Schmalzl Bau GmbH

DED3410V.HRB5780
active
Legal Form
GmbH
Founded
22. September 1994
VAT ID
DE225905039
Country
Germany
Headquarters

Pfälzerstr. 11
93128 Regenstauf
Bavaria
Germany
Contact

info@schmalzl-massivhaus.de
Phone
+49 940293180
Website
www.schmalzl-massivhaus.de
Management

Simone Schmalzl
Managing Director
Since December 15, 2003
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~23.000.000 DM	14.460 DM	567.424 DM	76.1%
2023	~26.000.000 DM	-31.902 DM	735.395 DM	56.7%
2022	~26.000.000 DM	28.711 DM	858.082 DM	52.4%
2021	~25.000.000 DM	24.945 DM	826.925 DM	50.9%
2020	~24.000.000 DM	17.047 DM	791.041 DM	50.0%
Industry

NACE 41.10Development of building projectsWZ 41.10.2Development of building projectsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data

{
  "id": "b491bb58-589f-42cc-b2a4-89cdd6d48990",
  "euId": "DED3410V.HRB5780",
  "name": "Schmalzl Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-09-22T00:00:00",
  "vatId": "DE225905039",
  "hq": {
    "line2": null,
    "street": "Pfälzerstr. 11",
    "city": "Regenstauf",
    "zipCode": "93128",
    "state": "BY",
    "country": "DE",
    "latitude": 49.114597,
    "longitude": 12.1268241
  },
  "contactData": {
    "emails": [
      "info@schmalzl-massivhaus.de"
    ],
    "phones": [
      "+49 940293180"
    ],
    "websites": [
      "https://www.schmalzl-massivhaus.de"
    ],
    "faxes": [
      "+49 9402931850"
    ]
  },
  "managers": [
    {
      "name": "Simone Schmalzl",
      "position": "Managing Director",
      "startDate": "2003-12-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 603210.28,
      "balanceTotalIsEstimate": false,
      "earnings": 5593.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.025426,
      "returnOnSalesIsEstimate": true,
      "equity": 76296.33,
      "equityIsEstimate": false,
      "equityRatio": 12.64838026301541,
      "equityRatioIsEstimate": false,
      "cash": 17294.41,
      "cashIsEstimate": false,
      "receivables": 355032.78,
      "receivablesIsEstimate": false,
      "liabilities": 498283.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 403919.59,
      "balanceTotalIsEstimate": false,
      "earnings": 6596.03,
      "earningsIsEstimate": false,
      "earningsCagr": 17.918487160601515,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.545454545454541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03140966666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 82892.36,
      "equityIsEstimate": false,
      "equityRatio": 20.52199547934776,
      "equityRatioIsEstimate": false,
      "cash": 2087.44,
      "cashIsEstimate": false,
      "receivables": 332458.84,
      "receivablesIsEstimate": false,
      "liabilities": 287298.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 447753.1,
      "balanceTotalIsEstimate": false,
      "earnings": 18204.25,
      "earningsIsEstimate": false,
      "earningsCagr": 80.39979255153109,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08274659090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 101096.61,
      "equityIsEstimate": false,
      "equityRatio": 22.578651046748757,
      "equityRatioIsEstimate": false,
      "cash": 6677.11,
      "cashIsEstimate": false,
      "receivables": 377679.8,
      "receivablesIsEstimate": false,
      "liabilities": 267203.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 329914.41,
      "balanceTotalIsEstimate": false,
      "earnings": 5408.1,
      "earningsIsEstimate": false,
      "earningsCagr": -1.118587105716895,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.470213835438399,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.030045000000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 109814.15,
      "equityIsEstimate": false,
      "equityRatio": 33.28564823828095,
      "equityRatioIsEstimate": false,
      "cash": 21471.39,
      "cashIsEstimate": false,
      "receivables": 254031.4,
      "receivablesIsEstimate": false,
      "liabilities": 139961,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 387398.15,
      "balanceTotalIsEstimate": false,
      "earnings": 27444.43,
      "earningsIsEstimate": false,
      "earningsCagr": 48.82927732441753,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13722215000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 137258.58,
      "equityIsEstimate": false,
      "equityRatio": 35.43088163947091,
      "equityRatioIsEstimate": false,
      "cash": 9684.37,
