Schuchardt Zimmerei & Holzrahmenbau GmbH

{
  "id": "052997d0-beda-4968-b52a-0087c47cba6b",
  "euId": "DEG1207.HRB9761FF",
  "name": "Schuchardt Zimmerei & Holzrahmenbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-07-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bermannstr. 14",
    "city": "Petershagen/Eggersdorf",
    "zipCode": "15345",
    "state": "BB",
    "country": "DE",
    "latitude": 52.5295,
    "longitude": 13.80531
  },
  "contactData": {
    "emails": [
      "info@zimmerei-holzrahmenbau.de"
    ],
    "phones": [
      "+49 33414200554"
    ],
    "websites": [
      "https://zimmerei-holzrahmenbau.de"
    ],
    "faxes": [
      "+49 33414200556"
    ]
  },
  "managers": [
    {
      "name": "Martin Schuchardt",
      "position": "Managing Director",
      "startDate": "2005-11-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 124084.35,
      "balanceTotalIsEstimate": false,
      "earnings": 9605.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.00181875,
      "returnOnSalesIsEstimate": true,
      "equity": 19097.87,
      "equityIsEstimate": false,
      "equityRatio": 15.391038434742171,
      "equityRatioIsEstimate": false,
      "cash": 5086.96,
      "cashIsEstimate": false,
      "receivables": 87668.19,
      "receivablesIsEstimate": false,
      "liabilities": 87306.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 101872.23,
      "balanceTotalIsEstimate": false,
      "earnings": 4171.86,
      "earningsIsEstimate": false,
      "earningsCagr": -56.56945476804687,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5451333333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 23269.73,
      "equityIsEstimate": false,
      "equityRatio": 22.842073840927995,
      "equityRatioIsEstimate": false,
      "cash": 417.74,
      "cashIsEstimate": false,
      "receivables": 86956.53,
      "receivablesIsEstimate": false,
      "liabilities": 60718.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 145358.24,
      "balanceTotalIsEstimate": false,
      "earnings": -7598.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.5290658380328335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0537297297297297,
      "returnOnSalesIsEstimate": true,
      "equity": 15670.93,
      "equityIsEstimate": false,
      "equityRatio": 10.780902410485984,
      "equityRatioIsEstimate": false,
      "cash": 46.05,
      "cashIsEstimate": false,
      "receivables": 108826.02,
      "receivablesIsEstimate": false,
      "liabilities": 114445.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 132912.43,
      "balanceTotalIsEstimate": false,
      "earnings": 8969.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.041377547933698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.638223529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 24640.89,
      "equityIsEstimate": false,
      "equityRatio": 18.539191556425536,
      "equityRatioIsEstimate": false,
      "cash": 6462.3,
      "cashIsEstimate": false,
      "receivables": 97177.65,
      "receivablesIsEstimate": false,
      "liabilities": 93172.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 147104.76,
      "balanceTotalIsEstimate": false,
      "earnings": 38549.55,
      "earningsIsEstimate": false,
      "earningsCagr": 329.76278601019413,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.418797297297298,
      "returnOnSalesIsEstimate": true,
      "equity": 63190.44,
      "equityIsEstimate": false,
      "equityRatio": 42.95608109486056,
      "equityRatioIsEstimate": false,
      "cash": 12741.61,
      "cashIsEstimate": false,
      "receivables": 100968.58,
      "receivablesIsEstimate": false,
      "liabilities": 56876.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 234262.51,
      "balanceTotalIsEstimate": false,
      "earnings": 19793.19,
      "earningsIsEstimate": false,
      "earningsCagr": 48.546575260289494,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.47248947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 82983.63,
      "equityIsEstimate": false,
      "equityRatio": 35.4233504968422,
      "equityRatioIsEstimate": false,
      "cash": 8626.29,
      "cashIsEstimate": false,
      "receivables": 121441.41,
      "receivablesIsEstimate": false,
      "liabilities": 136901.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 200355.49,
      "balanceTotalIsEstimate": false,
      "earnings": -8016.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.818198252344799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.603272,
      "returnOnSalesIsEstimate": true,
      "equity": 74967.27,
      "equityIsEstimate": false,
      "equityRatio": 37.41712792596799,
      "equityRatioIsEstimate": false,
      "cash": 40303.76,
      "cashIsEstimate": false,
      "receivables": 78012.29,
      "receivablesIsEstimate": false,
      "liabilities": 110473.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 163057.31,
      "balanceTotalIsEstimate": false,
      "earnings": 7041.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.791542941758387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7173853658536586,
      "returnOnSalesIsEstimate": true,
      "equity": 82008.55,
      "equityIsEstimate": false,
      "equityRatio": 50.29431063225562,
      "equityRatioIsEstimate": false,
      "cash": 25444.97,
      "cashIsEstimate": false,
      "receivables": 74526.98,
      "receivablesIsEstimate": false,
      "liabilities": 64962.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 191903,
      "balanceTotalIsEstimate": false,
      "earnings": -11681.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.723455477369122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4337,
      "returnOnSalesIsEstimate": true,
      "equity": 70326.79,
      "equityIsEstimate": false,
      "equityRatio": 36.64705085381677,
      "equityRatioIsEstimate": false,
      "cash": 30764.11,
