Schramm Metallbau GmbH
DET2304V.HRB31795
Headquarters
Ober-Saulheimer Str. 9
55286 Wörrstadt
Rhineland-Palatinate
Germany
Contact
Management
Philipp Schramm
Managing Director
Since September 4, 2024
Thilo Schramm
Managing Director
Since July 4, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.100.000 € | 221.388 € | 2.081.133 € | 81.6% |
| 2023 | ~6.200.000 € | 221.878 € | 1.916.429 € | 82.3% |
| 2022 | ~5.900.000 € | 108.609 € | 1.730.814 € | 84.0% |
| 2021 | ~5.900.000 € | 113.922 € | 1.602.423 € | 90.2% |
| 2020 | ~5.800.000 € | 96.514 € | 1.592.972 € | 89.9% |
Industry
NACE 25.12Manufacture of doors and windows of metalISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.12Manufacture of doors and windows of metalNACE2025 25.12Manufacture of doors and windows of metal
Raw Data
{
"id": "3cddac72-b49a-40c1-b7b6-7dad368269a1",
"euId": "DET2304V.HRB31795",
"name": "Schramm Metallbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1982-03-04T00:00:00",
"vatId": "DE148271312",
"hq": {
"line2": null,
"street": "Ober-Saulheimer Str. 9",
"city": "Wörrstadt",
"zipCode": "55286",
"state": "RP",
"country": "DE",
"latitude": 49.8511214,
"longitude": 8.1236812
},
"contactData": {
"emails": [
"info@schramm-metallbau.de"
],
"phones": [
"+49 673295170"
],
"websites": [
"https://schramm-metallbau.de/"
],
"faxes": [
"+49 6732951720"
]
},
"managers": [
{
"name": "Philipp Schramm",
"position": "Managing Director",
"startDate": "2024-09-04T00:00:00",
"endDate": null
},
{
"name": "Thilo Schramm",
"position": "Managing Director",
"startDate": "2009-07-04T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.12"
],
"nace2025": [
"25.12"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.12"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 763414.4,
"balanceTotalIsEstimate": false,
"earnings": 48913.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.619152658227848,
"returnOnSalesIsEstimate": true,
"equity": 90877.72,
"equityIsEstimate": false,
"equityRatio": 11.904113938641975,
"equityRatioIsEstimate": false,
"cash": 40648.39,
"cashIsEstimate": false,
"receivables": 634581.01,
"receivablesIsEstimate": false,
"liabilities": 617772.68,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 778182.32,
"balanceTotalIsEstimate": false,
"earnings": 193735,
"earningsIsEstimate": false,
"earningsCagr": 296.08031065731734,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": -5.063291139240511,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5831333333333335,
"returnOnSalesIsEstimate": true,
"equity": 284612.72,
"equityIsEstimate": false,
"equityRatio": 36.574040900852125,
"equityRatioIsEstimate": false,
"cash": 56546.5,
"cashIsEstimate": false,
"receivables": 586345.82,
"receivablesIsEstimate": false,
"liabilities": 306885.6,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 849987.39,
"balanceTotalIsEstimate": false,
"earnings": 218439.29,
"earningsIsEstimate": false,
"earningsCagr": 111.32601402614348,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": -9.29251353242212,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.360604461538462,
"returnOnSalesIsEstimate": true,
"equity": 503052.01,
"equityIsEstimate": false,
"equityRatio": 59.18346741591072,
"equityRatioIsEstimate": false,
"cash": 251275.82,
"cashIsEstimate": false,
"receivables": 461423.57,
"receivablesIsEstimate": false,
"liabilities": 154438.37,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 820607.72,
"balanceTotalIsEstimate": false,
"earnings": 181038.93,
"earningsIsEstimate": false,
"earningsCagr": 54.68530109156158,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": -2.598587212488157,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4799853424657536,
"returnOnSalesIsEstimate": true,
"equity": 684090.94,
"equityIsEstimate": false,
"equityRatio": 83.36394154322603,
"equityRatioIsEstimate": false,
"cash": 138574.23,
"cashIsEstimate": false,
"receivables": 556987.49,
"receivablesIsEstimate": false,
"liabilities": 104295.78,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 902727.56,
"balanceTotalIsEstimate": false,
"earnings": 194567.69,
"earningsIsEstimate": false,
"earningsCagr": 41.224963906386904,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": -0.9631940868765732,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5601011842105263,
"returnOnSalesIsEstimate": true,
"equity": 698658.63,
