Schomaker Dörpen Immobilien GmbH
DEP3313.HRB202340
Headquarters
Gewerbegebiet Süd 5
26892 Dörpen
Lower Saxony
Germany
Contact
Management
Volker Schomaker
Managing Director
Since April 3, 2018
Wilhelm Schomaker
Managing Director
Since October 7, 2008
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~35.000.000 € | ~1.911.762 € | 60.228.297 € | 46.6% |
| 2023 | ~34.000.000 € | ~1.415.617 € | 59.415.290 € | 44.0% |
| 2022 | ~32.000.000 € | ~2.145.806 € | 60.298.882 € | 41.0% |
| 2021 | ~30.000.000 € | ~1.957.305 € | 61.236.796 € | 36.9% |
| 2020 | ~29.000.000 € | ~1.819.484 € | 63.079.567 € | 32.7% |
Industry
NACE 68.20Renting and operating of own or leased real estateWZ 68.20Renting and operating of own or leased real estateISIC 6810Real estate activities with own or leased propertyNAICS 523910Miscellaneous IntermediationNAICS 531110Lessors of Real EstateNAICS 531120Lessors of Real EstateNAICS 531130Lessors of Real EstateNAICS 531190Lessors of Real EstateUKSIC 68.20Renting and operating of own or leased real estateNACE2025 55.90Other accommodationNACE2025 68.20Rental and operating of own or leased real estate
Raw Data
{
"id": "7cc503b2-a3f5-4448-aa00-05aa6d6ed063",
"euId": "DEP3313.HRB202340",
"name": "Schomaker Dörpen Immobilien GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-08-24T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Gewerbegebiet Süd 5",
"city": "Dörpen",
"zipCode": "26892",
"state": "NI",
"country": "DE",
"latitude": 52.96115,
"longitude": 7.3432901
},
"contactData": {
"emails": [
"info@schomaker-doerpen.de"
],
"phones": [
"+49 496391210"
],
"websites": [
"https://www.schomaker-baugruppe.de"
],
"faxes": [
"+49 4963912121"
]
},
"managers": [
{
"name": "Volker Schomaker",
"position": "Managing Director",
"startDate": "2018-04-03T00:00:00",
"endDate": null
},
{
"name": "Wilhelm Schomaker",
"position": "Managing Director",
"startDate": "2008-10-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6810"
],
"nace": [
"68.20"
],
"nace2025": [
"55.90",
"68.20"
],
"naics": [
"523910",
"531110",
"531120",
"531130",
"531190"
],
"uksic": [
"68.20"
],
"wz": [
"68.20"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 34039803.26,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 11201597.98,
"equityIsEstimate": false,
"equityRatio": 32.907352297076706,
"equityRatioIsEstimate": false,
"cash": 7808.08,
"cashIsEstimate": false,
"receivables": 4624443.63,
"receivablesIsEstimate": false,
"liabilities": 21312336.28,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 35163353.06,
"balanceTotalIsEstimate": false,
"earnings": 512002.27999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 4.0000000000000036,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9692395384615382,
"returnOnSalesIsEstimate": true,
"equity": 11663600.26,
"equityIsEstimate": false,
"equityRatio": 33.169761257119426,
"equityRatioIsEstimate": false,
"cash": 89621,
"cashIsEstimate": false,
"receivables": 5056362.19,
"receivablesIsEstimate": false,
"liabilities": 22059279.8,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 39643923.3,
"balanceTotalIsEstimate": false,
"earnings": 449280.7400000001,
"earningsIsEstimate": true,
"earningsCagr": -12.25024622937223,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": -19.999999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8080046250000006,
"returnOnSalesIsEstimate": true,
"equity": 12112881,
"equityIsEstimate": false,
"equityRatio": 30.554193409006018,
"equityRatioIsEstimate": false,
"cash": 5225917.31,
"cashIsEstimate": false,
"receivables": 1582405.48,
"receivablesIsEstimate": false,
"liabilities": 26154099.3,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 41351423.69,
"balanceTotalIsEstimate": false,
"earnings": 866280.4899999998,
"earningsIsEstimate": true,
"earningsCagr": 30.07484566901395,
"earningsCagrIsEstimate": true,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -1.3515170267812016,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6095020416666657,
"returnOnSalesIsEstimate": true,
"equity": 12979161.49,
"equityIsEstimate": false,
"equityRatio": 31.387459806223667,
"equityRatioIsEstimate": false,
"cash": 481766.44,
"cashIsEstimate": false,
"receivables": 4023843.48,
"receivablesIsEstimate": false,
"liabilities": 26937215.2,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 46844466.95,
"balanceTotalIsEstimate": false,
"earnings": 939494.6600000001,
"earningsIsEstimate": true,
"earningsCagr": 22.42613537502094,
"earningsCagrIsEstimate": true,
"revenue": 32000000,
"revenueIsEstimate": true,
"revenueCagr": 6.365917938899779,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9359208125000005,
"returnOnSalesIsEstimate": true,
"equity": 13918656.15,
"equityIsEstimate": false,
"equityRatio": 29.712486994155025,
"equityRatioIsEstimate": false,
"cash": 203067.15,
"cashIsEstimate": false,
"receivables": 7417648.5,
"receivablesIsEstimate": false,
"liabilities": 31901180.8,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 50077297.81,
"balanceTotalIsEstimate": false,
"earnings": 794201.9300000002,
"earningsIsEstimate": true,
"earningsCagr": 11.600145493614345,
"earningsCagrIsEstimate": true,
"revenue": 33000000,
"revenueIsEstimate": true,
"revenueCagr": 6.141482197028703,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4066725151515156,
"returnOnSalesIsEstimate": true,
"equity": 14712858.08,
"equityIsEstimate": false,
"equityRatio": 29.380295509998483,
