Schwarz & Heinz Bauunternehmung GmbH
DET3403V.HRB11842
Headquarters
Waldstr. 36
66894 Lambsborn
Rhineland-Palatinate
Germany
Contact
Management
Heiko Schwarz
Managing Director
Since June 2, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.700.000 € | -52.746 € | 1.408.419 € | 22.8% |
| 2023 | ~1.300.000 € | -117.455 € | 1.182.072 € | 31.6% |
| 2022 | ~2.600.000 € | 39.759 € | 2.385.927 € | 20.6% |
| 2021 | ~1.900.000 € | -24.639 € | 1.468.346 € | 30.8% |
| 2020 | ~2.500.000 € | 144.038 € | 1.191.226 € | 40.0% |
Industry
NACE 43.99Other specialised construction activities n.e.c.ISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 42.99Construction of other civil engineering projects n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installationNACE2025 43.23Installation of insulationNACE2025 43.35Other building completion and finishingNACE2025 43.41Roofing activitiesNACE2025 43.42Other specialised construction activities in construction of buildingsNACE2025 43.50Specialised construction activities in civil engineeringNACE2025 43.91Masonry and bricklaying activitiesNACE2025 43.99Other specialised construction activities n.e.c.NACE2025 81.22Other building and industrial cleaning activities
Raw Data
{
"id": "2aa0280a-5844-499f-ba00-1b2fa969ec8c",
"euId": "DET3403V.HRB11842",
"name": "Schwarz & Heinz Bauunternehmung GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-03-11T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Waldstr. 36",
"city": "Lambsborn",
"zipCode": "66894",
"state": "RP",
"country": "DE",
"latitude": 49.3676459,
"longitude": 7.4251283
},
"contactData": {
"emails": [],
"phones": [
"+49 63727428"
],
"websites": [],
"faxes": [
"+49 6372509749"
]
},
"managers": [
{
"name": "Heiko Schwarz",
"position": "Managing Director",
"startDate": "2005-06-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4390"
],
"nace": [
"43.99"
],
"nace2025": [
"42.99",
"43.22",
"43.23",
"43.35",
"43.41",
"43.42",
"43.50",
"43.91",
"43.99",
"81.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 458776.4,
"balanceTotalIsEstimate": false,
"earnings": 4770.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 680000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7015794117647058,
"returnOnSalesIsEstimate": true,
"equity": 30968.79,
"equityIsEstimate": false,
"equityRatio": 6.750301454041664,
"equityRatioIsEstimate": false,
"cash": 27.14,
"cashIsEstimate": false,
"receivables": 21400.94,
"receivablesIsEstimate": false,
"liabilities": 395879.64,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 280317.71,
"balanceTotalIsEstimate": false,
"earnings": 2782.52,
"earningsIsEstimate": false,
"earningsCagr": -41.67529565643904,
"earningsCagrIsEstimate": false,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": 10.294117647058831,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37100266666666665,
"returnOnSalesIsEstimate": true,
"equity": 34419.58,
"equityIsEstimate": false,
"equityRatio": 12.278774680343957,
"equityRatioIsEstimate": false,
"cash": 36021.62,
"cashIsEstimate": false,
"receivables": 45982.51,
"receivablesIsEstimate": false,
"liabilities": 159762.43,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 328779.38,
"balanceTotalIsEstimate": false,
"earnings": 47349.67,
"earningsIsEstimate": false,
"earningsCagr": 215.03993120931688,
"earningsCagrIsEstimate": false,
"revenue": 590000,
"revenueIsEstimate": true,
"revenueCagr": -6.852425752275792,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.025367796610169,
"returnOnSalesIsEstimate": true,
"equity": 81769.25,
"equityIsEstimate": false,
"equityRatio": 24.870553013391532,
"equityRatioIsEstimate": false,
"cash": 81478.41,
"cashIsEstimate": false,
"receivables": 23147.81,
"receivablesIsEstimate": false,
"liabilities": 178542.67,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 450680.57,
"balanceTotalIsEstimate": false,
"earnings": 8276.93,
"earningsIsEstimate": false,
"earningsCagr": 20.16034812315446,
"earningsCagrIsEstimate": false,
"revenue": 850000,
"revenueIsEstimate": true,
"revenueCagr": 7.721734501594191,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9737564705882353,
"returnOnSalesIsEstimate": true,
"equity": 90046.18,
"equityIsEstimate": false,
"equityRatio": 19.980044846397526,
"equityRatioIsEstimate": false,
