Schmetterling Gruppenreisen GmbH

{
  "id": "3e2d48e1-aa70-4a39-90a0-dd21dd034ad1",
  "euId": "DED4201V.HRB5297",
  "name": "Schmetterling Gruppenreisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-05-23T00:00:00",
  "vatId": "DE814324169",
  "hq": {
    "line2": null,
    "street": "Geschwand 131",
    "city": "Obertrubach",
    "zipCode": "91286",
    "state": "BY",
    "country": "DE",
    "latitude": 49.7124371,
    "longitude": 11.313622
  },
  "contactData": {
    "emails": [
      "info@schmetterling.de"
    ],
    "phones": [
      "+49 91976282579"
    ],
    "websites": [
      "https://schmetterling.de/"
    ],
    "faxes": [
      "+49 9197626999"
    ]
  },
  "managers": [
    {
      "name": "Anya Cäcilia Müller-Eckert",
      "position": "Managing Director",
      "startDate": "2017-09-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Bernhard Manfred Jüttner",
      "position": "Managing Director",
      "startDate": "2005-05-23T00:00:00",
      "endDate": null
    },
    {
      "name": "Daniela Singer",
      "position": "Managing Director",
      "startDate": "2005-05-23T00:00:00",
      "endDate": "2017-09-05T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 69707.56,
      "balanceTotalIsEstimate": false,
      "earnings": -45397.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -26.704329411764704,
      "returnOnSalesIsEstimate": true,
      "equity": 4602.64,
      "equityIsEstimate": false,
      "equityRatio": 6.60278454732887,
      "equityRatioIsEstimate": false,
      "cash": 4086.33,
      "cashIsEstimate": false,
      "receivables": 58999.23,
      "receivablesIsEstimate": false,
      "liabilities": 63104.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 83807.67,
      "balanceTotalIsEstimate": false,
      "earnings": -72674.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.647058823529417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -36.337044999999996,
      "returnOnSalesIsEstimate": true,
      "equity": -68071.45,
      "equityIsEstimate": false,
      "equityRatio": -81.22341308379055,
      "equityRatioIsEstimate": false,
      "cash": 16784.59,
      "cashIsEstimate": false,
      "receivables": 59884.08,
      "receivablesIsEstimate": false,
      "liabilities": 150279.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 70593.16,
      "balanceTotalIsEstimate": false,
      "earnings": 8826.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8991510855053138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.903661111111111,
      "returnOnSalesIsEstimate": true,
      "equity": -49056.34,
      "equityIsEstimate": false,
      "equityRatio": -69.49163346703844,
      "equityRatioIsEstimate": false,
      "cash": 10184.29,
      "cashIsEstimate": false,
      "receivables": 4331.53,
      "receivablesIsEstimate": false,
      "liabilities": 67408.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 136909.6,
      "balanceTotalIsEstimate": false,
      "earnings": -15561.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.47158379972165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.862959375,
      "returnOnSalesIsEstimate": true,
      "equity": -64617.81,
      "equityIsEstimate": false,
      "equityRatio": -47.19742808393275,
      "equityRatioIsEstimate": false,
      "cash": 11016.12,
      "cashIsEstimate": false,
      "receivables": 6573.67,
      "receivablesIsEstimate": false,
      "liabilities": 133909.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 221378.07,
      "balanceTotalIsEstimate": false,
      "earnings": 15335.229999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.62777869089679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1948395833333323,
      "returnOnSalesIsEstimate": true,
      "equity": -49282.58,
      "equityIsEstimate": false,
      "equityRatio": -22.261726285715653,
      "equityRatioIsEstimate": false,
      "cash": 181681.75,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 214427.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 407686.65,
      "balanceTotalIsEstimate": false,
      "earnings": 1278.57,
      "earningsIsEstimate": false,
      "earningsCagr": -91.66253130862727,
      "earningsCagrIsEstimate": true,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.72893465399146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.154044578313253,
      "returnOnSalesIsEstimate": true,
      "equity": 7.275957614183426e-12,
      "equityIsEstimate": false,
      "equityRatio": 1.7846936155950717e-15,
      "equityRatioIsEstimate": false,
      "cash": 112461.81,
      "cashIsEstimate": false,
      "receivables": 206568.83,
      "receivablesIsEstimate": false,
      "liabilities": 400015.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 299895.7,
      "balanceTotalIsEstimate": false,
      "earnings": 21204.32,
      "earningsIsEstimate": false,
      "earningsCagr": 17.58908956212093,
      "earningsCagrIsEstimate": true,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3657650793650795,
      "returnOnSalesIsEstimate": true,
      "equity": -33299.69,
      "equityIsEstimate": false,
      "equityRatio": -11.10375707287567,
      "equityRatioIsEstimate": false,
      "cash": 15325.33,
      "cashIsEstimate": false,
      "receivables": 202053.54,
      "receivablesIsEstimate": false,
      "liabilities": 294265.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 322486.22,
      "balanceTotalIsEstimate": false,
      "earnings": -23548.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4630205882352945,
      "returnOnSalesIsEstimate": true,
      "equity": -56848.23,
      "equityIsEstimate": false,
      "equityRatio": -17.62811136550269,
      "equityRatioIsEstimate": false,
      "cash": 4253.39,
      "cashIsEstimate": false,
      "receivables": 214355.86,
      "receivablesIsEstimate": false,
      "liabilities": 313771.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 305241.92,
      "balanceTotalIsEstimate": false,
      "earnings": -33647.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.25738125,
      "returnOnSalesIsEstimate": true,
      "equity": -90495.47,
      "equityIsEstimate": false,
      "equityRatio": -29.64713038104334,
      "equityRatioIsEstimate": false,
      "cash": 15988.41,
