Schnitzler GmbH

{
  "id": "5b8b0fe2-4aa3-499f-b017-389d884a00dc",
  "euId": "DED2304V.HRB6592",
  "name": "Schnitzler GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-10-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Höhenstr. 6",
    "city": "Wasserburg",
    "zipCode": "88142",
    "state": "BY",
    "country": "DE",
    "latitude": 47.5703038,
    "longitude": 9.638431
  },
  "contactData": {
    "emails": [
      "schnitzler-wasserburg@t-online.de"
    ],
    "phones": [
      "+49 8382887477"
    ],
    "websites": [
      "https://www.schnitzler-baugeschaeft.de"
    ],
    "faxes": [
      "+49 8382887841"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "42",
      "43"
    ],
    "nace": [
      "42",
      "43"
    ],
    "nace2025": [
      "42"
    ],
    "naics": [],
    "uksic": [
      "42",
      "43"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 639284.28,
      "balanceTotalIsEstimate": false,
      "earnings": -166041.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.7255720689655165,
      "returnOnSalesIsEstimate": true,
      "equity": -116999.36,
      "equityIsEstimate": false,
      "equityRatio": -18.30161692697965,
      "equityRatioIsEstimate": false,
      "cash": 14946.66,
      "cashIsEstimate": false,
      "receivables": 139315.76,
      "receivablesIsEstimate": false,
      "liabilities": 534419.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 405646.72,
      "balanceTotalIsEstimate": false,
      "earnings": 28587.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.13793103448276,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7941061111111111,
      "returnOnSalesIsEstimate": true,
      "equity": -88411.54,
      "equityIsEstimate": false,
      "equityRatio": -21.7952064298708,
      "equityRatioIsEstimate": false,
      "cash": 1051.62,
      "cashIsEstimate": false,
      "receivables": 262612.56,
      "receivablesIsEstimate": false,
      "liabilities": 365621.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 751101.45,
      "balanceTotalIsEstimate": false,
      "earnings": 76903.75,
      "earningsIsEstimate": false,
      "earningsCagr": 169.00879465450674,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.673850332813935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.330416666666667,
      "returnOnSalesIsEstimate": true,
      "equity": -141715.74,
      "equityIsEstimate": false,
      "equityRatio": -18.867722862204566,
      "equityRatioIsEstimate": false,
      "cash": 48970.66,
      "cashIsEstimate": false,
      "receivables": 176833.55,
      "receivablesIsEstimate": false,
      "liabilities": 639095.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 879024.84,
      "balanceTotalIsEstimate": false,
      "earnings": 77016.09,
      "earningsIsEstimate": false,
      "earningsCagr": 64.13462742844386,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.315078730200367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9254022499999999,
      "returnOnSalesIsEstimate": true,
      "equity": -64699.65,
      "equityIsEstimate": false,
      "equityRatio": -7.360389269545557,
      "equityRatioIsEstimate": false,
      "cash": 22964.56,
      "cashIsEstimate": false,
      "receivables": 238416.63,
      "receivablesIsEstimate": false,
      "liabilities": 779456.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 470032.16,
      "balanceTotalIsEstimate": false,
      "earnings": 74193.41,
      "earningsIsEstimate": false,
      "earningsCagr": 37.42363473279979,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.554347568554041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.060928055555556,
      "returnOnSalesIsEstimate": true,
      "equity": 9493.76,
      "equityIsEstimate": false,
      "equityRatio": 2.019810729546676,
      "equityRatioIsEstimate": false,
      "cash": 18749.77,
      "cashIsEstimate": false,
      "receivables": 241961.33,
      "receivablesIsEstimate": false,
      "liabilities": 354202.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 396892.76,
      "balanceTotalIsEstimate": false,
      "earnings": 34675.88,
      "earningsIsEstimate": false,
      "earningsCagr": 4.944966463936007,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.687325669604677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9371859459459458,
      "returnOnSalesIsEstimate": true,
      "equity": 44169.64,
      "equityIsEstimate": false,
      "equityRatio": 11.12886009812827,
      "equityRatioIsEstimate": false,
      "cash": 12167.13,
      "cashIsEstimate": false,