"cash": 91963.71,
"cashIsEstimate": false,
"receivables": 40776.13,
"receivablesIsEstimate": false,
"liabilities": 329873.8,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 380710.09,
"balanceTotalIsEstimate": false,
"earnings": -19690.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 3.8196462247893193,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.492439240506329,
"returnOnSalesIsEstimate": true,
"equity": 70355.91,
"equityIsEstimate": false,
"equityRatio": 18.480180023597484,
"equityRatioIsEstimate": false,
"cash": 54757.77,
"cashIsEstimate": false,
"receivables": 40145.4,
"receivablesIsEstimate": false,
"liabilities": 285331.18,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 508858.77,
"balanceTotalIsEstimate": false,
"earnings": 8330.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": 4.953042331188295,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9153857142857142,
"returnOnSalesIsEstimate": true,
"equity": 80247.04,
"equityIsEstimate": false,
"equityRatio": 15.770002352519146,
"equityRatioIsEstimate": false,
"cash": 59393.06,
"cashIsEstimate": false,
"receivables": 41930.12,
"receivablesIsEstimate": false,
"liabilities": 399597.67,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 576482.24,
"balanceTotalIsEstimate": false,
"earnings": 38407.75,
"earningsIsEstimate": false,
"earningsCagr": 361.07687745873056,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 7.5706443122915745,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.861740506329114,
"returnOnSalesIsEstimate": true,
"equity": 118654.79,
"equityIsEstimate": false,
"equityRatio": 20.582557755812218,
"equityRatioIsEstimate": false,
"cash": 87459.29,
"cashIsEstimate": false,
"receivables": 21969.87,
"receivablesIsEstimate": false,
"liabilities": 411184.34,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 502247.92,
"balanceTotalIsEstimate": false,
"earnings": -12425.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 6.658001012068571,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1295963636363637,
"returnOnSalesIsEstimate": true,
"equity": 106229.23,
"equityIsEstimate": false,
"equityRatio": 21.150755587001736,
"equityRatioIsEstimate": false,
"cash": 84621.32,
"cashIsEstimate": false,
"receivables": 64383.02,
"receivablesIsEstimate": false,
"liabilities": 356095.38,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 714354.52,
"balanceTotalIsEstimate": false,
"earnings": 37274.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 17.38592916205399,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.484948666666667,
"returnOnSalesIsEstimate": true,
"equity": 143503.46,
"equityIsEstimate": false,
"equityRatio": 20.088549310222042,
"equityRatioIsEstimate": false,
"cash": 59864.16,
"cashIsEstimate": false,
"receivables": 97971.76,
"receivablesIsEstimate": false,
"liabilities": 511865.47,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1018236.32,
"balanceTotalIsEstimate": false,
"earnings": -30081,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 4.85468097116839,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.7346363636363638,
"returnOnSalesIsEstimate": true,
"equity": 113422.46,
"equityIsEstimate": false,
"equityRatio": 11.139109632231545,
"equityRatioIsEstimate": false,
"cash": 134965.43,
"cashIsEstimate": false,
"receivables": 24154.05,
"receivablesIsEstimate": false,
"liabilities": 851729.58,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 703367.32,
"balanceTotalIsEstimate": false,
"earnings": 45645.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 8.627903664776525,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.149556363636364,
"returnOnSalesIsEstimate": true,
"equity": 129067.58,
"equityIsEstimate": false,
"equityRatio": 18.34995404677033,
"equityRatioIsEstimate": false,
"cash": 109072.76,
"cashIsEstimate": false,
"receivables": 46908.57,
"receivablesIsEstimate": false,
"liabilities": 503870.25,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1229418.19,
"balanceTotalIsEstimate": false,
"earnings": -1034.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.07389785714285714,
"returnOnSalesIsEstimate": true,
"equity": 128033.01,
"equityIsEstimate": false,
"equityRatio": 10.414113850064313,
"equityRatioIsEstimate": false,
"cash": 95301.45,
"cashIsEstimate": false,