      "cashIsEstimate": false,
      "receivables": 147329.13,
      "receivablesIsEstimate": false,
      "liabilities": 291130.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 506003.32,
      "balanceTotalIsEstimate": false,
      "earnings": 8255.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.768439899470844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8255129999999999,
      "returnOnSalesIsEstimate": true,
      "equity": -82240.34,
      "equityIsEstimate": false,
      "equityRatio": -16.252924980808427,
      "equityRatioIsEstimate": false,
      "cash": 57176.16,
      "cashIsEstimate": false,
      "receivables": 271780.06,
      "receivablesIsEstimate": false,
      "liabilities": 491891.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 277634.7,
      "balanceTotalIsEstimate": false,
      "earnings": -644.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.62655838252167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10924237288135594,
      "returnOnSalesIsEstimate": true,
      "equity": -89643.11,
      "equityIsEstimate": false,
      "equityRatio": -32.288150580601055,
      "equityRatioIsEstimate": false,
      "cash": 46249.83,
      "cashIsEstimate": false,
      "receivables": 50294.9,
      "receivablesIsEstimate": false,
      "liabilities": 273934.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 306561.53,
      "balanceTotalIsEstimate": false,
      "earnings": 21736.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.121672693466158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3440123076923083,
      "returnOnSalesIsEstimate": true,
      "equity": -67907.03,
      "equityIsEstimate": false,
      "equityRatio": -22.151190986031416,
      "equityRatioIsEstimate": false,
      "cash": 88719.15,
      "cashIsEstimate": false,
      "receivables": 124530.55,
      "receivablesIsEstimate": false,
      "liabilities": 292861.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 324058.07,
      "balanceTotalIsEstimate": false,
      "earnings": 43294.11,
      "earningsIsEstimate": false,
      "earningsCagr": 99.18085505758168,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.366780882352942,
      "returnOnSalesIsEstimate": true,
      "equity": -24612.92,
      "equityIsEstimate": false,
      "equityRatio": -7.595218968007801,
      "equityRatioIsEstimate": false,
      "cash": 95974.78,
      "cashIsEstimate": false,
      "receivables": 144575.37,
      "receivablesIsEstimate": false,
      "liabilities": 310158.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 393070.83,
      "balanceTotalIsEstimate": false,
      "earnings": 67162.41,
      "earningsIsEstimate": false,
      "earningsCagr": 75.7812400511037,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.131670194948623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.291655555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 45951.07,
      "equityIsEstimate": false,
      "equityRatio": 11.690277296842403,
      "equityRatioIsEstimate": false,
      "cash": 103331.1,
      "cashIsEstimate": false,
      "receivables": 241939.73,
      "receivablesIsEstimate": false,
      "liabilities": 331377.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 513689.86,
      "balanceTotalIsEstimate": false,
      "earnings": 58963.59,
      "earningsIsEstimate": false,
      "earningsCagr": 39.465749343246024,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.100355381052099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8963589999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 112606.68,
      "equityIsEstimate": false,
      "equityRatio": 21.921141289415367,
      "equityRatioIsEstimate": false,
      "cash": 297654.42,
      "cashIsEstimate": false,
      "receivables": 181165.44,
      "receivablesIsEstimate": false,
      "liabilities": 371250.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 642324.48,
      "balanceTotalIsEstimate": false,
      "earnings": 37088.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.0907366666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 236644.32,
      "equityIsEstimate": false,
      "equityRatio": 36.84186534506672,
      "equityRatioIsEstimate": false,
      "cash": 234812.72,
      "cashIsEstimate": false,
      "receivables": 258053.33,
      "receivablesIsEstimate": false,
      "liabilities": 319366.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 674068.95,
      "balanceTotalIsEstimate": false,
      "earnings": 29597.24,
      "earningsIsEstimate": false,
      "earningsCagr": -20.199067967615047,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2767107692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 241241.56,
      "equityIsEstimate": false,
      "equityRatio": 35.78885513121469,
      "equityRatioIsEstimate": false,
      "cash": 323946.5,
      "cashIsEstimate": false,
      "receivables": 218499.48,
      "receivablesIsEstimate": false,
      "liabilities": 399267.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 882985.17,
      "balanceTotalIsEstimate": false,
      "earnings": 32263.46,
      "earningsIsEstimate": false,
      "earningsCagr": -6.731746405025407,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.023807142380832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.897850588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 273505.02,
      "equityIsEstimate": false,
      "equityRatio": 30.975041177645146,
      "equityRatioIsEstimate": false,
      "cash": 474076.78,
      "cashIsEstimate": false,
      "receivables": 282915.34,
      "receivablesIsEstimate": false,
      "liabilities": 594411.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 970635.05,
      "balanceTotalIsEstimate": false,
      "earnings": 36839.16,
      "earningsIsEstimate": false,
      "earningsCagr": -0.22490357579569853,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.04662,
      "returnOnSalesIsEstimate": true,
      "equity": 303151.68,
      "equityIsEstimate": false,
      "equityRatio": 31.23230301646329,
      "equityRatioIsEstimate": false,
      "cash": 384155.76,
      "cashIsEstimate": false,
      "receivables": 326182.72,
      "receivablesIsEstimate": false,
      "liabilities": 647064.55,
      "liabilitiesIsEstimate": false
    }
  ]
}