SCHROFNER DESIGN GmbH

ATBRA.455958-000

active

Legal Form

GmbH

Founded

13. Juli 2016

Country

Austria

Headquarters

Schrofnerstraße 1

4891 Pöndorf

Upper Austria

Austria

Contact

office@schrofner-design.at

Management

Johannes Schrofner

Managing Director

Since July 29, 2016

Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~1.300.000 €	~119.184 €	419.278 €	61.3%
2023	~670.000 €	~38.351 €	324.935 €	54.7%
2022	~860.000 €	~20.913 €	337.272 €	48.8%
2021	~880.000 €	~23.174 €	351.228 €	48.0%
2020	~980.000 €	~13.401 €	368.512 €	46.2%

Industry

NACE 73.11Advertising agenciesISIC 7310AdvertisingNAICS 541810Advertising AgenciesNAICS 541830Media Buying AgenciesNAICS 541840Media RepresentativesNAICS 541850Outdoor AdvertisingNAICS 541860Direct Mail AdvertisingNAICS 541870Advertising Material Distribution ServicesNAICS 541890Other Services Related to AdvertisingUKSIC 73.11Advertising agenciesNACE2025 73.11Activities of advertising agencies

Raw Data

{
  "id": "e3202304-8854-4d99-ad52-c120c56ff904",
  "euId": "ATBRA.455958-000",
  "name": "SCHROFNER DESIGN GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-07-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schrofnerstraße 1",
    "city": "Pöndorf",
    "zipCode": "4891",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 47.9910673,
    "longitude": 13.321813998286832
  },
  "contactData": {
    "emails": [
      "office@schrofner-design.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Johannes Schrofner",
      "position": "Managing Director",
      "startDate": "2016-07-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 209000,
      "balanceTotalIsEstimate": false,
      "earnings": 50000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.620689655172415,
      "returnOnSalesIsEstimate": true,
      "equity": 85000,
      "equityIsEstimate": false,
      "equityRatio": 40.66985645933015,
      "equityRatioIsEstimate": false,
      "cash": 1000,
      "cashIsEstimate": false,
      "receivables": 61000,
      "receivablesIsEstimate": false,
      "liabilities": 92000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 174301.81,
      "balanceTotalIsEstimate": false,
      "earnings": 28653.590000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -42.69281999999998,
      "earningsCagrIsEstimate": true,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.24137931034483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9694979166666675,
      "returnOnSalesIsEstimate": true,
      "equity": 113776.55,
      "equityIsEstimate": false,
      "equityRatio": 65.27559868712781,
      "equityRatioIsEstimate": false,
      "cash": 1050.34,
      "cashIsEstimate": false,
      "receivables": 48807.66,
      "receivablesIsEstimate": false,
      "liabilities": 48921.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 331467.06,
      "balanceTotalIsEstimate": false,
      "earnings": 24374.940000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -30.178885714993054,
      "earningsCagrIsEstimate": true,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.390788624585861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.931441935483871,
      "returnOnSalesIsEstimate": true,
      "equity": 138151.49,
      "equityIsEstimate": false,
      "equityRatio": 41.67879909394315,
      "equityRatioIsEstimate": false,
      "cash": 1314.01,
      "cashIsEstimate": false,
      "receivables": 49289.9,
      "receivablesIsEstimate": false,
      "liabilities": 180271.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 368829.81,
      "balanceTotalIsEstimate": false,
      "earnings": 18834.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -27.779840549820335,
      "earningsCagrIsEstimate": true,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.315078730200367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3542649999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 156985.61,
      "equityIsEstimate": false,
      "equityRatio": 42.56315670362979,
      "equityRatioIsEstimate": false,
      "cash": 9190.56,
      "cashIsEstimate": false,
      "receivables": 77097.35,
      "receivablesIsEstimate": false,
      "liabilities": 189361.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 368512.13,
      "balanceTotalIsEstimate": false,
      "earnings": 13401.12999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -28.048002695133878,
      "earningsCagrIsEstimate": true,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.011726030236172,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.367462244897958,
      "returnOnSalesIsEstimate": true,
      "equity": 170386.74,
      "equityIsEstimate": false,
      "equityRatio": 46.23639932829347,
      "equityRatioIsEstimate": false,
      "cash": 223.58,
      "cashIsEstimate": false,
      "receivables": 111114.14,
      "receivablesIsEstimate": false,
      "liabilities": 175318.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 351228.34,
      "balanceTotalIsEstimate": false,
      "earnings": 23173.740000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -5.168139305937148,
      "earningsCagrIsEstimate": true,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.633379545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 168560.48,
      "equityIsEstimate": false,
      "equityRatio": 47.991708186190216,
      "equityRatioIsEstimate": false,
      "cash": 28305.2,
      "cashIsEstimate": false,
      "receivables": 94176.06,
      "receivablesIsEstimate": false,
      "liabilities": 156175.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 337272.48,
      "balanceTotalIsEstimate": false,
      "earnings": 20913.040000000008,
      "earningsIsEstimate": true,
      "earningsCagr": -3.7571659356677722,
      "earningsCagrIsEstimate": true,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.52422433167952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.431748837209303,
      "returnOnSalesIsEstimate": true,
      "equity": 164473.52,
      "equityIsEstimate": false,
      "equityRatio": 48.76576944552369,
      "equityRatioIsEstimate": false,
      "cash": 33019,
      "cashIsEstimate": false,
      "receivables": 91392.82,
      "receivablesIsEstimate": false,
      "liabilities": 154665.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 324934.96,
      "balanceTotalIsEstimate": false,
      "earnings": 38351.09999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 19.45604255869695,
      "earningsCagrIsEstimate": true,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.336513711544243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.724044776119402,
      "returnOnSalesIsEstimate": true,
      "equity": 177824.62,
      "equityIsEstimate": false,
      "equityRatio": 54.726219671776775,
      "equityRatioIsEstimate": false,
      "cash": 6189.7,
      "cashIsEstimate": false,
      "receivables": 60052.41,
      "receivablesIsEstimate": false,
      "liabilities": 124465.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 419278.02,
      "balanceTotalIsEstimate": false,
      "earnings": 119183.78,
      "earningsIsEstimate": true,
      "earningsCagr": 72.69069358285714,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.319667670925667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.167983076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 257008.4,
      "equityIsEstimate": false,
      "equityRatio": 61.29784718979544,
      "equityRatioIsEstimate": false,
      "cash": 3541.48,
      "cashIsEstimate": false,
      "receivables": 162021.3,
      "receivablesIsEstimate": false,
      "liabilities": 118643.46,
      "liabilitiesIsEstimate": false
    }
  ]
}