SEDOS GmbH
DER3201.HRB20196
Headquarters
Von-Wrangell-Str. 4
53359 Rheinbach
North Rhine-Westphalia
Germany
Contact
Management
Mark Paul Kellringer
Managing Director
Since May 28, 2008
Peter Willi Heinz Kurze
Managing Director
Since May 28, 2008
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.900.000 € | -726.440 € | 25.738.849 € | 27.0% |
| 2023 | ~2.200.000 € | 1.834.244 € | 19.746.109 € | 38.8% |
| 2022 | ~3.600.000 € | 3.058.733 € | 32.643.555 € | 17.9% |
| 2021 | ~4.000.000 € | 2.166.533 € | 36.236.856 € | 17.6% |
| 2020 | ~3.100.000 € | 383.896 € | 28.391.534 € | 14.8% |
Industry
NACE 41.10Development of building projectsWZ 41.10.1Development of building projectsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data
{
"id": "f4db8187-5827-4b08-8149-5ffac0179ce1",
"euId": "DER3201.HRB20196",
"name": "SEDOS GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-03-22T00:00:00",
"vatId": "DE260789362",
"hq": {
"line2": null,
"street": "Von-Wrangell-Str. 4",
"city": "Rheinbach",
"zipCode": "53359",
"state": "NW",
"country": "DE",
"latitude": 50.6319632,
"longitude": 6.95449111542979
},
"contactData": {
"emails": [
"info@sedos.de"
],
"phones": [
"+49 22269111464"
],
"websites": [
"https://sedos.de"
],
"faxes": [
"+49 22269111465"
]
},
"managers": [
{
"name": "Mark Paul Kellringer",
"position": "Managing Director",
"startDate": "2008-05-28T00:00:00",
"endDate": null
},
{
"name": "Peter Willi Heinz Kurze",
"position": "Managing Director",
"startDate": "2008-05-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2711304.93,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 350000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1500,
"equityIsEstimate": false,
"equityRatio": 0.055323913714124366,
"equityRatioIsEstimate": false,
"cash": 1440199.68,
"cashIsEstimate": false,
"receivables": 95875.17,
"receivablesIsEstimate": false,
"liabilities": 2704314.93,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1893140.93,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": -28.57142857142857,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 1.0564453857114589,
"equityRatioIsEstimate": false,
"cash": 922746.58,
"cashIsEstimate": false,
"receivables": 17433.39,
"receivablesIsEstimate": false,
"liabilities": 1753075.93,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 986297.73,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 140000,
"revenueIsEstimate": true,
"revenueCagr": -36.754446796632415,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 2.027785261150302,
"equityRatioIsEstimate": false,
"cash": 335955.21,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 646652.73,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 55000,
"capitalIsEstimate": false,
"balanceTotal": 1218754.63,
"balanceTotalIsEstimate": false,
"earnings": 3756.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 160000,
"revenueIsEstimate": true,
"revenueCagr": -22.965728577832845,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3479875,
"returnOnSalesIsEstimate": true,
"equity": 74386.85,
"equityIsEstimate": false,
"equityRatio": 6.103513223166177,
"equityRatioIsEstimate": false,
"cash": 931563.45,
"cashIsEstimate": false,
"receivables": 10447.77,
"receivablesIsEstimate": false,
"liabilities": 1024117.78,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 55000,
"capitalIsEstimate": false,
"balanceTotal": 1556743.28,
"balanceTotalIsEstimate": false,
"earnings": -60945.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 210000,
"revenueIsEstimate": true,
"revenueCagr": -11.988826320660662,
"revenueCagrIsEstimate": true,
"returnOnSales": -29.021461904761903,
"returnOnSalesIsEstimate": true,
"equity": 79553.69,
"equityIsEstimate": false,
"equityRatio": 5.11026390940965,
"equityRatioIsEstimate": false,
"cash": 1058152.56,
"cashIsEstimate": false,
"receivables": 3642.32,
"receivablesIsEstimate": false,
"liabilities": 1394709.59,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2679832.4,
"balanceTotalIsEstimate": false,
"earnings": 154971.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 340000,
"revenueIsEstimate": true,
"revenueCagr": 7.990294886580429,
"revenueCagrIsEstimate": true,
"returnOnSales": 45.57982352941176,
"returnOnSalesIsEstimate": true,
"equity": 279525.09,
