Schreinerei Günther GmbH

{
  "id": "1e16d106-56a1-4714-b58c-9d7c64784eb4",
  "euId": "DED2304V.HRB8356",
  "name": "Schreinerei Günther GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-12-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Maind 86 1/2",
    "city": "Waltenhofen",
    "zipCode": "87448",
    "state": "BY",
    "country": "DE",
    "latitude": 47.6650757,
    "longitude": 10.2433849
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://www.g-dps.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Erwin Günther",
      "position": "Managing Director",
      "startDate": "2003-12-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "162"
    ],
    "nace": [
      "16.2"
    ],
    "nace2025": [
      "16.2"
    ],
    "naics": [],
    "uksic": [
      "16.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 80356.79,
      "balanceTotalIsEstimate": false,
      "earnings": 1301.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0844083333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 28165,
      "equityIsEstimate": false,
      "equityRatio": 35.049931685922246,
      "equityRatioIsEstimate": false,
      "cash": 3755.81,
      "cashIsEstimate": false,
      "receivables": 26115.35,
      "receivablesIsEstimate": false,
      "liabilities": 50191.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 134891.98,
      "balanceTotalIsEstimate": false,
      "earnings": 2566.87,
      "earningsIsEstimate": false,
      "earningsCagr": 97.25580001383243,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2223190476190475,
      "returnOnSalesIsEstimate": true,
      "equity": 30731.87,
      "equityIsEstimate": false,
      "equityRatio": 22.782577585413154,
      "equityRatioIsEstimate": false,
      "cash": 50.41,
      "cashIsEstimate": false,
      "receivables": 82489.57,
      "receivablesIsEstimate": false,
      "liabilities": 101679.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 139483.32,
      "balanceTotalIsEstimate": false,
      "earnings": 4325.3,
      "earningsIsEstimate": false,
      "earningsCagr": 82.31444152109329,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.400640077266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9660454545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 35057.17,
      "equityIsEstimate": false,
      "equityRatio": 25.133593034636686,
      "equityRatioIsEstimate": false,
      "cash": 3117.85,
      "cashIsEstimate": false,
      "receivables": 72927.47,
      "receivablesIsEstimate": false,
      "liabilities": 90935.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 153524.38,
      "balanceTotalIsEstimate": false,
      "earnings": 3153.23,
      "earningsIsEstimate": false,
      "earningsCagr": 34.31582556990656,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3138458333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 38210.4,
      "equityIsEstimate": false,
      "equityRatio": 24.888815704710872,
      "equityRatioIsEstimate": false,
      "cash": 1440.71,
      "cashIsEstimate": false,
      "receivables": 85421.27,
      "receivablesIsEstimate": false,
      "liabilities": 101062.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 193440.28,
      "balanceTotalIsEstimate": false,
      "earnings": 5338.55,
      "earningsIsEstimate": false,
      "earningsCagr": 42.318810597349675,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.77835488884368,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7221129032258067,
      "returnOnSalesIsEstimate": true,
      "equity": 43548.95,
      "equityIsEstimate": false,
      "equityRatio": 22.512865469384142,
      "equityRatioIsEstimate": false,
      "cash": 7983.34,
      "cashIsEstimate": false,
      "receivables": 105578.94,
      "receivablesIsEstimate": false,
      "liabilities": 133901.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 206943.08,
      "balanceTotalIsEstimate": false,
      "earnings": 6942.36,
      "earningsIsEstimate": false,
      "earningsCagr": 28.240680547868237,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.103745454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 50491.31,
      "equityIsEstimate": false,
      "equityRatio": 24.398646236443376,
      "equityRatioIsEstimate": false,
      "cash": 7731.32,
      "cashIsEstimate": false,
      "receivables": 110548.76,
      "receivablesIsEstimate": false,
      "liabilities": 134869.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 242236.09,
      "balanceTotalIsEstimate": false,
      "earnings": 7447.62,
      "earningsIsEstimate": false,
      "earningsCagr": 14.55137817306511,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.387956342847664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9096461538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 57938.93,
      "equityIsEstimate": false,
      "equityRatio": 23.918372361442923,
      "equityRatioIsEstimate": false,
      "cash": 1075.38,
      "cashIsEstimate": false,
      "receivables": 111866.71,
      "receivablesIsEstimate": false,
      "liabilities": 160204.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 295826.48,
      "balanceTotalIsEstimate": false,
      "earnings": 29321.43,
      "earningsIsEstimate": false,
      "earningsCagr": 74.62538405927222,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.29643423671832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.238602127659575,
      "returnOnSalesIsEstimate": true,
      "equity": 87260.36,
      "equityIsEstimate": false,
      "equityRatio": 29.49714305494221,
      "equityRatioIsEstimate": false,
      "cash": 12012.67,
      "cashIsEstimate": false,
      "receivables": 131739.81,
      "receivablesIsEstimate": false,
      "liabilities": 179357.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 319663.92,
      "balanceTotalIsEstimate": false,
      "earnings": 624.25,
      "earningsIsEstimate": false,
      "earningsCagr": -41.52317169601508,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.253627306635751,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12240196078431372,
      "returnOnSalesIsEstimate": true,
      "equity": 87884.61,
      "equityIsEstimate": false,
      "equityRatio": 27.49281495390534,
      "equityRatioIsEstimate": false,
      "cash": 2224.55,
      "cashIsEstimate": false,
      "receivables": 186175.38,
      "receivablesIsEstimate": false,
      "liabilities": 200164.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 490587.03,
      "balanceTotalIsEstimate": false,
      "earnings": 42620.96,
