Schorn GmbH
ATBRA.346321-000
Headquarters
Siedlungsstraße 177
5440 Golling an der Salzach
Salzburg
Austria
Contact
Management
Patrick Schorn
Managing Director
Since December 17, 2019
Rupert Schorn
Managing Director
Since December 17, 2019
Rupert SchornFormer
Managing Director
May 20, 2010 – December 28, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.500.000 € | ~326.102 € | 1.960.399 € | 74.8% |
| 2023 | ~3.100.000 € | ~292.458 € | 1.693.473 € | 72.2% |
| 2022 | ~2.600.000 € | ~157.311 € | 1.418.262 € | 73.3% |
| 2021 | ~1.900.000 € | ~208.625 € | 1.023.391 € | 89.0% |
| 2020 | ~1.600.000 € | ~198.168 € | 812.618 € | 86.3% |
Industry
NACE 41.20Construction of residential and non-residential buildingsNACE 43.99Other specialised construction activities n.e.c.ISIC 4100Construction of buildingsISIC 4390Other specialized construction activitiesNAICS 2361Residential Building ConstructionNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 41.20Construction of residential and non-residential buildingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.99Other specialised construction activities n.e.c.
Raw Data
{
"id": "763015de-1a32-4d20-9d98-0841d59f36af",
"euId": "ATBRA.346321-000",
"name": "Schorn GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2010-05-11T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Siedlungsstraße 177",
"city": "Golling an der Salzach",
"zipCode": "5440",
"state": "Salzburg",
"country": "AT",
"latitude": 47.5923828,
"longitude": 13.165039
},
"contactData": {
"emails": [
"office@schorn.at"
],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Patrick Schorn",
"position": "Managing Director",
"startDate": "2019-12-17T00:00:00",
"endDate": null
},
{
"name": "Rupert Schorn",
"position": "Managing Director",
"startDate": "2010-05-20T00:00:00",
"endDate": "2019-12-28T00:00:00"
},
{
"name": "Rupert Schorn",
"position": "Managing Director",
"startDate": "2019-12-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100",
"4390"
],
"nace": [
"41.20",
"43.99"
],
"nace2025": [
"43.99"
],
"naics": [
"2361",
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"41.20",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 505000,
"balanceTotalIsEstimate": false,
"earnings": 63000,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.3,
"returnOnSalesIsEstimate": true,
"equity": 442000,
"equityIsEstimate": false,
"equityRatio": 87.52475247524752,
"equityRatioIsEstimate": false,
"cash": 353000,
"cashIsEstimate": false,
"receivables": 71000,
"receivablesIsEstimate": false,
"liabilities": 39000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 585164.66,
"balanceTotalIsEstimate": false,
"earnings": 82907.98000000004,
"earningsIsEstimate": true,
"earningsCagr": 31.599968253968314,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 19.999999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.9089983333333365,
"returnOnSalesIsEstimate": true,
"equity": 524460.15,
"equityIsEstimate": false,
"equityRatio": 89.62608063173192,
"equityRatioIsEstimate": false,
"cash": 405462.73,
"cashIsEstimate": false,
"receivables": 100216.01,
"receivablesIsEstimate": false,
"liabilities": 44846,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 622598.47,
"balanceTotalIsEstimate": false,
"earnings": 69548.26999999996,
"earningsIsEstimate": true,
"earningsCagr": 5.068586820742627,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 9.544511501033215,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.795689166666664,
"returnOnSalesIsEstimate": true,
"equity": 566422.21,
"equityIsEstimate": false,
"equityRatio": 90.97712848539445,
"equityRatioIsEstimate": false,
"cash": 463375.02,
"cashIsEstimate": false,
"receivables": 99657.9,
"receivablesIsEstimate": false,
"liabilities": 48088.43,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 736940.05,
"balanceTotalIsEstimate": false,
"earnings": 143989.28999999998,
"earningsIsEstimate": true,
"earningsCagr": 31.7234853949969,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 11.868894208139679,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.284949285714283,
"returnOnSalesIsEstimate": true,
"equity": 655239.09,
"equityIsEstimate": false,
"equityRatio": 88.91348624626929,
"equityRatioIsEstimate": false,
"cash": 570418.03,
"cashIsEstimate": false,
"receivables": 112577.49,
"receivablesIsEstimate": false,
"liabilities": 51865.96,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 812617.54,
"balanceTotalIsEstimate": false,
"earnings": 198167.73999999993,
"earningsIsEstimate": true,
"earningsCagr": 33.175121526000886,
"earningsCagrIsEstimate": true,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.385483749999995,
"returnOnSalesIsEstimate": true,
"equity": 701682.69,
"equityIsEstimate": false,
"equityRatio": 86.34845489552193,
"equityRatioIsEstimate": false,
"cash": 666551.05,
"cashIsEstimate": false,
"receivables": 95468.33,
"receivablesIsEstimate": false,
"liabilities": 38605.85,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1023390.77,
"balanceTotalIsEstimate": false,
"earnings": 208624.57000000007,
"earningsIsEstimate": true,
"earningsCagr": 25.948291360033405,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.980240526315793,
"returnOnSalesIsEstimate": true,
"equity": 910307.26,
"equityIsEstimate": false,
"equityRatio": 88.95011433413652,
"equityRatioIsEstimate": false,
"cash": 732937.48,
"cashIsEstimate": false,
"receivables": 195198.98,
"receivablesIsEstimate": false,
"liabilities": 68281.51,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1418262.11,
"balanceTotalIsEstimate": false,
"earnings": 157311.1399999999,
"earningsIsEstimate": true,
"earningsCagr": 22.63608752370947,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 21.32436459293634,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.050428461538457,
"returnOnSalesIsEstimate": true,
"equity": 1040032.19,
"equityIsEstimate": false,
"equityRatio": 73.33145140569255,
"equityRatioIsEstimate": false,
"cash": 590879.49,
"cashIsEstimate": false,
"receivables": 195102.69,
"receivablesIsEstimate": false,
"liabilities": 360525.92,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1693472.78,
"balanceTotalIsEstimate": false,
"earnings": 292458.37,
"earningsIsEstimate": true,
"earningsCagr": 19.380519988680067,
"earningsCagrIsEstimate": true,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 21.985557271575807,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.434140967741936,
"returnOnSalesIsEstimate": true,
"equity": 1222145.73,
"equityIsEstimate": false,
"equityRatio": 72.16801736842797,
"equityRatioIsEstimate": false,
"cash": 743800.81,
"cashIsEstimate": false,
"receivables": 166760.38,
"receivablesIsEstimate": false,
"liabilities": 446363.05,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1960399.05,
"balanceTotalIsEstimate": false,
"earnings": 326101.5499999998,
"earningsIsEstimate": true,
"earningsCagr": 13.260891738356317,
"earningsCagrIsEstimate": true,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 21.614963954889376,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.317187142857138,
"returnOnSalesIsEstimate": true,
"equity": 1465488.66,
"equityIsEstimate": false,
"equityRatio": 74.75460978212573,
"equityRatioIsEstimate": false,
"cash": 1111110.04,
"cashIsEstimate": false,
"receivables": 95674.69,
"receivablesIsEstimate": false,
"liabilities": 449749.39,
"liabilitiesIsEstimate": false
}
]
}