Schmid + Nagel GmbH Überdachungen

DED2505V.HRB1892
active
Legal Form
GmbH
Founded
1. April 1986
VAT ID
DE257235771
Country
Germany
Headquarters

Dieselstr. 4
89331 Burgau
Bavaria
Germany
Contact

info@schmid-nagel.de
Phone
+49 82221001
Website
schmid-nagel.de/
Management

Rolf Schmid
Managing Director
Since May 21, 2003
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~1.300.000 DM	~913 DM	670.487 DM	25.7%
2023	~1.200.000 DM	~-21.782 DM	574.317 DM	29.8%
2022	~1.300.000 DM	~59.852 DM	717.381 DM	26.9%
2021	~970.000 DM	~5.945 DM	605.432 DM	22.0%
2020	~1.100.000 DM	~70.350 DM	551.459 DM	23.1%
Industry

NACE 43.99Other specialised construction activities n.e.c.ISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.91Masonry and bricklaying activities
Raw Data

{
  "id": "0df8b51a-5ee2-42d5-b4a8-634cdd339e31",
  "euId": "DED2505V.HRB1892",
  "name": "Schmid + Nagel GmbH Überdachungen",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1986-04-01T00:00:00",
  "vatId": "DE257235771",
  "hq": {
    "line2": null,
    "street": "Dieselstr. 4",
    "city": "Burgau",
    "zipCode": "89331",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4244407,
    "longitude": 10.4216731
  },
  "contactData": {
    "emails": [
      "info@schmid-nagel.de"
    ],
    "phones": [
      "+49 82221001"
    ],
    "websites": [
      "https://schmid-nagel.de/"
    ],
    "faxes": [
      "+49 8222960010"
    ]
  },
  "managers": [
    {
      "name": "Rolf Schmid",
      "position": "Managing Director",
      "startDate": "2003-05-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.99"
    ],
    "nace2025": [
      "43.91"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1337278.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -488219.22,
      "equityIsEstimate": false,
      "equityRatio": -36.50841246860817,
      "equityRatioIsEstimate": false,
      "cash": 18916.81,
      "cashIsEstimate": false,
      "receivables": 31662.08,
      "receivablesIsEstimate": false,
      "liabilities": 1308478.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1202429.25,
      "balanceTotalIsEstimate": false,
      "earnings": -417875.29,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -26.117205625,
      "returnOnSalesIsEstimate": true,
      "equity": -366746.1,
      "equityIsEstimate": false,
      "equityRatio": -30.50043069062067,
      "equityRatioIsEstimate": false,
      "cash": 20616.63,
      "cashIsEstimate": false,
      "receivables": 67060.65,
      "receivablesIsEstimate": false,
      "liabilities": 1161359.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1291531.14,
      "balanceTotalIsEstimate": false,
      "earnings": 53334.52999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5397395238095224,
      "returnOnSalesIsEstimate": true,
      "equity": -313411.57,
      "equityIsEstimate": false,
      "equityRatio": -24.266667701097784,
      "equityRatioIsEstimate": false,
      "cash": 2149.44,
      "cashIsEstimate": false,
      "receivables": 122497.68,
      "receivablesIsEstimate": false,
      "liabilities": 1250271.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1234780.53,
      "balanceTotalIsEstimate": false,
      "earnings": -51038.149999999965,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.738037300289214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.835452777777776,
      "returnOnSalesIsEstimate": true,
      "equity": -364449.72,
      "equityIsEstimate": false,
      "equityRatio": -29.515343912978604,
      "equityRatioIsEstimate": false,
      "cash": 49.3,
      "cashIsEstimate": false,
      "receivables": 82769.71,
      "receivablesIsEstimate": false,
      "liabilities": 1198180.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1236555.82,
      "balanceTotalIsEstimate": false,
      "earnings": 43253.76999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.40298722222222,
      "returnOnSalesIsEstimate": true,
      "equity": -321195.95,
      "equityIsEstimate": false,
      "equityRatio": -25.975046561181525,
      "equityRatioIsEstimate": false,
      "cash": 873.16,
      "cashIsEstimate": false,
      "receivables": 87590.21,
      "receivablesIsEstimate": false,
      "liabilities": 1197255.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1181789.99,
      "balanceTotalIsEstimate": false,
      "earnings": 133680.94,
      "earningsIsEstimate": true,
