Schlosshotel Pillnitz GmbH

{
  "id": "adf4c907-e5c5-40ca-b17f-7181a48582cc",
  "euId": "DEU1104.HRB24561",
  "name": "Schlosshotel Pillnitz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-05-03T00:00:00",
  "vatId": "DE814695245",
  "hq": {
    "line2": null,
    "street": "August-Böckstiegel-Str. 10",
    "city": "Dresden",
    "zipCode": "01326",
    "state": "SN",
    "country": "DE",
    "latitude": 51.0081764,
    "longitude": 13.8726064
  },
  "contactData": {
    "emails": [
      "info@schlosshotel-pillnitz.de"
    ],
    "phones": [
      "+49 35126140"
    ],
    "websites": [
      "https://schlosshotel-pillnitz.de/"
    ],
    "faxes": [
      "+49 3512614400"
    ]
  },
  "managers": [
    {
      "name": "Georg Alwin Zepp",
      "position": "Managing Director",
      "startDate": "2006-05-03T00:00:00",
      "endDate": null
    },
    {
      "name": "Patrick Zepp",
      "position": "Managing Director",
      "startDate": "2006-08-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Veit Zepp",
      "position": "Managing Director",
      "startDate": "2006-08-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 673743.14,
      "balanceTotalIsEstimate": false,
      "earnings": 116327.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.816387999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 126253.26,
      "equityIsEstimate": false,
      "equityRatio": 18.7390791095847,
      "equityRatioIsEstimate": false,
      "cash": 292494.88,
      "cashIsEstimate": false,
      "receivables": 243696.16,
      "receivablesIsEstimate": false,
      "liabilities": 100591.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1037745.07,
      "balanceTotalIsEstimate": false,
      "earnings": 268142.15,
      "earningsIsEstimate": false,
      "earningsCagr": 130.5057279534997,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.24628103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 394395.41,
      "equityIsEstimate": false,
      "equityRatio": 38.005038173778075,
      "equityRatioIsEstimate": false,
      "cash": 538117.19,
      "cashIsEstimate": false,
      "receivables": 383799.41,
      "receivablesIsEstimate": false,
      "liabilities": 236920.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 936626,
      "balanceTotalIsEstimate": false,
      "earnings": 182176.83,
      "earningsIsEstimate": false,
      "earningsCagr": 25.142517563721345,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.189500386222512,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.747289999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 576572.24,
      "equityIsEstimate": false,
      "equityRatio": 61.558427803627055,
      "equityRatioIsEstimate": false,
      "cash": 171619.62,
      "cashIsEstimate": false,
      "receivables": 497259.77,
      "receivablesIsEstimate": false,
      "liabilities": 247364.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 909243.82,
      "balanceTotalIsEstimate": false,
      "earnings": 76676.98,
      "earningsIsEstimate": false,
      "earningsCagr": -12.97169108004267,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.139288306110593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9491146153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 653249.22,
      "equityIsEstimate": false,
      "equityRatio": 71.84532967185854,
      "equityRatioIsEstimate": false,
      "cash": 129952.83,
      "cashIsEstimate": false,
      "receivables": 563401.15,
      "receivablesIsEstimate": false,
      "liabilities": 172466.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 957132.73,
      "balanceTotalIsEstimate": false,
      "earnings": 106819.32,
      "earningsIsEstimate": false,
      "earningsCagr": -2.109260148889869,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9562711111111115,
      "returnOnSalesIsEstimate": true,
      "equity": 760068.54,
      "equityIsEstimate": false,
      "equityRatio": 79.41098618579265,
      "equityRatioIsEstimate": false,
      "cash": 37336.38,
      "cashIsEstimate": false,
      "receivables": 669317.92,
      "receivablesIsEstimate": false,
      "liabilities": 178765.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1155428.18,
      "balanceTotalIsEstimate": false,
      "earnings": 106973.55,
      "earningsIsEstimate": false,
      "earningsCagr": -20.525495245600666,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.491534424935815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3429234374999997,
      "returnOnSalesIsEstimate": true,
      "equity": 867042.09,
      "equityIsEstimate": false,
      "equityRatio": 75.04076021410522,
      "equityRatioIsEstimate": false,
      "cash": 187805.66,
      "cashIsEstimate": false,
      "receivables": 687665.84,
      "receivablesIsEstimate": false,
      "liabilities": 263689.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1150650.12,
      "balanceTotalIsEstimate": false,
      "earnings": -323051.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.0953715625,
      "returnOnSalesIsEstimate": true,
      "equity": 543990.2,
      "equityIsEstimate": false,
      "equityRatio": 47.27676906686455,
      "equityRatioIsEstimate": false,
      "cash": 76969.58,
      "cashIsEstimate": false,
      "receivables": 820352.93,
      "receivablesIsEstimate": false,
      "liabilities": 559133.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1281353.6,
      "balanceTotalIsEstimate": false,
      "earnings": 143111.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.088889428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 687101.33,
      "equityIsEstimate": false,
      "equityRatio": 53.62308499386897,
      "equityRatioIsEstimate": false,
      "cash": 121280.05,
      "cashIsEstimate": false,
      "receivables": 851032.35,
      "receivablesIsEstimate": false,
      "liabilities": 530614.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1414790.14,
      "balanceTotalIsEstimate": false,
      "earnings": 133646.19,
      "earningsIsEstimate": false,
      "earningsCagr": -6.613699437632836,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.919329230558471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.517005,