      "cashIsEstimate": false,
      "receivables": 286917.89,
      "receivablesIsEstimate": false,
      "liabilities": 183030.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 280236.85,
      "balanceTotalIsEstimate": false,
      "earnings": 23534.06,
      "earningsIsEstimate": false,
      "earningsCagr": 37.43696575865207,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13843564705882355,
      "returnOnSalesIsEstimate": true,
      "equity": 160792.64,
      "equityIsEstimate": false,
      "equityRatio": 57.37740771779302,
      "equityRatioIsEstimate": false,
      "cash": 6193.79,
      "cashIsEstimate": false,
      "receivables": 202001.67,
      "receivablesIsEstimate": false,
      "liabilities": 98316.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 420196.26,
      "balanceTotalIsEstimate": false,
      "earnings": 27862.79,
      "earningsIsEstimate": false,
      "earningsCagr": 11.227698929366081,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13267995238095237,
      "returnOnSalesIsEstimate": true,
      "equity": 188655.43,
      "equityIsEstimate": false,
      "equityRatio": 44.896979806531355,
      "equityRatioIsEstimate": false,
      "cash": 18321.42,
      "cashIsEstimate": false,
      "receivables": 330198.11,
      "receivablesIsEstimate": false,
      "liabilities": 204427.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 426012.35,
      "balanceTotalIsEstimate": false,
      "earnings": 22281.3,
      "earningsIsEstimate": false,
      "earningsCagr": 42.47017349270459,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10610142857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 210936.73,
      "equityIsEstimate": false,
      "equityRatio": 49.514228871533895,
      "equityRatioIsEstimate": false,
      "cash": 11566.1,
      "cashIsEstimate": false,
      "receivables": 337521.49,
      "receivablesIsEstimate": false,
      "liabilities": 186099.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 562652.58,
      "balanceTotalIsEstimate": false,
      "earnings": 31336.03,
      "earningsIsEstimate": false,
      "earningsCagr": 3.3706958474041704,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13056679166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 241470.68,
      "equityIsEstimate": false,
      "equityRatio": 42.916479650728704,
      "equityRatioIsEstimate": false,
      "cash": 12073,
      "cashIsEstimate": false,
      "receivables": 453000.7,
      "receivablesIsEstimate": false,
      "liabilities": 290057.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 547897.89,
      "balanceTotalIsEstimate": false,
      "earnings": 41089.34,
      "earningsIsEstimate": false,
      "earningsCagr": 14.949762227272245,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17120558333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 282560.02,
      "equityIsEstimate": false,
      "equityRatio": 51.57165690125217,
      "equityRatioIsEstimate": false,
      "cash": 32858.77,
      "cashIsEstimate": false,
      "receivables": 431405.71,
      "receivablesIsEstimate": false,
      "liabilities": 222081.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 575776.05,
      "balanceTotalIsEstimate": false,
      "earnings": 35433.66,
      "earningsIsEstimate": false,
      "earningsCagr": 6.193479988404604,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14173464000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 317993.68,
      "equityIsEstimate": false,
      "equityRatio": 55.22870914828777,
      "equityRatioIsEstimate": false,
      "cash": 30541.32,
      "cashIsEstimate": false,
      "receivables": 487307.73,
      "receivablesIsEstimate": false,
      "liabilities": 224481.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 619110.36,
      "balanceTotalIsEstimate": false,
      "earnings": 29780.27,
      "earningsIsEstimate": false,
      "earningsCagr": 7.521923789350549,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11912108000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 347773.95,
      "equityIsEstimate": false,
      "equityRatio": 56.17317565159142,
      "equityRatioIsEstimate": false,
      "cash": 45705.12,
      "cashIsEstimate": false,
      "receivables": 486978.74,
      "receivablesIsEstimate": false,
      "liabilities": 236596.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 703701.95,
      "balanceTotalIsEstimate": false,
      "earnings": 21652.09,