      "earningsCagr": 209.06193841600427,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.812214782608695,
      "returnOnSalesIsEstimate": true,
      "equity": -187515.01,
      "equityIsEstimate": false,
      "equityRatio": -15.867033194281838,
      "equityRatioIsEstimate": false,
      "cash": 28668.36,
      "cashIsEstimate": false,
      "receivables": 150969.71,
      "receivablesIsEstimate": false,
      "liabilities": 1140199.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1167924.79,
      "balanceTotalIsEstimate": false,
      "earnings": 172961.23,
      "earningsIsEstimate": true,
      "earningsCagr": 99.96887312320884,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.52005347826087,
      "returnOnSalesIsEstimate": true,
      "equity": -14553.78,
      "equityIsEstimate": false,
      "equityRatio": -1.2461230487281634,
      "equityRatioIsEstimate": false,
      "cash": 237451.18,
      "cashIsEstimate": false,
      "receivables": 162297.71,
      "receivablesIsEstimate": false,
      "liabilities": 1119774.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1204603.75,
      "balanceTotalIsEstimate": false,
      "earnings": 10938.32,
      "earningsIsEstimate": true,
      "earningsCagr": -36.76237474318581,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45576333333333335,
      "returnOnSalesIsEstimate": true,
      "equity": -3615.46,
      "equityIsEstimate": false,
      "equityRatio": -0.3001368707344635,
      "equityRatioIsEstimate": false,
      "cash": 104034.16,
      "cashIsEstimate": false,
      "receivables": 162071.43,
      "receivablesIsEstimate": false,
      "liabilities": 1153411.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1125414.9,
      "balanceTotalIsEstimate": false,
      "earnings": 32801.41,
      "earningsIsEstimate": true,
      "earningsCagr": -6.681631676570266,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2148670370370371,
      "returnOnSalesIsEstimate": true,
      "equity": 29185.95,
      "equityIsEstimate": false,
      "equityRatio": 2.5933502390984873,
      "equityRatioIsEstimate": false,
      "cash": 90406.47,
      "cashIsEstimate": false,
      "receivables": 223872.2,
      "receivablesIsEstimate": false,
      "liabilities": 1045451.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1067337.74,
      "balanceTotalIsEstimate": false,
      "earnings": 39450.3,
      "earningsIsEstimate": true,
      "earningsCagr": -26.295296260316036,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6437625,
      "returnOnSalesIsEstimate": true,
      "equity": 68636.25,
      "equityIsEstimate": false,
      "equityRatio": 6.430602744357189,
      "equityRatioIsEstimate": false,
      "cash": 200050.72,
      "cashIsEstimate": false,
      "receivables": 189432.88,
      "receivablesIsEstimate": false,
      "liabilities": 938507.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 927694.64,
      "balanceTotalIsEstimate": false,
      "earnings": 89955.07,
      "earningsIsEstimate": true,
      "earningsCagr": -15.078194268866651,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7481279166666672,
      "returnOnSalesIsEstimate": true,
      "equity": 158591.32,
      "equityIsEstimate": false,
      "equityRatio": 17.095207103923766,
      "equityRatioIsEstimate": false,
      "cash": 147356.68,
      "cashIsEstimate": false,
      "receivables": 199371.79,
      "receivablesIsEstimate": false,
      "liabilities": 696083.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 822279.95,
      "balanceTotalIsEstimate": false,
      "earnings": 50107.359999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 46.29777607529923,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7837422222222212,
      "returnOnSalesIsEstimate": true,
      "equity": 208698.68,
      "equityIsEstimate": false,
      "equityRatio": 25.380489941412286,
      "equityRatioIsEstimate": false,
      "cash": 190260.86,
      "cashIsEstimate": false,
      "receivables": 124135.22,
      "receivablesIsEstimate": false,
      "liabilities": 525849.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 672452.91,
      "balanceTotalIsEstimate": false,
      "earnings": 9079.020000000019,
      "earningsIsEstimate": true,
      "earningsCagr": -27.466837234046647,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6052680000000012,
      "returnOnSalesIsEstimate": true,
      "equity": 217777.7,
