Schmalz Baustoff-Transporte GmbH

{
  "id": "111a7412-1c96-4de9-8286-5d211341efea",
  "euId": "DEG1309.HRB2220",
  "name": "Schmalz Baustoff-Transporte GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-02-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Berliner Chaussee 29 a",
    "city": "Kremmen",
    "zipCode": "16766",
    "state": "BB",
    "country": "DE",
    "latitude": 52.750872,
    "longitude": 13.0416284
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://schmalz-baustoff-transporte.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Andreas Schmalz",
      "position": "Managing Director",
      "startDate": "2005-04-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4923"
    ],
    "nace": [
      "49.41"
    ],
    "nace2025": [
      "49.41"
    ],
    "naics": [
      "484110",
      "484121",
      "484122",
      "484210",
      "484220",
      "484230"
    ],
    "uksic": [
      "49.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 414610.71,
      "balanceTotalIsEstimate": false,
      "earnings": 1152.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.07205125,
      "returnOnSalesIsEstimate": true,
      "equity": 25905.02,
      "equityIsEstimate": false,
      "equityRatio": 6.248034451401412,
      "equityRatioIsEstimate": false,
      "cash": 4311.49,
      "cashIsEstimate": false,
      "receivables": 131416.64,
      "receivablesIsEstimate": false,
      "liabilities": 345705.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 566550.4,
      "balanceTotalIsEstimate": false,
      "earnings": -9493.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4520657142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 66517.64,
      "equityIsEstimate": false,
      "equityRatio": 11.740815998011826,
      "equityRatioIsEstimate": false,
      "cash": 3226.22,
      "cashIsEstimate": false,
      "receivables": 148627.41,
      "receivablesIsEstimate": false,
      "liabilities": 476182.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 449975.84,
      "balanceTotalIsEstimate": false,
      "earnings": 940.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0776406404415146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05534235294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 67458.46,
      "equityIsEstimate": false,
      "equityRatio": 14.991573769827287,
      "equityRatioIsEstimate": false,
      "cash": 456.83,
      "cashIsEstimate": false,
      "receivables": 118180.43,
      "receivablesIsEstimate": false,
      "liabilities": 360511.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 525615.05,
      "balanceTotalIsEstimate": false,
      "earnings": -859.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.895589606372331,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04526105263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 66598.5,
      "equityIsEstimate": false,
      "equityRatio": 12.670584679795601,
      "equityRatioIsEstimate": false,
      "cash": 555.71,
      "cashIsEstimate": false,
      "receivables": 136157.93,
      "receivablesIsEstimate": false,
      "liabilities": 457439.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 514550.95,
      "balanceTotalIsEstimate": false,
      "earnings": -5012.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2638415789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 61585.51,
      "equityIsEstimate": false,
      "equityRatio": 11.968787541836235,
      "equityRatioIsEstimate": false,
      "cash": 1653.36,
      "cashIsEstimate": false,
      "receivables": 203392.15,
      "receivablesIsEstimate": false,
      "liabilities": 451465.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 367563.9,
      "balanceTotalIsEstimate": false,
      "earnings": -77212.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.515168571428571,
      "returnOnSalesIsEstimate": true,
      "equity": -15626.85,
      "equityIsEstimate": false,
      "equityRatio": -4.251464847336749,
      "equityRatioIsEstimate": false,
      "cash": 14960.44,
      "cashIsEstimate": false,
      "receivables": 84061.23,
      "receivablesIsEstimate": false,
      "liabilities": 366030.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 385154.2,
      "balanceTotalIsEstimate": false,
      "earnings": 18719.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2479726666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 3092.74,
      "equityIsEstimate": false,
      "equityRatio": 0.8029874787812258,
      "equityRatioIsEstimate": false,
      "cash": 11835.75,
      "cashIsEstimate": false,
      "receivables": 86023.62,
      "receivablesIsEstimate": false,
      "liabilities": 376223.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 366095.43,
      "balanceTotalIsEstimate": false,
      "earnings": 27722.1,
      "earningsIsEstimate": false,
      "earningsCagr": 48.091384480108786,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.350387195684838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.98015,
      "returnOnSalesIsEstimate": true,
      "equity": 30814.84,
      "equityIsEstimate": false,
      "equityRatio": 8.417160520140882,
      "equityRatioIsEstimate": false,
      "cash": 19891.45,
      "cashIsEstimate": false,
      "receivables": 120983.09,
      "receivablesIsEstimate": false,
      "liabilities": 329142.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 652072.55,
      "balanceTotalIsEstimate": false,
      "earnings": 68295.46,
      "earningsIsEstimate": false,
      "earningsCagr": 91.00632599617018,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9693678260869567,
      "returnOnSalesIsEstimate": true,
      "equity": 99205.25,
      "equityIsEstimate": false,
      "equityRatio": 15.21383625180971,
      "equityRatioIsEstimate": false,
      "cash": 33118.01,
      "cashIsEstimate": false,
      "receivables": 178437.73,
      "receivablesIsEstimate": false,