      "earningsIsEstimate": false,
      "earningsCagr": 57.40880586037249,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.779721442349988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.32762,
      "returnOnSalesIsEstimate": true,
      "equity": 130505.57,
      "equityIsEstimate": false,
      "equityRatio": 26.601920152679128,
      "equityRatioIsEstimate": false,
      "cash": 64069.19,
      "cashIsEstimate": false,
      "receivables": 171023.67,
      "receivablesIsEstimate": false,
      "liabilities": 325578.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 463987.86,
      "balanceTotalIsEstimate": false,
      "earnings": 27511.99,
      "earningsIsEstimate": false,
      "earningsCagr": 38.63603334833805,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.15095771529851,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6199986842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 158017.56,
      "equityIsEstimate": false,
      "equityRatio": 34.056399665284346,
      "equityRatioIsEstimate": false,
      "cash": 2441.67,
      "cashIsEstimate": false,
      "receivables": 209343.38,
      "receivablesIsEstimate": false,
      "liabilities": 265298.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 695724.21,
      "balanceTotalIsEstimate": false,
      "earnings": 30093.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7357327272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 188110.62,
      "equityIsEstimate": false,
      "equityRatio": 27.03810177886436,
      "equityRatioIsEstimate": false,
      "cash": 2432,
      "cashIsEstimate": false,
      "receivables": 183029.39,
      "receivablesIsEstimate": false,
      "liabilities": 461297.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 935735.08,
      "balanceTotalIsEstimate": false,
      "earnings": 17216.86,
      "earningsIsEstimate": false,
      "earningsCagr": -42.787938481497065,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.45454545454546,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.07605375,
      "returnOnSalesIsEstimate": true,
      "equity": 205327.48,
      "equityIsEstimate": false,
      "equityRatio": 21.942907174111717,
      "equityRatioIsEstimate": false,
      "cash": 307.81,
      "cashIsEstimate": false,
      "receivables": 198202.08,
      "receivablesIsEstimate": false,
      "liabilities": 695545.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 874754.24,
      "balanceTotalIsEstimate": false,
      "earnings": 39755.39,
      "earningsIsEstimate": false,
      "earningsCagr": 14.93831699316921,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.774841624228443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6503593333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 245082.87,
      "equityIsEstimate": false,
      "equityRatio": 28.017340047417207,
      "equityRatioIsEstimate": false,
      "cash": 176.62,
      "cashIsEstimate": false,
      "receivables": 211915.32,
      "receivablesIsEstimate": false,
      "liabilities": 589197.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 852298.37,
      "balanceTotalIsEstimate": false,
      "earnings": -8072.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.37067626618271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5766285714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 237010.07,
      "equityIsEstimate": false,
      "equityRatio": 27.808344864017513,
      "equityRatioIsEstimate": false,
      "cash": 514.99,
      "cashIsEstimate": false,
      "receivables": 275390.34,
      "receivablesIsEstimate": false,
      "liabilities": 570398.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 975220.25,
      "balanceTotalIsEstimate": false,
      "earnings": -15251.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.953235,
      "returnOnSalesIsEstimate": true,
      "equity": 221758.31,
      "equityIsEstimate": false,
      "equityRatio": 22.739305300520574,
      "equityRatioIsEstimate": false,
      "cash": 1900.87,
      "cashIsEstimate": false,
      "receivables": 218410.58,
      "receivablesIsEstimate": false,
      "liabilities": 712368.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1460627.29,
      "balanceTotalIsEstimate": false,
      "earnings": 7301.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2920684,
      "returnOnSalesIsEstimate": true,
      "equity": 229060.02,
      "equityIsEstimate": false,
      "equityRatio": 15.682304552860982,
      "equityRatioIsEstimate": false,
      "cash": 2508.49,
      "cashIsEstimate": false,
      "receivables": 157390.86,
      "receivablesIsEstimate": false,
      "liabilities": 1163279.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1958890.96,
      "balanceTotalIsEstimate": false,
      "earnings": 19269.88,
      "earningsIsEstimate": false,
      "earningsCagr": 163.90913909207572,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.70066444066885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5667611764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 248329.9,
      "equityIsEstimate": false,
      "equityRatio": 12.677066006777633,
      "equityRatioIsEstimate": false,
      "cash": 1989.99,
      "cashIsEstimate": false,
      "receivables": 245302.38,
      "receivablesIsEstimate": false,
      "liabilities": 1630166.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1858584.74,
      "balanceTotalIsEstimate": false,
      "earnings": 7512.87,
      "earningsIsEstimate": false,
      "earningsCagr": 1.43565710149689,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23477718749999998,
      "returnOnSalesIsEstimate": true,
      "equity": 255842.77,
      "equityIsEstimate": false,
      "equityRatio": 13.765461670582745,
      "equityRatioIsEstimate": false,
      "cash": 1085.77,
      "cashIsEstimate": false,
      "receivables": 509875.17,
      "receivablesIsEstimate": false,
      "liabilities": 1526177.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1537296.52,
      "balanceTotalIsEstimate": false,
      "earnings": 7016.51,
      "earningsIsEstimate": false,
      "earningsCagr": -1.3193072934871264,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2698657692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 262859.28,
      "equityIsEstimate": false,
      "equityRatio": 17.098801472600748,
      "equityRatioIsEstimate": false,
      "cash": 722.14,
      "cashIsEstimate": false,
      "receivables": 546215.62,
      "receivablesIsEstimate": false,
      "liabilities": 1197035.5,
      "liabilitiesIsEstimate": false
    }
  ]
}