Schmitz Kälte und Klima GmbH
DER1504.HRB15945
Headquarters
Heinrich-Hertz-Str. 10
41516 Grevenbroich
North Rhine-Westphalia
Germany
Contact
Management
Marcus Schmitz
Managing Director
Since May 21, 2002
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.600.000 DM | ~311.495 DM | 2.473.050 DM | 77.1% |
| 2023 | ~11.000.000 DM | 357.942 DM | 2.413.093 DM | 71.8% |
| 2022 | ~10.000.000 DM | 127.050 DM | 2.222.391 DM | 68.2% |
| 2021 | ~12.000.000 DM | 128.858 DM | 2.111.460 DM | 65.7% |
| 2020 | ~10.000.000 DM | 298.384 DM | 2.581.591 DM | 48.8% |
Industry
NACE 28.25Manufacture of non-domestic cooling and ventilation equipmentWZ 28.25.0Manufacture of non-domestic cooling and ventilation equipmentISIC 2819Manufacture of other general-purpose machineryNAICS 3322Cutlery and Handtool ManufacturingNAICS 3324Boiler, Tank, and Shipping Container ManufacturingNAICS 3329Other Fabricated Metal Product ManufacturingNAICS 3331Agriculture, Construction, and Mining Machinery ManufacturingNAICS 3332Industrial Machinery ManufacturingNAICS 3333Commercial and Service Industry Machinery ManufacturingNAICS 3334Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingNAICS 3339Other General Purpose Machinery ManufacturingNAICS 3363Motor Vehicle Parts ManufacturingNAICS 3399Other Miscellaneous ManufacturingUKSIC 28.25Manufacture of non-domestic cooling and ventilation equipmentNACE2025 28.25Manufacture of non-domestic air conditioning equipmentNACE2025 29.32Manufacture of other parts and accessories for motor vehicles
Raw Data
{
"id": "96cc1d6d-cb26-4137-a1d8-18e1880a3dda",
"euId": "DER1504.HRB15945",
"name": "Schmitz Kälte und Klima GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-01-27T00:00:00",
"vatId": "DE198872327",
"hq": {
"line2": null,
"street": "Heinrich-Hertz-Str. 10",
"city": "Grevenbroich",
"zipCode": "41516",
"state": "NW",
"country": "DE",
"latitude": 51.13289899999999,
"longitude": 6.61386
},
"contactData": {
"emails": [
"info@schmitz-kaelte.de"
],
"phones": [
"+49 21828298130"
],
"websites": [
"https://www.skk-online.de"
],
"faxes": [
"+49 218282981350"
]
},
"managers": [
{
"name": "Marcus Schmitz",
"position": "Managing Director",
"startDate": "2002-05-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2819"
],
"nace": [
"28.25"
],
"nace2025": [
"28.25",
"29.32"
],
"naics": [
"3322",
"3324",
"3329",
"3331",
"3332",
"3333",
"3334",
"3339",
"3363",
"3399"
],
"uksic": [
"28.25"
],
"wz": [
"28.25.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 79207.22,
"balanceTotalIsEstimate": false,
"earnings": 8457.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.31325888888888886,
"returnOnSalesIsEstimate": true,
"equity": 41729.41,
"equityIsEstimate": false,
"equityRatio": 52.683846245329654,
"equityRatioIsEstimate": false,
"cash": 30728.63,
"cashIsEstimate": false,
"receivables": 12308.02,
"receivablesIsEstimate": false,
"liabilities": 31153.81,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 114889.12,
"balanceTotalIsEstimate": false,
"earnings": 16277.6,
"earningsIsEstimate": false,
"earningsCagr": 92.45234387839191,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 59.25925925925925,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3785488372093024,
"returnOnSalesIsEstimate": true,
"equity": 58007.01,
"equityIsEstimate": false,
"equityRatio": 50.489558976515795,
"equityRatioIsEstimate": false,
"cash": 45701.24,
"cashIsEstimate": false,
"receivables": 39025.71,
"receivablesIsEstimate": false,
"liabilities": 40771.44,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 102736.27,
"balanceTotalIsEstimate": false,
"earnings": 6492.97,
"earningsIsEstimate": false,
"earningsCagr": -12.383053345075545,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 33.33333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13527020833333334,
"returnOnSalesIsEstimate": true,
"equity": 64499.98,
"equityIsEstimate": false,
"equityRatio": 62.782092439213535,
"equityRatioIsEstimate": false,
"cash": 15035.8,
"cashIsEstimate": false,
"receivables": 49974.19,
"receivablesIsEstimate": false,
"liabilities": 26919.77,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 63128.59,
"balanceTotalIsEstimate": false,
"earnings": -23936.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 9.035543672952983,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6839065714285714,
"returnOnSalesIsEstimate": true,
"equity": 40563.25,
"equityIsEstimate": false,
"equityRatio": 64.25495959912934,
"equityRatioIsEstimate": false,
"cash": 7045.23,
"cashIsEstimate": false,
"receivables": 23977.83,
"receivablesIsEstimate": false,