"equityIsEstimate": false,
"equityRatio": 77.39418413236436,
"equityRatioIsEstimate": false,
"cash": 208501.48,
"cashIsEstimate": false,
"receivables": 580576.08,
"receivablesIsEstimate": false,
"liabilities": 155736.93,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1007673.98,
"balanceTotalIsEstimate": false,
"earnings": 179489.82,
"earningsIsEstimate": false,
"earningsCagr": -1.8912067799718546,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": -2.0629638664440675,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.601301739130435,
"returnOnSalesIsEstimate": true,
"equity": 771581.79,
"equityIsEstimate": false,
"equityRatio": 76.57057791648049,
"equityRatioIsEstimate": false,
"cash": 319904.49,
"cashIsEstimate": false,
"receivables": 491445.49,
"receivablesIsEstimate": false,
"liabilities": 178400.19,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 939249.64,
"balanceTotalIsEstimate": false,
"earnings": 159454.52,
"earningsIsEstimate": false,
"earningsCagr": -7.567112617641902,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 2.944316835834271,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.184308493150685,
"returnOnSalesIsEstimate": true,
"equity": 831036.31,
"equityIsEstimate": false,
"equityRatio": 88.47874671530352,
"equityRatioIsEstimate": false,
"cash": 136025.5,
"cashIsEstimate": false,
"receivables": 545768.14,
"receivablesIsEstimate": false,
"liabilities": 54736.33,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1174514.82,
"balanceTotalIsEstimate": false,
"earnings": 257072.89,
"earningsIsEstimate": false,
"earningsCagr": 9.161897570429733,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": -2.1213466262955394,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8369088059701495,
"returnOnSalesIsEstimate": true,
"equity": 988109.2,
"equityIsEstimate": false,
"equityRatio": 84.12913853228348,
"equityRatioIsEstimate": false,
"cash": 436059.73,
"cashIsEstimate": false,
"receivables": 441135.09,
"receivablesIsEstimate": false,
"liabilities": 82912.62,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1326197.04,
"balanceTotalIsEstimate": false,
"earnings": 279051.8,
"earningsIsEstimate": false,
"earningsCagr": 9.434315643795044,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 1.6056495681971317,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.445083950617284,
"returnOnSalesIsEstimate": true,
"equity": 1167161,
"equityIsEstimate": false,
"equityRatio": 88.00811378677183,
"equityRatioIsEstimate": false,
"cash": 410570.18,
"cashIsEstimate": false,
"receivables": 595176.86,
"receivablesIsEstimate": false,
"liabilities": 87353.04,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1172441.41,
"balanceTotalIsEstimate": false,
"earnings": 28154.76,
"earningsIsEstimate": false,
"earningsCagr": -37.06706275239401,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 0.3603661995446261,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4022108571428571,
"returnOnSalesIsEstimate": true,
"equity": 1095315.76,
"equityIsEstimate": false,
"equityRatio": 93.42179068888399,
"equityRatioIsEstimate": false,
"cash": 363790.64,
"cashIsEstimate": false,
"receivables": 482872.77,
"receivablesIsEstimate": false,
"liabilities": 51181.65,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1488062.47,
"balanceTotalIsEstimate": false,
"earnings": 196772.49,
"earningsIsEstimate": false,
"earningsCagr": 5.3978827272634256,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": -1.043621065292999,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8110355714285715,
"returnOnSalesIsEstimate": true,
"equity": 1302699.08,
"equityIsEstimate": false,
"equityRatio": 87.5433058936027,
"equityRatioIsEstimate": false,
"cash": 741144.74,
"cashIsEstimate": false,
"receivables": 449064.93,
"receivablesIsEstimate": false,
"liabilities": 52451.89,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1558824.72,
"balanceTotalIsEstimate": false,
"earnings": 156311.77,
"earningsIsEstimate": false,
"earningsCagr": -11.69529373518996,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 6.748335641193992,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7966870114942528,
"returnOnSalesIsEstimate": true,
"equity": 1359010.85,
"equityIsEstimate": false,
"equityRatio": 87.18176152608102,
"equityRatioIsEstimate": false,
"cash": 614261.94,
"cashIsEstimate": false,