      "cashIsEstimate": false,
      "receivables": 60197.95,
      "receivablesIsEstimate": false,
      "liabilities": 109404.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 199053.9,
      "balanceTotalIsEstimate": false,
      "earnings": 24810.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7101952465615096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.063320408163265,
      "returnOnSalesIsEstimate": true,
      "equity": 95137.06,
      "equityIsEstimate": false,
      "equityRatio": 47.79462246155438,
      "equityRatioIsEstimate": false,
      "cash": 71857.01,
      "cashIsEstimate": false,
      "receivables": 27075.99,
      "receivablesIsEstimate": false,
      "liabilities": 81471.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 178950.42,
      "balanceTotalIsEstimate": false,
      "earnings": 1358.48,
      "earningsIsEstimate": false,
      "earningsCagr": -94.52452552914579,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30188444444444446,
      "returnOnSalesIsEstimate": true,
      "equity": 96710.54,
      "equityIsEstimate": false,
      "equityRatio": 54.043203698543984,
      "equityRatioIsEstimate": false,
      "cash": 65189.14,
      "cashIsEstimate": false,
      "receivables": 41405.93,
      "receivablesIsEstimate": false,
      "liabilities": 66873.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 237313.4,
      "balanceTotalIsEstimate": false,
      "earnings": 9861.22,
      "earningsIsEstimate": false,
      "earningsCagr": -36.95515538730588,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.058880226822419,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7002103448275863,
      "returnOnSalesIsEstimate": true,
      "equity": 106356.76,
      "equityIsEstimate": false,
      "equityRatio": 44.81700569795047,
      "equityRatioIsEstimate": false,
      "cash": 49628.77,
      "cashIsEstimate": false,
      "receivables": 81740.82,
      "receivablesIsEstimate": false,
      "liabilities": 102700.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 295747.4,
      "balanceTotalIsEstimate": false,
      "earnings": 6131.48,
      "earningsIsEstimate": false,
      "earningsCagr": -37.24553831752768,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.281909665360288,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8635887323943662,
      "returnOnSalesIsEstimate": true,
      "equity": 112488.24,
      "equityIsEstimate": false,
      "equityRatio": 38.035242237125324,
      "equityRatioIsEstimate": false,
      "cash": 40433.12,
      "cashIsEstimate": false,
      "receivables": 118356.27,
      "receivablesIsEstimate": false,
      "liabilities": 159621.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 263815.15,
      "balanceTotalIsEstimate": false,
      "earnings": 5095.61,
      "earningsIsEstimate": false,
      "earningsCagr": -32.680454895895785,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.904496764969759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7961890624999999,
      "returnOnSalesIsEstimate": true,
      "equity": 117583.85,
      "equityIsEstimate": false,
      "equityRatio": 44.57054494406405,
      "equityRatioIsEstimate": false,
      "cash": 53269.84,
      "cashIsEstimate": false,
      "receivables": 82660.02,
      "receivablesIsEstimate": false,
      "liabilities": 120096.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 289164.32,
      "balanceTotalIsEstimate": false,
      "earnings": 10281.84,
      "earningsIsEstimate": false,
      "earningsCagr": 65.86486443586928,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4901217391304349,
      "returnOnSalesIsEstimate": true,
      "equity": 127865.69,
      "equityIsEstimate": false,
      "equityRatio": 44.219041270375264,
      "equityRatioIsEstimate": false,
      "cash": 79996.64,
      "cashIsEstimate": false,
      "receivables": 79335.85,
      "receivablesIsEstimate": false,
      "liabilities": 121588.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 312811.47,
      "balanceTotalIsEstimate": false,
      "earnings": 23752.95,
      "earningsIsEstimate": false,
      "earningsCagr": 24.579541070860643,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.637097924144353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.16706,
      "returnOnSalesIsEstimate": true,
      "equity": 151618.64,
      "equityIsEstimate": false,
      "equityRatio": 48.46965490108148,
      "equityRatioIsEstimate": false,
      "cash": 121011.32,
      "cashIsEstimate": false,
      "receivables": 76465.69,
      "receivablesIsEstimate": false,
      "liabilities": 102742.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 391615.12,
      "balanceTotalIsEstimate": false,
      "earnings": 20476.93,
      "earningsIsEstimate": false,
      "earningsCagr": 35.18387226914077,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.401012555037422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.250212087912088,
      "returnOnSalesIsEstimate": true,
      "equity": 172095.57,
      "equityIsEstimate": false,
      "equityRatio": 43.94507801435246,
      "equityRatioIsEstimate": false,
      "cash": 95648.39,
      "cashIsEstimate": false,
      "receivables": 88858.23,
      "receivablesIsEstimate": false,
      "liabilities": 170676.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 450724.4,
      "balanceTotalIsEstimate": false,
      "earnings": 53399.76,
      "earningsIsEstimate": false,
      "earningsCagr": 79.9226259602509,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.339976,
      "returnOnSalesIsEstimate": true,
      "equity": 225495.33,
      "equityIsEstimate": false,
      "equityRatio": 50.02953689660467,
      "equityRatioIsEstimate": false,
      "cash": 142095.57,
      "cashIsEstimate": false,
      "receivables": 79315.33,
      "receivablesIsEstimate": false,
      "liabilities": 172696.75,
      "liabilitiesIsEstimate": false
    }
  ]
}