"equityIsEstimate": false,
"equityRatio": 10.430692979157952,
"equityRatioIsEstimate": false,
"cash": 2065578.13,
"cashIsEstimate": false,
"receivables": 3283.23,
"receivablesIsEstimate": false,
"liabilities": 2324577.06,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4513533.45,
"balanceTotalIsEstimate": false,
"earnings": 378144.88,
"earningsIsEstimate": false,
"earningsCagr": 144.00946239112508,
"earningsCagrIsEstimate": false,
"revenue": 560000,
"revenueIsEstimate": true,
"revenueCagr": 41.42135623730952,
"revenueCagrIsEstimate": true,
"returnOnSales": 67.52587142857142,
"returnOnSalesIsEstimate": true,
"equity": 357669.97,
"equityIsEstimate": false,
"equityRatio": 7.924389482479629,
"equityRatioIsEstimate": false,
"cash": 1638332.28,
"cashIsEstimate": false,
"receivables": 6543.76,
"receivablesIsEstimate": false,
"liabilities": 4016019.76,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 5933844.76,
"balanceTotalIsEstimate": false,
"earnings": 156694.73,
"earningsIsEstimate": false,
"earningsCagr": 0.5544782663139403,
"earningsCagrIsEstimate": false,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": 46.150639284588244,
"revenueCagrIsEstimate": true,
"returnOnSales": 21.465031506849318,
"returnOnSalesIsEstimate": true,
"equity": 514364.7,
"equityIsEstimate": false,
"equityRatio": 8.668320807233252,
"equityRatioIsEstimate": false,
"cash": 2722907.34,
"cashIsEstimate": false,
"receivables": 109073.46,
"receivablesIsEstimate": false,
"liabilities": 5386980.06,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4710819.2,
"balanceTotalIsEstimate": false,
"earnings": 195783.48,
"earningsIsEstimate": false,
"earningsCagr": 8.103933289793218,
"earningsCagrIsEstimate": false,
"revenue": 580000,
"revenueIsEstimate": true,
"revenueCagr": 28.914620570268635,
"revenueCagrIsEstimate": true,
"returnOnSales": 33.7557724137931,
"returnOnSalesIsEstimate": true,
"equity": 710732.18,
"equityIsEstimate": false,
"equityRatio": 15.087231112584409,
"equityRatioIsEstimate": false,
"cash": 1689142.72,
"cashIsEstimate": false,
"receivables": 27917.79,
"receivablesIsEstimate": false,
"liabilities": 3959173.02,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3457144.67,
"balanceTotalIsEstimate": false,
"earnings": 385915.32,
"earningsIsEstimate": false,
"earningsCagr": 25.620383745880225,
"earningsCagrIsEstimate": false,
"revenue": 440000,
"revenueIsEstimate": true,
"revenueCagr": 6.658001012068571,
"revenueCagrIsEstimate": true,
"returnOnSales": 87.70802727272728,
"returnOnSalesIsEstimate": true,
"equity": 1094672.5,
"equityIsEstimate": false,
"equityRatio": 31.664063974505297,
"equityRatioIsEstimate": false,
"cash": 1020948.61,
"cashIsEstimate": false,
"receivables": 23382.7,
"receivablesIsEstimate": false,
"liabilities": 2219950.8,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 5810199.85,
"balanceTotalIsEstimate": false,
"earnings": 54907.97,
"earningsIsEstimate": false,
"earningsCagr": -38.270282310085534,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 6.112752601164928,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.733516901408451,
"returnOnSalesIsEstimate": true,
"equity": 1151555.47,
"equityIsEstimate": false,
"equityRatio": 19.819550096886942,
"equityRatioIsEstimate": false,
"cash": 1480670.15,
"cashIsEstimate": false,
"receivables": 243096.1,
"receivablesIsEstimate": false,
"liabilities": 4628544.38,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 8983195.1,
"balanceTotalIsEstimate": false,
"earnings": 272158.22,
"earningsIsEstimate": false,
"earningsCagr": 14.799967830522087,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 10.79430977233753,
"revenueCagrIsEstimate": true,
"returnOnSales": 24.74165636363636,
"returnOnSalesIsEstimate": true,
"equity": 1423713.69,
"equityIsEstimate": false,
"equityRatio": 15.84863374502464,
"equityRatioIsEstimate": false,
"cash": 1799564.23,
"cashIsEstimate": false,
"receivables": 259924.55,
"receivablesIsEstimate": false,
"liabilities": 7509266.41,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 26623738.54,
"balanceTotalIsEstimate": false,
"earnings": -50035.77000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 50.80763013643277,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.6678590000000006,