      "earningsIsEstimate": false,
      "earningsCagr": -8.827479264566108,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08327726923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 369426.04,
      "equityIsEstimate": false,
      "equityRatio": 52.49751546091353,
      "equityRatioIsEstimate": false,
      "cash": 72187.93,
      "cashIsEstimate": false,
      "receivables": 536056.52,
      "receivablesIsEstimate": false,
      "liabilities": 304131.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 644036.37,
      "balanceTotalIsEstimate": false,
      "earnings": -21726.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.08690716,
      "returnOnSalesIsEstimate": true,
      "equity": 347699.25,
      "equityIsEstimate": false,
      "equityRatio": 53.987517816734474,
      "equityRatioIsEstimate": false,
      "cash": 63067.92,
      "cashIsEstimate": false,
      "receivables": 482152.95,
      "receivablesIsEstimate": false,
      "liabilities": 227027.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 813430.19,
      "balanceTotalIsEstimate": false,
      "earnings": 30825.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.94265469082735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11416992592592594,
      "returnOnSalesIsEstimate": true,
      "equity": 378525.13,
      "equityIsEstimate": false,
      "equityRatio": 46.534433397413,
      "equityRatioIsEstimate": false,
      "cash": 43123.77,
      "cashIsEstimate": false,
      "receivables": 589189.84,
      "receivablesIsEstimate": false,
      "liabilities": 338922.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 791040.6,
      "balanceTotalIsEstimate": false,
      "earnings": 17047.1,
      "earningsIsEstimate": false,
      "earningsCagr": -44.69874014951074,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07102958333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 395572.23,
      "equityIsEstimate": false,
      "equityRatio": 50.00656477050609,
      "equityRatioIsEstimate": false,
      "cash": 60200.48,
      "cashIsEstimate": false,
      "receivables": 448995.93,
      "receivablesIsEstimate": false,
      "liabilities": 261429.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 826924.62,
      "balanceTotalIsEstimate": false,
      "earnings": 24945.02,
      "earningsIsEstimate": false,
      "earningsCagr": -10.043160960235086,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09978008,
      "returnOnSalesIsEstimate": true,
      "equity": 420517.25,
      "equityIsEstimate": false,
      "equityRatio": 50.85315394285879,
      "equityRatioIsEstimate": false,
      "cash": 67807.88,
      "cashIsEstimate": false,
      "receivables": 486558.77,
      "receivablesIsEstimate": false,
      "liabilities": 243799.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 858081.69,
      "balanceTotalIsEstimate": false,
      "earnings": 28711.35,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3409017187567938,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11042826923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 449228.6,
      "equityIsEstimate": false,
      "equityRatio": 52.352661201755744,
      "equityRatioIsEstimate": false,
      "cash": 103413.71,
      "cashIsEstimate": false,
      "receivables": 513734.93,
      "receivablesIsEstimate": false,
      "liabilities": 204380.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 735394.94,
      "balanceTotalIsEstimate": false,
      "earnings": -31901.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.12269930769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 417326.78,
      "equityIsEstimate": false,
      "equityRatio": 56.748660794429725,
      "equityRatioIsEstimate": false,
      "cash": 46334.18,
      "cashIsEstimate": false,
      "receivables": 548195.86,
      "receivablesIsEstimate": false,
      "liabilities": 281137.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 567424.37,
      "balanceTotalIsEstimate": false,
      "earnings": 14459.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06286834782608695,
      "returnOnSalesIsEstimate": true,
      "equity": 431786.5,
      "equityIsEstimate": false,
      "equityRatio": 76.0958680713696,
      "equityRatioIsEstimate": false,
      "cash": 45969.53,
      "cashIsEstimate": false,
      "receivables": 413984.16,
      "receivablesIsEstimate": false,
      "liabilities": 109906.87,
      "liabilitiesIsEstimate": false
    }
  ]
}