      "receivables": 266800.66,
      "receivablesIsEstimate": false,
      "liabilities": 287497.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 398309.77,
      "balanceTotalIsEstimate": false,
      "earnings": 18808.49,
      "earningsIsEstimate": false,
      "earningsCagr": -29.676317699906097,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7491160182115264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5531908823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 62978.13,
      "equityIsEstimate": false,
      "equityRatio": 15.811344522129096,
      "equityRatioIsEstimate": false,
      "cash": 829.89,
      "cashIsEstimate": false,
      "receivables": 227544.69,
      "receivablesIsEstimate": false,
      "liabilities": 265444.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 399124.12,
      "balanceTotalIsEstimate": false,
      "earnings": 18962.88,
      "earningsIsEstimate": false,
      "earningsCagr": -29.55815739929042,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4990231578947369,
      "returnOnSalesIsEstimate": true,
      "equity": 81941.01,
      "equityIsEstimate": false,
      "equityRatio": 20.530207495352574,
      "equityRatioIsEstimate": false,
      "cash": 321.16,
      "cashIsEstimate": false,
      "receivables": 287186.47,
      "receivablesIsEstimate": false,
      "liabilities": 227553.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1877811.66,
      "balanceTotalIsEstimate": false,
      "earnings": 2854.68,
      "earningsIsEstimate": false,
      "earningsCagr": -55.71078068451211,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.542164733517939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06638790697674418,
      "returnOnSalesIsEstimate": true,
      "equity": 84795.69,
      "equityIsEstimate": false,
      "equityRatio": 4.51566532503052,
      "equityRatioIsEstimate": false,
      "cash": 934.51,
      "cashIsEstimate": false,
      "receivables": 160079.15,
      "receivablesIsEstimate": false,
      "liabilities": 1705953.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 973016.43,
      "balanceTotalIsEstimate": false,
      "earnings": 68412.45,
      "earningsIsEstimate": false,
      "earningsCagr": 18.51598029485246,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.324791964290739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7541653846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 153208.14,
      "equityIsEstimate": false,
      "equityRatio": 15.745688898593418,
      "equityRatioIsEstimate": false,
      "cash": 38367.3,
      "cashIsEstimate": false,
      "receivables": 217551.63,
      "receivablesIsEstimate": false,
      "liabilities": 685876.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1834670.47,
      "balanceTotalIsEstimate": false,
      "earnings": 136011.26,
      "earningsIsEstimate": true,
      "earningsCagr": 63.985418811287474,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.046755210933918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.163052558139535,
      "returnOnSalesIsEstimate": true,
      "equity": 289219.4,
      "equityIsEstimate": false,
      "equityRatio": 15.764106128551795,
      "equityRatioIsEstimate": false,
      "cash": 96346.85,
      "cashIsEstimate": false,
      "receivables": 160862.62,
      "receivablesIsEstimate": false,
      "liabilities": 1355091.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1579588.27,
      "balanceTotalIsEstimate": false,
      "earnings": 47779,
      "earningsIsEstimate": true,
      "earningsCagr": 25.989162719106986,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.317514117477783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0617555555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 336998.4,
      "equityIsEstimate": false,
      "equityRatio": 21.334572204692304,
      "equityRatioIsEstimate": false,
      "cash": 87250.66,
      "cashIsEstimate": false,
      "receivables": 215736.11,
      "receivablesIsEstimate": false,
      "liabilities": 1110709.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1349030.06,
      "balanceTotalIsEstimate": false,
      "earnings": 32647.280000000028,
      "earningsIsEstimate": true,
      "earningsCagr": 83.89604661501721,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.248595357359484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6946229787234048,
      "returnOnSalesIsEstimate": true,
      "equity": 369645.68,
      "equityIsEstimate": false,
      "equityRatio": 27.40084828057871,
      "equityRatioIsEstimate": false,