      "returnOnSalesIsEstimate": true,
      "equity": 820747.52,
      "equityIsEstimate": false,
      "equityRatio": 58.01196211333506,
      "equityRatioIsEstimate": false,
      "cash": 198590.47,
      "cashIsEstimate": false,
      "receivables": 934066.49,
      "receivablesIsEstimate": false,
      "liabilities": 523763.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1290948.81,
      "balanceTotalIsEstimate": false,
      "earnings": -23769.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.265587230876176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6791305714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 796977.95,
      "equityIsEstimate": false,
      "equityRatio": 61.735829014010235,
      "equityRatioIsEstimate": false,
      "cash": 135463.04,
      "cashIsEstimate": false,
      "receivables": 904900.97,
      "receivablesIsEstimate": false,
      "liabilities": 430627.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1253644.72,
      "balanceTotalIsEstimate": false,
      "earnings": 61623.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.812450588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 858601.27,
      "equityIsEstimate": false,
      "equityRatio": 68.4884047531425,
      "equityRatioIsEstimate": false,
      "cash": 243410.84,
      "cashIsEstimate": false,
      "receivables": 794666.59,
      "receivablesIsEstimate": false,
      "liabilities": 386230.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1263929.82,
      "balanceTotalIsEstimate": false,
      "earnings": -17233.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4923722857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 841368.24,
      "equityIsEstimate": false,
      "equityRatio": 66.56763901653969,
      "equityRatioIsEstimate": false,
      "cash": 158294.98,
      "cashIsEstimate": false,
      "receivables": 911773.32,
      "receivablesIsEstimate": false,
      "liabilities": 380797.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1345263.87,
      "balanceTotalIsEstimate": false,
      "earnings": 20648.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5735766666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 862017,
      "equityIsEstimate": false,
      "equityRatio": 64.07791209021319,
      "equityRatioIsEstimate": false,
      "cash": 195071.59,
      "cashIsEstimate": false,
      "receivables": 972802.73,
      "receivablesIsEstimate": false,
      "liabilities": 443440.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1452807.31,
      "balanceTotalIsEstimate": false,
      "earnings": 51396.88,
      "earningsIsEstimate": false,
      "earningsCagr": 148.9102493321633,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7422661723740305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3178687179487178,
      "returnOnSalesIsEstimate": true,
      "equity": 913413.88,
      "equityIsEstimate": false,
      "equityRatio": 62.8723350793162,
      "equityRatioIsEstimate": false,
      "cash": 164919.22,
      "cashIsEstimate": false,
      "receivables": 1068247.87,
      "receivablesIsEstimate": false,
      "liabilities": 503051.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3585790.68,
      "balanceTotalIsEstimate": false,
      "earnings": -652538.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.3718667000995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.768313571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 260875.54,
      "equityIsEstimate": false,
      "equityRatio": 7.275258465449523,
      "equityRatioIsEstimate": false,
      "cash": 2010377.16,
      "cashIsEstimate": false,
      "receivables": 1364243.31,
      "receivablesIsEstimate": false,
      "liabilities": 3287272.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2388716.66,
      "balanceTotalIsEstimate": false,
      "earnings": 258703.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.945188665436925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.384813389830508,
      "returnOnSalesIsEstimate": true,
      "equity": 519579.53,
      "equityIsEstimate": false,
      "equityRatio": 21.75140897623245,
      "equityRatioIsEstimate": false,
      "cash": 1052821.99,
      "cashIsEstimate": false,
      "receivables": 1127667.57,
      "receivablesIsEstimate": false,
      "liabilities": 1854837.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2845894.79,
      "balanceTotalIsEstimate": false,
      "earnings": 374372.8,
      "earningsIsEstimate": false,
      "earningsCagr": 44.710872066565344,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4256927536231885,
      "returnOnSalesIsEstimate": true,
      "equity": 893952.33,
      "equityIsEstimate": false,
      "equityRatio": 31.41199503021684,
      "equityRatioIsEstimate": false,
      "cash": 1568812.08,
      "cashIsEstimate": false,
      "receivables": 1078379.52,
      "receivablesIsEstimate": false,
      "liabilities": 1927094.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2875053.58,
      "balanceTotalIsEstimate": false,
      "earnings": 222683.38,
      "earningsIsEstimate": false,
      "earningsCagr": -7.222569835058879,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2272953623188405,
      "returnOnSalesIsEstimate": true,
      "equity": 1116635.71,
      "equityIsEstimate": false,
      "equityRatio": 38.838779136770036,
      "equityRatioIsEstimate": false,
      "cash": 1516136.27,
      "cashIsEstimate": false,
      "receivables": 1127632.2,
      "receivablesIsEstimate": false,
      "liabilities": 1687008.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2909719.96,
      "balanceTotalIsEstimate": false,
      "earnings": 13671.31,
      "earningsIsEstimate": false,
      "earningsCagr": -62.47370674748398,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19530442857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1130307.02,
      "equityIsEstimate": false,
      "equityRatio": 38.845903919908494,
      "equityRatioIsEstimate": false,
      "cash": 1401538.13,
      "cashIsEstimate": false,
      "receivables": 1252168.4,
      "receivablesIsEstimate": false,
      "liabilities": 1717642.66,
      "liabilitiesIsEstimate": false
    }
  ]
}