"liabilities": 14596.72,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 112063.79,
"balanceTotalIsEstimate": false,
"earnings": 34837.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 14.247976517314353,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7573441304347827,
"returnOnSalesIsEstimate": true,
"equity": 75401.08,
"equityIsEstimate": false,
"equityRatio": 67.28407097421925,
"equityRatioIsEstimate": false,
"cash": 28746.81,
"cashIsEstimate": false,
"receivables": 45510.51,
"receivablesIsEstimate": false,
"liabilities": 22568.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 169330.87,
"balanceTotalIsEstimate": false,
"earnings": 24106.5,
"earningsIsEstimate": false,
"earningsCagr": -30.803669459320517,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 0.5763927429168758,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.547875,
"returnOnSalesIsEstimate": true,
"equity": 99507.58,
"equityIsEstimate": false,
"equityRatio": 58.76517376896487,
"equityRatioIsEstimate": false,
"cash": 37616.46,
"cashIsEstimate": false,
"receivables": 38065.25,
"receivablesIsEstimate": false,
"liabilities": 51949.42,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 335674.24,
"balanceTotalIsEstimate": false,
"earnings": 70828.29,
"earningsIsEstimate": false,
"earningsCagr": 42.58631019179335,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 9.496935154742104,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.026496956521739,
"returnOnSalesIsEstimate": true,
"equity": 170335.87,
"equityIsEstimate": false,
"equityRatio": 50.744397306150155,
"equityRatioIsEstimate": false,
"cash": 67063.65,
"cashIsEstimate": false,
"receivables": 116232.76,
"receivablesIsEstimate": false,
"liabilities": 115118.68,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 383860.09,
"balanceTotalIsEstimate": false,
"earnings": 88428.73,
"earningsIsEstimate": false,
"earningsCagr": 36.410383766311874,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 15.829218528826905,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.403630634920635,
"returnOnSalesIsEstimate": true,
"equity": 258764.6,
"equityIsEstimate": false,
"equityRatio": 67.41117577500698,
"equityRatioIsEstimate": false,
"cash": 144929.14,
"cashIsEstimate": false,
"receivables": 89478.23,
"receivablesIsEstimate": false,
"liabilities": 78741.64,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 982337,
"balanceTotalIsEstimate": false,
"earnings": 39613.55,
"earningsIsEstimate": false,
"earningsCagr": 3.263815328249997,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 14.112755572006353,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5078660256410257,
"returnOnSalesIsEstimate": true,
"equity": 298378.15,
"equityIsEstimate": false,
"equityRatio": 30.374316553280593,
"equityRatioIsEstimate": false,
"cash": 76414.11,
"cashIsEstimate": false,
"receivables": 123250.69,
"receivablesIsEstimate": false,
"liabilities": 645349.3,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1282076.54,
"balanceTotalIsEstimate": false,
"earnings": 12391.33,
"earningsIsEstimate": false,
"earningsCagr": -15.326806310705942,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 19.257124228442635,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13922842696629212,
"returnOnSalesIsEstimate": true,
"equity": 328948.47,
"equityIsEstimate": false,
"equityRatio": 25.65747517695004,
"equityRatioIsEstimate": false,
"cash": 19725.07,
"cashIsEstimate": false,
"receivables": 160374.57,
"receivablesIsEstimate": false,
"liabilities": 904022.96,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1340219.16,
"balanceTotalIsEstimate": false,
"earnings": -27295.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 0.3603661995446261,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3899414285714286,
"returnOnSalesIsEstimate": true,
"equity": 301652.57,
"equityIsEstimate": false,
"equityRatio": 22.50770463541202,
"equityRatioIsEstimate": false,
"cash": 30614.3,
"cashIsEstimate": false,
"receivables": 76350.8,
"receivablesIsEstimate": false,
"liabilities": 985421.48,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1009638.23,
"balanceTotalIsEstimate": false,
"earnings": 70405.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 1.9276686331360926,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0353767647058822,
"returnOnSalesIsEstimate": true,
"equity": 372058.19,
"equityIsEstimate": false,
"equityRatio": 36.850644017313016,
"equityRatioIsEstimate": false,
"cash": 191148.89,
"cashIsEstimate": false,
"receivables": 80596.05,
"receivablesIsEstimate": false,
"liabilities": 570884.36,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1230587.76,
