position": "Managing Director",
"startDate": "2012-09-07T00:00:00",
"endDate": "2017-05-17T00:00:00"
},
{
"name": "Rainer Erler-Zirnwald",
"position": "Managing Director",
"startDate": "2019-01-14T00:00:00",
"endDate": null
},
{
"name": "Stefan Salhofer",
"position": "Managing Director",
"startDate": "2019-04-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"25",
"28"
],
"nace": [
"25",
"28"
],
"nace2025": [
"28"
],
"naics": [],
"uksic": [
"25",
"28"
],
"wz": []
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 119801.62,
"balanceTotalIsEstimate": false,
"earnings": 26058.03,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.628626875,
"returnOnSalesIsEstimate": true,
"equity": 74116.61,
"equityIsEstimate": false,
"equityRatio": 61.866116668539206,
"equityRatioIsEstimate": false,
"cash": 39527.9,
"cashIsEstimate": false,
"receivables": 65356.63,
"receivablesIsEstimate": false,
"liabilities": 34283.68,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 193055.22,
"balanceTotalIsEstimate": false,
"earnings": 70692.99,
"earningsIsEstimate": true,
"earningsCagr": 171.2906155991071,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 18.75,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7206836842105266,
"returnOnSalesIsEstimate": true,
"equity": 144809.6,
"equityIsEstimate": false,
"equityRatio": 75.00941958471779,
"equityRatioIsEstimate": false,
"cash": 100201.52,
"cashIsEstimate": false,
"receivables": 81502.44,
"receivablesIsEstimate": false,
"liabilities": 29050.75,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 205513.17,
"balanceTotalIsEstimate": false,
"earnings": 27184.5,
"earningsIsEstimate": true,
"earningsCagr": 2.138596269600357,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 29.9038105676658,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0068333333333335,
"returnOnSalesIsEstimate": true,
"equity": 171994.1,
"equityIsEstimate": false,
"equityRatio": 83.69006229625089,
"equityRatioIsEstimate": false,
"cash": 63407.29,
"cashIsEstimate": false,
"receivables": 139777.19,
"receivablesIsEstimate": false,
"liabilities": 25762.95,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 61598.65,
"balanceTotalIsEstimate": false,
"earnings": -5645.039999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": -17.147210182826534,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6203340659340658,
"returnOnSalesIsEstimate": true,
"equity": 27473.29,
"equityIsEstimate": false,
"equityRatio": 44.600474198704035,
"equityRatioIsEstimate": false,
"cash": 31863.05,
"cashIsEstimate": false,
"receivables": 27734.41,
"receivablesIsEstimate": false,
"liabilities": 23904.85,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 66522.96,
"balanceTotalIsEstimate": false,
"earnings": 6491.75,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 860000,
"revenueIsEstimate": true,
"revenueCagr": -14.37617650847639,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7548546511627907,
"returnOnSalesIsEstimate": true,
"equity": 33965.04,
"equityIsEstimate": false,
"equityRatio": 51.057619805252195,
"equityRatioIsEstimate": false,
"cash": 29387.32,
"cashIsEstimate": false,
"receivables": 24892.09,
"receivablesIsEstimate": false,
"liabilities": 24141.57,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 139471.87,
"balanceTotalIsEstimate": false,
"earnings": 36703.08,
"earningsIsEstimate": true,
"earningsCagr": 465.3803673893789,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -10.852963356092072,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.05859,
"returnOnSalesIsEstimate": true,
"equity": 70668.12,
"equityIsEstimate": false,
"equityRatio": 50.668367750428814,
"equityRatioIsEstimate": false,
"cash": 63102.73,
"cashIsEstimate": false,
"receivables": 40074.99,
"receivablesIsEstimate": false,
"liabilities": 32657.55,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 182345.87,
"balanceTotalIsEstimate": false,
"earnings": 24198.689999999995,
"earningsIsEstimate": true,
"earningsCagr": 93.07010585741217,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -10.921829407207051,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4234523529411762,
"returnOnSalesIsEstimate": true,
"equity": 94866.81,
"equityIsEstimate": false,
"equityRatio": 52.02575194052928,
"equityRatioIsEstimate": false,
"cash": 41588.47,
"cashIsEstimate": false,
"receivables": 67794.68,
"receivablesIsEstimate": false,
"liabilities": 78060.36,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 297889.18,
"balanceTotalIsEstimate": false,
"earnings": 10573.930000000008,
"earningsIsEstimate": true,
"earningsCagr": 17.658926453822275,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 39.030274804186014,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3109979411764708,
"returnOnSalesIsEstimate": true,
"equity": 105440.74,
"equityIsEstimate": false,
"equityRatio": 35.39596167944066,
"equityRatioIsEstimate": false,
"cash": 29500.06,
"cashIsEstimate": false,
"receivables": 195856.91,
"receivablesIsEstimate": false,
"liabilities": 188057.44,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 246575.57,
"balanceTotalIsEstimate": false,
"earnings": 71004.37999999999,
"earningsIsEstimate": true,
"earningsCagr": 81.85734159285627,
"earningsCagrIsEstimate": true,
"revenue": 330000,
"revenueIsEstimate": true,
"revenueCagr": -21.294719299332954,
"revenueCagrIsEstimate": true,
"returnOnSales": 21.516478787878786,
"returnOnSalesIsEstimate": true,
"equity": 176445.12,
"equityIsEstimate": false,
"equityRatio": 71.55823263431978,
"equityRatioIsEstimate": false,
"cash": 158149.08,
"cashIsEstimate": false,
"receivables": 1239.52,
"receivablesIsEstimate": false,
"liabilities": 31119.45,
"liabilitiesIsEstimate": false
}
]
}