      "liabilities": 550246.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 707133.32,
      "balanceTotalIsEstimate": false,
      "earnings": 102409.2,
      "earningsIsEstimate": false,
      "earningsCagr": 76.20337136538038,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.096367999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 176049.45,
      "equityIsEstimate": false,
      "equityRatio": 24.89621759019926,
      "equityRatioIsEstimate": false,
      "cash": 67329.95,
      "cashIsEstimate": false,
      "receivables": 197352.82,
      "receivablesIsEstimate": false,
      "liabilities": 527734.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 966660.22,
      "balanceTotalIsEstimate": false,
      "earnings": 30605,
      "earningsIsEstimate": false,
      "earningsCagr": 13.076930989769942,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.85501589427072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.95640625,
      "returnOnSalesIsEstimate": true,
      "equity": 206654.45,
      "equityIsEstimate": false,
      "equityRatio": 21.378189122130216,
      "equityRatioIsEstimate": false,
      "cash": 14874.08,
      "cashIsEstimate": false,
      "receivables": 246046.38,
      "receivablesIsEstimate": false,
      "liabilities": 757572.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1155706.42,
      "balanceTotalIsEstimate": false,
      "earnings": 106492.11,
      "earningsIsEstimate": false,
      "earningsCagr": 39.998320793552324,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.50241833415801,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.878165135135135,
      "returnOnSalesIsEstimate": true,
      "equity": 313146.56,
      "equityIsEstimate": false,
      "equityRatio": 27.095684040588786,
      "equityRatioIsEstimate": false,
      "cash": 18994.46,
      "cashIsEstimate": false,
      "receivables": 261390.89,
      "receivablesIsEstimate": false,
      "liabilities": 840093.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1182729.93,
      "balanceTotalIsEstimate": false,
      "earnings": -88628.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3323184210526318,
      "returnOnSalesIsEstimate": true,
      "equity": 224518.46,
      "equityIsEstimate": false,
      "equityRatio": 18.983070801294428,
      "equityRatioIsEstimate": false,
      "cash": 25325.47,
      "cashIsEstimate": false,
      "receivables": 176599.14,
      "receivablesIsEstimate": false,
      "liabilities": 955678.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1236772.27,
      "balanceTotalIsEstimate": false,
      "earnings": 67438.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.758650657552217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7291961538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 291957.11,
      "equityIsEstimate": false,
      "equityRatio": 23.606375812420175,
      "equityRatioIsEstimate": false,
      "cash": 63655.91,
      "cashIsEstimate": false,
      "receivables": 164740.03,
      "receivablesIsEstimate": false,
      "liabilities": 942182.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1438831.15,
      "balanceTotalIsEstimate": false,
      "earnings": 17618.9,
      "earningsIsEstimate": false,
      "earningsCagr": -73.87418045883184,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40042954545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 309576.01,
      "equityIsEstimate": false,
      "equityRatio": 21.515798431247475,
      "equityRatioIsEstimate": false,
      "cash": 51679.29,
      "cashIsEstimate": false,
      "receivables": 105889.03,
      "receivablesIsEstimate": false,
      "liabilities": 1126126.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1714758.56,
      "balanceTotalIsEstimate": false,
      "earnings": -73481.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.3532925926173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4408149019607843,
      "returnOnSalesIsEstimate": true,
      "equity": 236094.45,
      "equityIsEstimate": false,
      "equityRatio": 13.768378564035277,
      "equityRatioIsEstimate": false,
      "cash": 28360.13,
      "cashIsEstimate": false,
      "receivables": 164578.8,
      "receivablesIsEstimate": false,
      "liabilities": 1475094.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1930963.59,
      "balanceTotalIsEstimate": false,
      "earnings": -93413.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6388389473684213,
      "returnOnSalesIsEstimate": true,
      "equity": 142680.63,
      "equityIsEstimate": false,
      "equityRatio": 7.389089609918538,
      "equityRatioIsEstimate": false,
      "cash": 48139.25,
      "cashIsEstimate": false,
      "receivables": 185013.07,
      "receivablesIsEstimate": false,
      "liabilities": 1784307.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2159873.34,
      "balanceTotalIsEstimate": false,
      "earnings": 75402.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.28759254308689,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2161759677419357,
      "returnOnSalesIsEstimate": true,
      "equity": 218083.54,
      "equityIsEstimate": false,
      "equityRatio": 10.097052265111065,
      "equityRatioIsEstimate": false,
      "cash": 42525.09,
      "cashIsEstimate": false,
      "receivables": 272568.18,
      "receivablesIsEstimate": false,
      "liabilities": 1937754.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2244009.83,
      "balanceTotalIsEstimate": false,
      "earnings": -19756.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.30869093750000004,
      "returnOnSalesIsEstimate": true,
      "equity": 198327.32,
      "equityIsEstimate": false,
      "equityRatio": 8.838077148708392,
      "equityRatioIsEstimate": false,
      "cash": 68828.63,
      "cashIsEstimate": false,
      "receivables": 332818.23,
      "receivablesIsEstimate": false,
      "liabilities": 2040890.51,
      "liabilitiesIsEstimate": false
    }
  ]
}