"returnOnSalesIsEstimate": true,
"equity": 1223677.92,
"equityIsEstimate": false,
"equityRatio": 4.596191170377983,
"equityRatioIsEstimate": false,
"cash": 7070423.25,
"cashIsEstimate": false,
"receivables": 641177,
"receivablesIsEstimate": false,
"liabilities": 25375210.62,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 13028242.45,
"balanceTotalIsEstimate": false,
"earnings": 2792129.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 35.881285123816475,
"revenueCagrIsEstimate": true,
"returnOnSales": 186.141946,
"returnOnSalesIsEstimate": true,
"equity": 4015807.11,
"equityIsEstimate": false,
"equityRatio": 30.82385920750193,
"equityRatioIsEstimate": false,
"cash": 2089723.53,
"cashIsEstimate": false,
"receivables": 687776.58,
"receivablesIsEstimate": false,
"liabilities": 8603403.09,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 19234311.55,
"balanceTotalIsEstimate": false,
"earnings": 409266.06,
"earningsIsEstimate": false,
"earningsCagr": -85.34215173618095,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 32.67560693669456,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.603002727272727,
"returnOnSalesIsEstimate": true,
"equity": 4425073.17,
"equityIsEstimate": false,
"equityRatio": 23.006142738703844,
"equityRatioIsEstimate": false,
"cash": 3986515.93,
"cashIsEstimate": false,
"receivables": 1643189.3,
"receivablesIsEstimate": false,
"liabilities": 14692356.13,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 28391534.29,
"balanceTotalIsEstimate": false,
"earnings": 383895.67,
"earningsIsEstimate": false,
"earningsCagr": -62.9200745447529,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 29.566358262051786,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.383731290322581,
"returnOnSalesIsEstimate": true,
"equity": 4208968.84,
"equityIsEstimate": false,
"equityRatio": 14.824731897220762,
"equityRatioIsEstimate": false,
"cash": 5474775.54,
"cashIsEstimate": false,
"receivables": 2892587.33,
"receivablesIsEstimate": false,
"liabilities": 24129665.45,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 36236856.47,
"balanceTotalIsEstimate": false,
"earnings": 2166533.27,
"earningsIsEstimate": false,
"earningsCagr": -8.108229790952526,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 54.16333175,
"returnOnSalesIsEstimate": true,
"equity": 6375502.11,
"equityIsEstimate": false,
"equityRatio": 17.593971252109554,
"equityRatioIsEstimate": false,
"cash": 11428742.32,
"cashIsEstimate": false,
"receivables": 3788908.61,
"receivablesIsEstimate": false,
"liabilities": 28740941.7,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 32643554.67,
"balanceTotalIsEstimate": false,
"earnings": 3058732.56,
"earningsIsEstimate": false,
"earningsCagr": 2.3060929363331706,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 24.46659545769567,
"revenueCagrIsEstimate": true,
"returnOnSales": 84.96479333333333,
"returnOnSalesIsEstimate": true,
"equity": 5834234.67,
"equityIsEstimate": false,
"equityRatio": 17.872547058613574,
"equityRatioIsEstimate": false,
"cash": 3676015.68,
"cashIsEstimate": false,
"receivables": 3261520.87,
"receivablesIsEstimate": false,
"liabilities": 25485836.49,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 19746109.4,
"balanceTotalIsEstimate": false,
"earnings": 1834244.45,
"earningsIsEstimate": false,
"earningsCagr": 45.499958944917516,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 83.37474772727272,
"returnOnSalesIsEstimate": true,
"equity": 7668479.12,
"equityIsEstimate": false,
"equityRatio": 38.83539265714795,
"equityRatioIsEstimate": false,
"cash": 363029.39,
"cashIsEstimate": false,
"receivables": 3036589.94,
"receivablesIsEstimate": false,
"liabilities": 11199824.52,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 25738849.16,
"balanceTotalIsEstimate": false,
"earnings": -726439.85,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -1.6534621021486284,
"revenueCagrIsEstimate": true,
"returnOnSales": -25.04965,
"returnOnSalesIsEstimate": true,
"equity": 6942039.27,
"equityIsEstimate": false,
"equityRatio": 26.971055414507116,
"equityRatioIsEstimate": false,
"cash": 2581008.21,
"cashIsEstimate": false,
"receivables": 2683401.04,
"receivablesIsEstimate": false,
"liabilities": 18315547.89,
"liabilitiesIsEstimate": false
}
]
}