Schrobenhauser Vermögens-Treuhand GmbH & Co. Bauträger KG

{
  "id": "4e0263c5-6719-4851-95e8-1c566b9b8c91",
  "euId": "DED2601V.HRA60503",
  "name": "Schrobenhauser Vermögens-Treuhand GmbH & Co. Bauträger KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1981-09-28T00:00:00",
  "vatId": "DE129286636",
  "hq": {
    "line2": null,
    "street": "Prager Str. 1",
    "city": "Unterhaching",
    "zipCode": "82008",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0668142,
    "longitude": 11.612964945258
  },
  "contactData": {
    "emails": [
      "info@schrobenhauser.de"
    ],
    "phones": [
      "+49 89665250"
    ],
    "websites": [
      "https://schrobenhauser.de/"
    ],
    "faxes": [
      "+49 896117648"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 62044450.59,
      "balanceTotalIsEstimate": true,
      "earnings": -102093.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.352045,
      "returnOnSalesIsEstimate": true,
      "equity": 2556459.41,
      "equityIsEstimate": true,
      "equityRatio": 4.120367552117605,
      "equityRatioIsEstimate": true,
      "cash": 18264854.11,
      "cashIsEstimate": true,
      "receivables": 1382636.01,
      "receivablesIsEstimate": true,
      "liabilities": 57845766.18,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 51331325.66,
      "balanceTotalIsEstimate": false,
      "earnings": 721456.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.344827586206895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2545528750000003,
      "returnOnSalesIsEstimate": true,
      "equity": 2556459.41,
      "equityIsEstimate": false,
      "equityRatio": 4.980310516297702,
      "equityRatioIsEstimate": false,
      "cash": 18122496.82,
      "cashIsEstimate": false,
      "receivables": 1950497.82,
      "receivablesIsEstimate": false,
      "liabilities": 46511719.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 32173847.19,
      "balanceTotalIsEstimate": false,
      "earnings": 870763,
      "earningsIsEstimate": false,
      "earningsCagr": 20.695079063071418,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7392631118965052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.109867857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 2556459.41,
      "equityIsEstimate": false,
      "equityRatio": 7.945768483647727,
      "equityRatioIsEstimate": false,
      "cash": 3168862.38,
      "cashIsEstimate": false,
      "receivables": 1691059.71,
      "receivablesIsEstimate": false,
      "liabilities": 28057506.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 46204354.97,
      "balanceTotalIsEstimate": true,
      "earnings": 224768.86,
      "earningsIsEstimate": false,
      "earningsCagr": -44.183465377742934,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.136460926688998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7492295333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2556459.41,
      "equityIsEstimate": true,
      "equityRatio": 5.5329403725252355,
      "equityRatioIsEstimate": true,
      "cash": 12770241.65,
      "cashIsEstimate": true,
      "receivables": 1740702.17,
      "receivablesIsEstimate": true,
      "liabilities": 41882028.56,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 34798315.94,
      "balanceTotalIsEstimate": false,
      "earnings": 1874175.8,
      "earningsIsEstimate": false,
      "earningsCagr": 37.46748086027662,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.031827105337998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.864083157894738,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1373609.61,
      "cashIsEstimate": false,
      "receivables": 538849.39,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 39811341.97,
      "balanceTotalIsEstimate": false,
      "earnings": 2595984.45,
      "earningsIsEstimate": false,
      "earningsCagr": 37.728215601143454,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.67117191511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.542746071428574,
      "returnOnSalesIsEstimate": true,
      "equity": 3457416.24,
      "equityIsEstimate": false,
      "equityRatio": 8.684500619460028,
      "equityRatioIsEstimate": false,
      "cash": 10046274.79,
      "cashIsEstimate": false,
      "receivables": 153750.94,
      "receivablesIsEstimate": false,
      "liabilities": 35177364.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 34982995.55,
      "balanceTotalIsEstimate": false,
      "earnings": 3558146.24,
      "earningsIsEstimate": false,
      "earningsCagr": 42.177527236813674,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.7907312,
      "returnOnSalesIsEstimate": true,
      "equity": 3457416.24,
      "equityIsEstimate": false,
      "equityRatio": 9.88313375010563,
      "equityRatioIsEstimate": false,
      "cash": 5885072.85,
      "cashIsEstimate": false,
      "receivables": 638336.63,
      "receivablesIsEstimate": false,
      "liabilities": 29300912.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 52217929.62,
      "balanceTotalIsEstimate": false,
      "earnings": -3306624.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.23752811790797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -19.45073223529412,
      "returnOnSalesIsEstimate": true,
      "equity": 150791.76,
      "equityIsEstimate": false,
      "equityRatio": 0.28877391558290594,
      "equityRatioIsEstimate": false,
      "cash": 735992.1,
      "cashIsEstimate": false,
      "receivables": 282419.5,
      "receivablesIsEstimate": false,
      "liabilities": 51133615.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 44700394.76,
      "balanceTotalIsEstimate": false,
      "earnings": 4564954.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.265482625,
      "returnOnSalesIsEstimate": true,
      "equity": 3457416.24,
      "equityIsEstimate": false,
      "equityRatio": 7.734643639196354,
      "equityRatioIsEstimate": false,