"balanceTotalIsEstimate": false,
"earnings": 108796.39,
"earningsIsEstimate": false,
"earningsCagr": 54.52799080527948,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6484301515151516,
"returnOnSalesIsEstimate": true,
"equity": 480854.58,
"equityIsEstimate": false,
"equityRatio": 39.07519606728414,
"equityRatioIsEstimate": false,
"cash": 264745.22,
"cashIsEstimate": false,
"receivables": 66803.98,
"receivablesIsEstimate": false,
"liabilities": 647145.95,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1943887.3,
"balanceTotalIsEstimate": false,
"earnings": 134756.27,
"earningsIsEstimate": false,
"earningsCagr": 38.34734434922422,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": -5.161293408490975,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8716148611111108,
"returnOnSalesIsEstimate": true,
"equity": 615610.85,
"equityIsEstimate": false,
"equityRatio": 31.669060752647543,
"equityRatioIsEstimate": false,
"cash": 333646.03,
"cashIsEstimate": false,
"receivables": 61506.34,
"receivablesIsEstimate": false,
"liabilities": 1216717.65,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2782140.11,
"balanceTotalIsEstimate": false,
"earnings": 344745.25,
"earningsIsEstimate": false,
"earningsCagr": 69.81015351084645,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4474525,
"returnOnSalesIsEstimate": true,
"equity": 960356.1,
"equityIsEstimate": false,
"equityRatio": 34.51861020759303,
"equityRatioIsEstimate": false,
"cash": 605596.69,
"cashIsEstimate": false,
"receivables": 138986.99,
"receivablesIsEstimate": false,
"liabilities": 1611924.33,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2581591.32,
"balanceTotalIsEstimate": false,
"earnings": 298383.83,
"earningsIsEstimate": false,
"earningsCagr": 43.480205234874326,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 10.121665678542335,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9838383000000004,
"returnOnSalesIsEstimate": true,
"equity": 1258739.93,
"equityIsEstimate": false,
"equityRatio": 48.7582957166125,
"equityRatioIsEstimate": false,
"cash": 748070.21,
"cashIsEstimate": false,
"receivables": 163844.99,
"receivablesIsEstimate": false,
"liabilities": 1163350.62,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2111460.27,
"balanceTotalIsEstimate": false,
"earnings": 128857.68,
"earningsIsEstimate": false,
"earningsCagr": 4.321531872930073,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 16.120615091657363,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.073814,
"returnOnSalesIsEstimate": true,
"equity": 1387597.61,
"equityIsEstimate": false,
"equityRatio": 65.71743876573154,
"equityRatioIsEstimate": false,
"cash": 320340.57,
"cashIsEstimate": false,
"receivables": 283587.28,
"receivablesIsEstimate": false,
"liabilities": 631526.41,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2222390.67,
"balanceTotalIsEstimate": false,
"earnings": 127049.98,
"earningsIsEstimate": false,
"earningsCagr": -1.4613960920671798,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 8.55926040543844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2704998,
"returnOnSalesIsEstimate": true,
"equity": 1514647.59,
"equityIsEstimate": false,
"equityRatio": 68.15397537643551,
"equityRatioIsEstimate": false,
"cash": 434554.21,
"cashIsEstimate": false,
"receivables": 180434.13,
"receivablesIsEstimate": false,
"liabilities": 624759.88,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2413093.25,
"balanceTotalIsEstimate": false,
"earnings": 357942.36,
"earningsIsEstimate": false,
"earningsCagr": 0.943579640064951,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.254021454545455,
"returnOnSalesIsEstimate": true,
"equity": 1733710.49,
"equityIsEstimate": false,
"equityRatio": 71.84597984350583,
"equityRatioIsEstimate": false,
"cash": 1226729.73,
"cashIsEstimate": false,
"receivables": 194451.13,
"receivablesIsEstimate": false,
"liabilities": 462334.99,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2473049.5,
"balanceTotalIsEstimate": false,
"earnings": 311495.07000000007,
"earningsIsEstimate": true,
"earningsCagr": 1.0808704914694767,
"earningsCagrIsEstimate": true,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -1.015359923204695,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.244740312500001,
"returnOnSalesIsEstimate": true,
"equity": 1906326.1,
"equityIsEstimate": false,
"equityRatio": 77.08402520855326,
"equityRatioIsEstimate": false,
"cash": 1363160.56,
"cashIsEstimate": false,
"receivables": 133594.55,
"receivablesIsEstimate": false,
"liabilities": 324864.51,
"liabilitiesIsEstimate": false
}
]
}