Schulversorgung & Catering Thomas Warnhoff GmbH

{
  "id": "5043d7d8-2386-4faf-8c1f-1abaae8363c0",
  "euId": "DEF1103R.HRB121223B",
  "name": "Schulversorgung & Catering Thomas Warnhoff GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-08-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Oberlandstr. 6-9",
    "city": "Berlin",
    "zipCode": "12099",
    "state": "BE",
    "country": "DE",
    "latitude": 52.4635076,
    "longitude": 13.4026797
  },
  "contactData": {
    "emails": [
      "info@thomas-warnhoff.de"
    ],
    "phones": [
      "+49 3060055458"
    ],
    "websites": [
      "https://www.warnhoff-catering.de/startseite/"
    ],
    "faxes": [
      "+49 3060055460"
    ]
  },
  "managers": [
    {
      "name": "Thomas Warnhoff",
      "position": "Managing Director",
      "startDate": "2009-08-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 408497.3,
      "balanceTotalIsEstimate": true,
      "earnings": -64283.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.9448507692307695,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 71242.26,
      "cashIsEstimate": true,
      "receivables": 234099.93,
      "receivablesIsEstimate": true,
      "liabilities": 410734.32,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530414,
      "balanceTotalIsEstimate": false,
      "earnings": 12766,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1460665,
      "revenueIsEstimate": false,
      "revenueCagr": 12.358846153846148,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8739854792166583,
      "returnOnSalesIsEstimate": false,
      "equity": -57320,
      "equityIsEstimate": false,
      "equityRatio": -10.80665291640115,
      "equityRatioIsEstimate": false,
      "cash": 132035,
      "cashIsEstimate": false,
      "receivables": 229781,
      "receivablesIsEstimate": false,
      "liabilities": 543552,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 754076,
      "balanceTotalIsEstimate": false,
      "earnings": 108842,
      "earningsIsEstimate": false,
      "earningsCagr": 752.5928246905844,
      "earningsCagrIsEstimate": false,
      "revenue": 1899288,
      "revenueIsEstimate": false,
      "revenueCagr": 20.871451105327978,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.730673810396317,
      "returnOnSalesIsEstimate": false,
      "equity": 23774,
      "equityIsEstimate": false,
      "equityRatio": 3.1527326158106077,
      "equityRatioIsEstimate": false,
      "cash": 100980,
      "cashIsEstimate": false,
      "receivables": 441471,
      "receivablesIsEstimate": false,
      "liabilities": 674120,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 945185,
      "balanceTotalIsEstimate": false,
      "earnings": 104415,
      "earningsIsEstimate": false,
      "earningsCagr": 185.99209318046212,
      "earningsCagrIsEstimate": false,
      "revenue": 2401598,
      "revenueIsEstimate": false,
      "revenueCagr": 22.702191746883305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.347730136350879,
      "returnOnSalesIsEstimate": false,
      "equity": 112697,
      "equityIsEstimate": false,
      "equityRatio": 11.923274279638377,
      "equityRatioIsEstimate": false,
      "cash": 236659,
      "cashIsEstimate": false,
      "receivables": 535626,
      "receivablesIsEstimate": false,
      "liabilities": 613306,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1189626,
      "balanceTotalIsEstimate": false,
      "earnings": 253223,
      "earningsIsEstimate": false,
      "earningsCagr": 170.69658060208806,
      "earningsCagrIsEstimate": false,
      "revenue": 2663706,
      "revenueIsEstimate": false,
      "revenueCagr": 19.64257021381297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.506416999473666,
      "returnOnSalesIsEstimate": false,
      "equity": 530421,
      "equityIsEstimate": false,
      "equityRatio": 44.587206399322135,
      "equityRatioIsEstimate": false,
      "cash": 328549,
      "cashIsEstimate": false,
      "receivables": 544082,
      "receivablesIsEstimate": false,
      "liabilities": 592024,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1180942,
      "balanceTotalIsEstimate": false,
      "earnings": 203386,
      "earningsIsEstimate": false,
      "earningsCagr": 99.78669094683059,
      "earningsCagrIsEstimate": false,
      "revenue": 2836380,
      "revenueIsEstimate": false,
      "revenueCagr": 18.046590457849533,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.170618887455136,
      "returnOnSalesIsEstimate": false,
      "equity": 470884,
      "equityIsEstimate": false,
      "equityRatio": 39.87359243722384,
      "equityRatioIsEstimate": false,
      "cash": 158244,
      "cashIsEstimate": false,
      "receivables": 586343,
      "receivablesIsEstimate": false,
      "liabilities": 633876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1601628.22,
      "balanceTotalIsEstimate": false,
      "earnings": 63366.47,
      "earningsIsEstimate": false,
      "earningsCagr": -12.64942860945143,
      "earningsCagrIsEstimate": false,
      "revenue": 2652671,