"equityRatioIsEstimate": false,
"cash": 141226.67,
"cashIsEstimate": false,
"receivables": 7835344.64,
"receivablesIsEstimate": false,
"liabilities": 34377371.73,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 51269964.3,
"balanceTotalIsEstimate": false,
"earnings": 900743.48,
"earningsIsEstimate": true,
"earningsCagr": 18.9928404084311,
"earningsCagrIsEstimate": true,
"revenue": 33000000,
"revenueIsEstimate": true,
"revenueCagr": 19.83908634642151,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.729525696969697,
"returnOnSalesIsEstimate": true,
"equity": 15613601.56,
"equityIsEstimate": false,
"equityRatio": 30.45370086204644,
"equityRatioIsEstimate": false,
"cash": 216672.9,
"cashIsEstimate": false,
"receivables": 7506431.52,
"receivablesIsEstimate": false,
"liabilities": 34611489.74,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 52806057.96,
"balanceTotalIsEstimate": false,
"earnings": 1390764.12,
"earningsIsEstimate": true,
"earningsCagr": 12.563797468445582,
"earningsCagrIsEstimate": true,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 1.025775233831161,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.56305648,
"returnOnSalesIsEstimate": true,
"equity": 17004365.68,
"equityIsEstimate": false,
"equityRatio": 32.20154341549338,
"equityRatioIsEstimate": false,
"cash": 646146.77,
"cashIsEstimate": false,
"receivables": 3958428.31,
"receivablesIsEstimate": false,
"liabilities": 34774713.41,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 62995627.51,
"balanceTotalIsEstimate": false,
"earnings": 1796266.1799999997,
"earningsIsEstimate": true,
"earningsCagr": 17.58964907244178,
"earningsCagrIsEstimate": true,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": -4.15853436305913,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.652837703703702,
"returnOnSalesIsEstimate": true,
"equity": 18800631.86,
"equityIsEstimate": false,
"equityRatio": 29.84434412851204,
"equityRatioIsEstimate": false,
"cash": 502170.53,
"cashIsEstimate": false,
"receivables": 4639366.15,
"receivablesIsEstimate": false,
"liabilities": 43176848.42,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 63079566.73,
"balanceTotalIsEstimate": false,
"earnings": 1819484.0500000007,
"earningsIsEstimate": true,
"earningsCagr": 23.028103314036063,
"earningsCagrIsEstimate": true,
"revenue": 29000000,
"revenueIsEstimate": true,
"revenueCagr": -3.1786765964701313,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.274082931034486,
"returnOnSalesIsEstimate": true,
"equity": 20620115.91,
"equityIsEstimate": false,
"equityRatio": 32.68905761236512,
"equityRatioIsEstimate": false,
"cash": 408708.38,
"cashIsEstimate": false,
"receivables": 5574269.57,
"receivablesIsEstimate": false,
"liabilities": 41549085.09,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 61236796.37,
"balanceTotalIsEstimate": false,
"earnings": 1957305.4100000001,
"earningsIsEstimate": true,
"earningsCagr": 21.41276994172887,
"earningsCagrIsEstimate": true,
"revenue": 30000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.524351366666667,
"returnOnSalesIsEstimate": true,
"equity": 22577421.32,
"equityIsEstimate": false,
"equityRatio": 36.86904387287757,
"equityRatioIsEstimate": false,
"cash": 172197.01,
"cashIsEstimate": false,
"receivables": 5970985.82,
"receivablesIsEstimate": false,
"liabilities": 37765999.73,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 60298882.4,
"balanceTotalIsEstimate": false,
"earnings": 2145806.3199999984,
"earningsIsEstimate": true,
"earningsCagr": 11.451074673299999,
"earningsCagrIsEstimate": true,
"revenue": 32000000,
"revenueIsEstimate": true,
"revenueCagr": 6.365917938899779,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.705644749999995,
"returnOnSalesIsEstimate": true,
"equity": 24723227.64,
"equityIsEstimate": false,
"equityRatio": 41.0011374273829,
"equityRatioIsEstimate": false,
"cash": 87513.69,
"cashIsEstimate": false,
"receivables": 6616422.97,
"receivablesIsEstimate": false,
"liabilities": 34690507.28,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 59415289.85,
"balanceTotalIsEstimate": false,
"earnings": 1415617.0600000005,
"earningsIsEstimate": true,
"earningsCagr": -5.779853825025183,
"earningsCagrIsEstimate": true,
"revenue": 34000000,
"revenueIsEstimate": true,
"revenueCagr": 5.932394260375529,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.1635795882352955,
"returnOnSalesIsEstimate": true,
"equity": 26138844.7,
"equityIsEstimate": false,
"equityRatio": 43.99346492458456,
"equityRatioIsEstimate": false,
"cash": 67380.54,
"cashIsEstimate": false,
"receivables": 7765491.53,
"receivablesIsEstimate": false,
"liabilities": 32466543.44,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 5000000,
"capitalIsEstimate": false,
"balanceTotal": 60228296.58,
"balanceTotalIsEstimate": false,
"earnings": 1911762.3599999994,
"earningsIsEstimate": true,
"earningsCagr": 1.2444938284602358,
"earningsCagrIsEstimate": true,
"revenue": 35000000,
"revenueIsEstimate": true,
"revenueCagr": 4.813569541596219,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.46217817142857,
"returnOnSalesIsEstimate": true,
"equity": 28050607.06,
"equityIsEstimate": false,
"equityRatio": 46.57380110815679,
"equityRatioIsEstimate": false,
"cash": 59114.21,
"cashIsEstimate": false,
"receivables": 8493252.91,
"receivablesIsEstimate": false,
"liabilities": 31408600.01,
"liabilitiesIsEstimate": false
}
]
}