      "cash": 1588800.86,
      "cashIsEstimate": false,
      "receivables": 2162313.39,
      "receivablesIsEstimate": false,
      "liabilities": 39520032.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 81518356.7,
      "balanceTotalIsEstimate": false,
      "earnings": 2573550.1,
      "earningsIsEstimate": false,
      "earningsCagr": -43.62375060198849,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.084688125000003,
      "returnOnSalesIsEstimate": true,
      "equity": 3457416.24,
      "equityIsEstimate": false,
      "equityRatio": 4.241273229689627,
      "equityRatioIsEstimate": false,
      "cash": 12477385.88,
      "cashIsEstimate": false,
      "receivables": 98888.5,
      "receivablesIsEstimate": false,
      "liabilities": 77068225.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 63231520.36,
      "balanceTotalIsEstimate": false,
      "earnings": 13265137.22,
      "earningsIsEstimate": false,
      "earningsCagr": 70.46595257798718,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 66.3256861,
      "returnOnSalesIsEstimate": true,
      "equity": 6337119,
      "equityIsEstimate": false,
      "equityRatio": 10.022088610111668,
      "equityRatioIsEstimate": false,
      "cash": 10221657.31,
      "cashIsEstimate": false,
      "receivables": 362563.01,
      "receivablesIsEstimate": false,
      "liabilities": 53104214.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 80503573.62,
      "balanceTotalIsEstimate": false,
      "earnings": 3357772.71,
      "earningsIsEstimate": false,
      "earningsCagr": -9.731072504630623,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.262603227272727,
      "returnOnSalesIsEstimate": true,
      "equity": 6812652,
      "equityIsEstimate": false,
      "equityRatio": 8.462546063057616,
      "equityRatioIsEstimate": false,
      "cash": 21649038.73,
      "cashIsEstimate": false,
      "receivables": 421162.96,
      "receivablesIsEstimate": false,
      "liabilities": 70536286.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 64543059.94,
      "balanceTotalIsEstimate": false,
      "earnings": 14385523.28,
      "earningsIsEstimate": false,
      "earningsCagr": 33.236220369953394,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.397459621556141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 79.91957377777777,
      "returnOnSalesIsEstimate": true,
      "equity": 8826511,
      "equityIsEstimate": false,
      "equityRatio": 13.675383547363932,
      "equityRatioIsEstimate": false,
      "cash": 25012728.95,
      "cashIsEstimate": false,
      "receivables": 240017.9,
      "receivablesIsEstimate": false,
      "liabilities": 51557121.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 44644227.79,
      "balanceTotalIsEstimate": false,
      "earnings": 7696547.87,
      "earningsIsEstimate": false,
      "earningsCagr": 31.504567392145354,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 59.20421438461538,
      "returnOnSalesIsEstimate": true,
      "equity": 5424029,
      "equityIsEstimate": false,
      "equityRatio": 12.149451941500363,
      "equityRatioIsEstimate": false,
      "cash": 21309689.83,
      "cashIsEstimate": false,
      "receivables": 106183.41,
      "receivablesIsEstimate": false,
      "liabilities": 31651892.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 38288512.03,
      "balanceTotalIsEstimate": false,
      "earnings": 10527.71,
      "earningsIsEstimate": false,
      "earningsCagr": -83.21561079587043,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03630244827586206,
      "returnOnSalesIsEstimate": true,
      "equity": 5425503,
      "equityIsEstimate": false,
      "equityRatio": 14.170054442828658,
      "equityRatioIsEstimate": false,
      "cash": 2487394.25,
      "cashIsEstimate": false,
      "receivables": 1673185.26,
      "receivablesIsEstimate": false,
      "liabilities": 27285411.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 50504583.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 14490977.66,
      "equityIsEstimate": false,
      "equityRatio": 28.692401150679963,
      "equityRatioIsEstimate": false,
      "cash": 329597.24,
      "cashIsEstimate": false,
      "receivables": 338997.11,
      "receivablesIsEstimate": false,
      "liabilities": 30275366.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 116269555.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 13865977.66,
      "equityIsEstimate": false,
      "equityRatio": 11.925716550133608,
      "equityRatioIsEstimate": false,
      "cash": 41433449.51,
      "cashIsEstimate": false,
      "receivables": 201424.99,
      "receivablesIsEstimate": false,
      "liabilities": 98460913.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 84302744.02,
      "balanceTotalIsEstimate": false,
      "earnings": 7590277.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 36.144177428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 16615666.66,
      "equityIsEstimate": false,
      "equityRatio": 19.709520553753382,
      "equityRatioIsEstimate": false,
      "cash": 21474263.28,
      "cashIsEstimate": false,
      "receivables": 341921.4,
      "receivablesIsEstimate": false,
      "liabilities": 59867121.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 61658683.79,
      "balanceTotalIsEstimate": false,
      "earnings": 5223523.84,
      "earningsIsEstimate": false,
      "earningsCagr": -31.18138295780779,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.830097910377326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.113880510638298,
      "returnOnSalesIsEstimate": true,
      "equity": 16035061.62,
      "equityIsEstimate": false,
      "equityRatio": 26.00616917904533,
      "equityRatioIsEstimate": false,
      "cash": 4083899.46,
      "cashIsEstimate": false,
      "receivables": 5762138.48,
      "receivablesIsEstimate": false,
      "liabilities": 39544955.84,
      "liabilitiesIsEstimate": false
    }
  ]
}