      "equityIsEstimate": false,
      "equityRatio": 32.385568827414254,
      "equityRatioIsEstimate": false,
      "cash": 81774.49,
      "cashIsEstimate": false,
      "receivables": 103675.63,
      "receivablesIsEstimate": false,
      "liabilities": 396683.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 656151.76,
      "balanceTotalIsEstimate": false,
      "earnings": -66738.20000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.606486749531953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.7670142857142865,
      "returnOnSalesIsEstimate": true,
      "equity": 151039.5,
      "equityIsEstimate": false,
      "equityRatio": 23.01898877784005,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 92233.42,
      "receivablesIsEstimate": false,
      "liabilities": 461420.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 501291.88,
      "balanceTotalIsEstimate": false,
      "earnings": -93991.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.529298032299206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.328745054945056,
      "returnOnSalesIsEstimate": true,
      "equity": 57047.92,
      "equityIsEstimate": false,
      "equityRatio": 11.380180345231206,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 43385.48,
      "receivablesIsEstimate": false,
      "liabilities": 405982.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 551459.25,
      "balanceTotalIsEstimate": false,
      "earnings": 70350.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.584166578006428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.395459090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 127397.97,
      "equityIsEstimate": false,
      "equityRatio": 23.101973536575912,
      "equityRatioIsEstimate": false,
      "cash": 81390.02,
      "cashIsEstimate": false,
      "receivables": 58900.3,
      "receivablesIsEstimate": false,
      "liabilities": 371219.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 605432.21,
      "balanceTotalIsEstimate": false,
      "earnings": 5944.5,
      "earningsIsEstimate": true,
      "earningsCagr": -91.55011261541392,
      "earningsCagrIsEstimate": true,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.325261521374484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6128350515463917,
      "returnOnSalesIsEstimate": true,
      "equity": 133342.47,
      "equityIsEstimate": false,
      "equityRatio": 22.024343567713387,
      "equityRatioIsEstimate": false,
      "cash": 45717.18,
      "cashIsEstimate": false,
      "receivables": 39561.91,
      "receivablesIsEstimate": false,
      "liabilities": 445631.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 717381.12,
      "balanceTotalIsEstimate": false,
      "earnings": 59852.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -7.762491413624173,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.604009230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 193194.59,
      "equityIsEstimate": false,
      "equityRatio": 26.930537285397193,
      "equityRatioIsEstimate": false,
      "cash": 115835.36,
      "cashIsEstimate": false,
      "receivables": 71613.64,
      "receivablesIsEstimate": false,
      "liabilities": 487737.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 574316.92,
      "balanceTotalIsEstimate": false,
      "earnings": -21781.90999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.160557273953616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8151591666666658,
      "returnOnSalesIsEstimate": true,
      "equity": 171412.68,
      "equityIsEstimate": false,
      "equityRatio": 29.84635730390809,
      "equityRatioIsEstimate": false,
      "cash": 75937.51,
      "cashIsEstimate": false,
      "receivables": 66844.89,
      "receivablesIsEstimate": false,
      "liabilities": 373654.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 670486.64,
      "balanceTotalIsEstimate": false,
      "earnings": 912.9499999999971,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07022692307692285,
      "returnOnSalesIsEstimate": true,
      "equity": 172325.63,
      "equityIsEstimate": false,
      "equityRatio": 25.70157550044547,
      "equityRatioIsEstimate": false,
      "cash": 30736.37,
      "cashIsEstimate": false,
      "receivables": 68006.6,
      "receivablesIsEstimate": false,
      "liabilities": 472611.01,
      "liabilitiesIsEstimate": false
    }
  ]
}