"receivables": 654738.58,
"receivablesIsEstimate": false,
"liabilities": 134020.87,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1584671.53,
"balanceTotalIsEstimate": false,
"earnings": 157922.45,
"earningsIsEstimate": false,
"earningsCagr": -13.265923003425007,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": -0.3100812519186369,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9740306250000001,
"returnOnSalesIsEstimate": true,
"equity": 1416933.3,
"equityIsEstimate": false,
"equityRatio": 89.41495276311299,
"equityRatioIsEstimate": false,
"cash": 643232.44,
"cashIsEstimate": false,
"receivables": 560312.49,
"receivablesIsEstimate": false,
"liabilities": 107525.23,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1572311.08,
"balanceTotalIsEstimate": false,
"earnings": 118540.29,
"earningsIsEstimate": false,
"earningsCagr": 43.24469232526502,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -4.592506068296731,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.043798103448276,
"returnOnSalesIsEstimate": true,
"equity": 1435473.59,
"equityIsEstimate": false,
"equityRatio": 91.29704727387661,
"equityRatioIsEstimate": false,
"cash": 885735.86,
"cashIsEstimate": false,
"receivables": 306313.32,
"receivablesIsEstimate": false,
"liabilities": 74890.49,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1592971.84,
"balanceTotalIsEstimate": false,
"earnings": 96513.57,
"earningsIsEstimate": false,
"earningsCagr": -16.313385365018696,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -4.592506068296731,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6640270689655172,
"returnOnSalesIsEstimate": true,
"equity": 1431987.16,
"equityIsEstimate": false,
"equityRatio": 89.89406617508064,
"equityRatioIsEstimate": false,
"cash": 1045379.79,
"cashIsEstimate": false,
"receivables": 306399.97,
"receivablesIsEstimate": false,
"liabilities": 97387.68,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1602422.56,
"balanceTotalIsEstimate": false,
"earnings": 113921.77,
"earningsIsEstimate": false,
"earningsCagr": -7.603874351744134,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": -9.252809199369905,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9308774576271188,
"returnOnSalesIsEstimate": true,
"equity": 1445908.93,
"equityIsEstimate": false,
"equityRatio": 90.23268681389507,
"equityRatioIsEstimate": false,
"cash": 948156.67,
"cashIsEstimate": false,
"receivables": 318797.89,
"receivablesIsEstimate": false,
"liabilities": 74865.38,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1730814.45,
"balanceTotalIsEstimate": false,
"earnings": 108608.83,
"earningsIsEstimate": false,
"earningsCagr": -8.93419823866658,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": -7.329713399284044,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8408276271186443,
"returnOnSalesIsEstimate": true,
"equity": 1454518.28,
"equityIsEstimate": false,
"equityRatio": 84.03663835831739,
"equityRatioIsEstimate": false,
"cash": 1205617.3,
"cashIsEstimate": false,
"receivables": 303633.85,
"receivablesIsEstimate": false,
"liabilities": 135080.67,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1916428.52,
"balanceTotalIsEstimate": false,
"earnings": 221877.97,
"earningsIsEstimate": false,
"earningsCagr": 16.966649458982985,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 1.6812611175657466,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.578676935483871,
"returnOnSalesIsEstimate": true,
"equity": 1576396.25,
"equityIsEstimate": false,
"equityRatio": 82.25698133526002,
"equityRatioIsEstimate": false,
"cash": 1190145.44,
"cashIsEstimate": false,
"receivables": 317886.59,
"receivablesIsEstimate": false,
"liabilities": 125591.3,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2081132.99,
"balanceTotalIsEstimate": false,
"earnings": 221387.98,
"earningsIsEstimate": false,
"earningsCagr": 23.066943438195466,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -8.306412286630504,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.399706829268293,
"returnOnSalesIsEstimate": true,
"equity": 1697784.23,
"equityIsEstimate": false,
"equityRatio": 81.57980475817645,
"equityRatioIsEstimate": false,
"cash": 1589526.36,
"cashIsEstimate": false,
"receivables": 115396.49,
"receivablesIsEstimate": false,
"liabilities": 102763.06,
"liabilitiesIsEstimate": false
}
]
}