"receivables": 31218.4,
"receivablesIsEstimate": false,
"liabilities": 1039176.69,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 997543.27,
"balanceTotalIsEstimate": false,
"earnings": 87508.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.4693081249999995,
"returnOnSalesIsEstimate": true,
"equity": 215541.94,
"equityIsEstimate": false,
"equityRatio": 21.607277246229128,
"equityRatioIsEstimate": false,
"cash": 189563.65,
"cashIsEstimate": false,
"receivables": 78934.05,
"receivablesIsEstimate": false,
"liabilities": 673731.09,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1881243.99,
"balanceTotalIsEstimate": false,
"earnings": 15335.87,
"earningsIsEstimate": false,
"earningsCagr": -82.4750799718383,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 21.535916162753832,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6389945833333334,
"returnOnSalesIsEstimate": true,
"equity": 230877.81,
"equityIsEstimate": false,
"equityRatio": 12.272613825067955,
"equityRatioIsEstimate": false,
"cash": 105919.44,
"cashIsEstimate": false,
"receivables": 109504.2,
"receivablesIsEstimate": false,
"liabilities": 1568383.77,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2477998.35,
"balanceTotalIsEstimate": false,
"earnings": 101272.57,
"earningsIsEstimate": false,
"earningsCagr": 7.577074278634055,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.603298636363637,
"returnOnSalesIsEstimate": true,
"equity": 332150.38,
"equityIsEstimate": false,
"equityRatio": 13.403979062375083,
"equityRatioIsEstimate": false,
"cash": 199210,
"cashIsEstimate": false,
"receivables": 30284.09,
"receivablesIsEstimate": false,
"liabilities": 1929509.11,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1191226.33,
"balanceTotalIsEstimate": false,
"earnings": 144038.28,
"earningsIsEstimate": false,
"earningsCagr": 18.070621974333534,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.7615312,
"returnOnSalesIsEstimate": true,
"equity": 476188.66,
"equityIsEstimate": false,
"equityRatio": 39.97465871997641,
"equityRatioIsEstimate": false,
"cash": 195002.67,
"cashIsEstimate": false,
"receivables": 181472.55,
"receivablesIsEstimate": false,
"liabilities": 467932.37,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1468345.7,
"balanceTotalIsEstimate": false,
"earnings": -24639.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 4.389881496492198,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.2968057894736844,
"returnOnSalesIsEstimate": true,
"equity": 451549.35,
"equityIsEstimate": false,
"equityRatio": 30.752250645062674,
"equityRatioIsEstimate": false,
"cash": 92197.16,
"cashIsEstimate": false,
"receivables": 78909.65,
"receivablesIsEstimate": false,
"liabilities": 919854.17,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2385927.04,
"balanceTotalIsEstimate": false,
"earnings": 39759.45,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5292096153846153,
"returnOnSalesIsEstimate": true,
"equity": 491308.8,
"equityIsEstimate": false,
"equityRatio": 20.591945678271873,
"equityRatioIsEstimate": false,
"cash": 147469.35,
"cashIsEstimate": false,
"receivables": 82826.41,
"receivablesIsEstimate": false,
"liabilities": 1749317.59,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1182072.46,
"balanceTotalIsEstimate": false,
"earnings": -117454.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -12.324113076296317,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.034984615384616,
"returnOnSalesIsEstimate": true,
"equity": 374110,
"equityIsEstimate": false,
"equityRatio": 31.64865206317386,
"equityRatioIsEstimate": false,
"cash": 56534.8,
"cashIsEstimate": false,
"receivables": 25698.87,
"receivablesIsEstimate": false,
"liabilities": 733873.48,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1408418.88,
"balanceTotalIsEstimate": false,
"earnings": -52746.29,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -9.191348147682966,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.1027229411764705,
"returnOnSalesIsEstimate": true,
"equity": 321363.71,
"equityIsEstimate": false,
"equityRatio": 22.81733897233755,
"equityRatioIsEstimate": false,
"cash": 47043.47,
"cashIsEstimate": false,
"receivables": 54410.15,
"receivablesIsEstimate": false,
"liabilities": 1032916.76,
"liabilitiesIsEstimate": false
}
]
}