      "cash": 1102.31,
      "cashIsEstimate": false,
      "receivables": 273347.85,
      "receivablesIsEstimate": false,
      "liabilities": 833399.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1996484.72,
      "balanceTotalIsEstimate": false,
      "earnings": -127028.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.969928964904227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3967732075471706,
      "returnOnSalesIsEstimate": true,
      "equity": 242616.7,
      "equityIsEstimate": false,
      "equityRatio": 12.152194182583075,
      "equityRatioIsEstimate": false,
      "cash": 11901.48,
      "cashIsEstimate": false,
      "receivables": 267789.74,
      "receivablesIsEstimate": false,
      "liabilities": 1617799,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1339741.05,
      "balanceTotalIsEstimate": false,
      "earnings": -158209.49,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7003257590929355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4393367391304346,
      "returnOnSalesIsEstimate": true,
      "equity": 84407.21,
      "equityIsEstimate": false,
      "equityRatio": 6.300263024709141,
      "equityRatioIsEstimate": false,
      "cash": 47412.36,
      "cashIsEstimate": false,
      "receivables": 262436.69,
      "receivablesIsEstimate": false,
      "liabilities": 1108365.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1358987.53,
      "balanceTotalIsEstimate": false,
      "earnings": 122172.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.151768927410247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4933251020408163,
      "returnOnSalesIsEstimate": true,
      "equity": 206580.14,
      "equityIsEstimate": false,
      "equityRatio": 15.201032786518653,
      "equityRatioIsEstimate": false,
      "cash": 214890.08,
      "cashIsEstimate": false,
      "receivables": 296125.95,
      "receivablesIsEstimate": false,
      "liabilities": 972669.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2109323.99,
      "balanceTotalIsEstimate": false,
      "earnings": -65636.69999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.170056060314134,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.058656451612903,
      "returnOnSalesIsEstimate": true,
      "equity": 140943.44,
      "equityIsEstimate": false,
      "equityRatio": 6.681924667248486,
      "equityRatioIsEstimate": false,
      "cash": 5368.8,
      "cashIsEstimate": false,
      "receivables": 379344.44,
      "receivablesIsEstimate": false,
      "liabilities": 1827929.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1783279.97,
      "balanceTotalIsEstimate": false,
      "earnings": 16753.54999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7174041581710995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.283958474576271,
      "returnOnSalesIsEstimate": true,
      "equity": 157696.99,
      "equityIsEstimate": false,
      "equityRatio": 8.843086484058922,
      "equityRatioIsEstimate": false,
      "cash": 75270.73,
      "cashIsEstimate": false,
      "receivables": 391571.78,
      "receivablesIsEstimate": false,
      "liabilities": 1489456.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2485752.39,
      "balanceTotalIsEstimate": false,
      "earnings": 70758.75,
      "earningsIsEstimate": true,
      "earningsCagr": 322.3507853559398,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.265022457198892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0405698529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 188456.66,
      "equityIsEstimate": false,
      "equityRatio": 7.581473551354002,
      "equityRatioIsEstimate": false,
      "cash": 43274.83,
      "cashIsEstimate": false,
      "receivables": 421337.13,
      "receivablesIsEstimate": false,
      "liabilities": 2154719.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1481330.72,
      "balanceTotalIsEstimate": false,
      "earnings": 63007.32999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 93.92871291765366,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.7524002307250734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.067920847457627,
      "returnOnSalesIsEstimate": true,
      "equity": 251463.99,
      "equityIsEstimate": false,
      "equityRatio": 16.975546824547052,
      "equityRatioIsEstimate": false,
      "cash": 82236.19,
      "cashIsEstimate": false,
      "receivables": 431489.19,
      "receivablesIsEstimate": false,
      "liabilities": 1106365.53,
      "liabilitiesIsEstimate": false
    }
  ]
}