      "revenueIsEstimate": false,
      "revenueCagr": 8.71091254006795,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.3887798373790043,
      "returnOnSalesIsEstimate": false,
      "equity": 534250.68,
      "equityIsEstimate": false,
      "equityRatio": 33.35672244835946,
      "equityRatioIsEstimate": false,
      "cash": 132294.59,
      "cashIsEstimate": false,
      "receivables": 1159801.14,
      "receivablesIsEstimate": false,
      "liabilities": 995160.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 825018.22,
      "balanceTotalIsEstimate": false,
      "earnings": -41122.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.01663890969649806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7134279166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 493178.31,
      "equityIsEstimate": false,
      "equityRatio": 59.77786890573156,
      "equityRatioIsEstimate": false,
      "cash": 108224.59,
      "cashIsEstimate": false,
      "receivables": 518552.58,
      "receivablesIsEstimate": false,
      "liabilities": 313122.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1227054.56,
      "balanceTotalIsEstimate": false,
      "earnings": 143930.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.291407266724991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.233263823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 637109.28,
      "equityIsEstimate": false,
      "equityRatio": 51.92183793359604,
      "equityRatioIsEstimate": false,
      "cash": 555568.04,
      "cashIsEstimate": false,
      "receivables": 479536.24,
      "receivablesIsEstimate": false,
      "liabilities": 521261.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2897930.5,
      "balanceTotalIsEstimate": false,
      "earnings": 1006058.17,
      "earningsIsEstimate": false,
      "earningsCagr": 598.986583637976,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.33818642448984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.372259571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1393167.45,
      "equityIsEstimate": false,
      "equityRatio": 48.07456389999691,
      "equityRatioIsEstimate": false,
      "cash": 940609.89,
      "cashIsEstimate": false,
      "receivables": 1479900.33,
      "receivablesIsEstimate": false,
      "liabilities": 933007.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3453538.38,
      "balanceTotalIsEstimate": false,
      "earnings": 1263767.6,
      "earningsIsEstimate": false,
      "earningsCagr": 196.31694146953978,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.19054932838379,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.602069135802472,
      "returnOnSalesIsEstimate": true,
      "equity": 1696935.05,
      "equityIsEstimate": false,
      "equityRatio": 49.13612832065877,
      "equityRatioIsEstimate": false,
      "cash": 1554447.41,
      "cashIsEstimate": false,
      "receivables": 1478031.54,
      "receivablesIsEstimate": false,
      "liabilities": 856678.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3149095.2,
      "balanceTotalIsEstimate": false,
      "earnings": 1819768.96,
      "earningsIsEstimate": false,
      "earningsCagr": 132.9632055716835,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.95739742362471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.263586133333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1386068.71,
      "equityIsEstimate": false,
      "equityRatio": 44.01482400405043,
      "equityRatioIsEstimate": false,
      "cash": 1127889.73,
      "cashIsEstimate": false,
      "receivables": 1567289.21,
      "receivablesIsEstimate": false,
      "liabilities": 1055372.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2838668.56,
      "balanceTotalIsEstimate": false,
      "earnings": 1731880.05,
      "earningsIsEstimate": false,
      "earningsCagr": 86.24768757171906,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.35552939857672,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.099710869565218,
      "returnOnSalesIsEstimate": true,
      "equity": 1767648.76,
      "equityIsEstimate": false,
      "equityRatio": 62.27034691221578,
      "equityRatioIsEstimate": false,
      "cash": 774307.16,
      "cashIsEstimate": false,
      "receivables": 1354260.45,
      "receivablesIsEstimate": false,
      "liabilities": 1034036.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3459548.62,
      "balanceTotalIsEstimate": false,
      "earnings": 1136022.66,
      "earningsIsEstimate": false,
      "earningsCagr": 3.083931933546391,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.716235392582301,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.024971111111109,
      "returnOnSalesIsEstimate": true,
      "equity": 2582532.97,
      "equityIsEstimate": false,
      "equityRatio": 74.64941972690067,
      "equityRatioIsEstimate": false,
      "cash": 1460482.42,
      "cashIsEstimate": false,
      "receivables": 1295368.33,
      "receivablesIsEstimate": false,
      "liabilities": 840032.65,
      "liabilitiesIsEstimate": false
    }
  ]
}