Schlosshotel & Gasthaus Blumenthal GmbH & Co. KG

{
  "id": "8779f97f-9390-47d9-a972-2b4cf03609a7",
  "euId": "DED2102V.HRA16812",
  "name": "Schlosshotel & Gasthaus Blumenthal GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2009-12-16T00:00:00",
  "vatId": "DE268383491",
  "hq": {
    "line2": null,
    "street": "Blumenthal 1",
    "city": "Aichach",
    "zipCode": "86551",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4213765,
    "longitude": 11.148014
  },
  "contactData": {
    "emails": [
      "info@schloss-blumenthal.de"
    ],
    "phones": [
      "+49 82518904300"
    ],
    "websites": [
      "https://schloss-blumenthal.de/"
    ],
    "faxes": [
      "+49 (0)82319600100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "5630"
    ],
    "nace": [
      "56.30"
    ],
    "nace2025": [
      "56.30"
    ],
    "naics": [
      "722330",
      "722410",
      "722515"
    ],
    "uksic": [
      "56.30"
    ],
    "wz": [
      "56.30.9"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 40000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 40000,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 40000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 89409.58,
      "balanceTotalIsEstimate": false,
      "earnings": 18196.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 100,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.098360000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 58196.72,
      "equityIsEstimate": false,
      "equityRatio": 65.09002726553463,
      "equityRatioIsEstimate": false,
      "cash": 24381.06,
      "cashIsEstimate": false,
      "receivables": 23562.17,
      "receivablesIsEstimate": false,
      "liabilities": 14215.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 314515.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 134.5207879911715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 156405.51,
      "cashIsEstimate": false,
      "receivables": 26410.14,
      "receivablesIsEstimate": false,
      "liabilities": 23798.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1476753.44,
      "balanceTotalIsEstimate": false,
      "earnings": -55598.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 166.8401648721945,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9262484210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 205291.27,
      "equityIsEstimate": false,
      "equityRatio": 13.90152644574168,
      "equityRatioIsEstimate": false,
      "cash": 754962.52,
      "cashIsEstimate": false,
      "receivables": 87059.49,
      "receivablesIsEstimate": false,
      "liabilities": 65910.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2102860.79,
      "balanceTotalIsEstimate": true,
      "earnings": -239684.91,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 125.81008643532256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.218650384615385,
      "returnOnSalesIsEstimate": true,
      "equity": -65393.64,
      "equityIsEstimate": true,
      "equityRatio": -3.109746508707312,
      "equityRatioIsEstimate": true,
      "cash": 27186.09,
      "cashIsEstimate": true,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1267254.43,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2854865.97,
      "balanceTotalIsEstimate": false,
      "earnings": -15870.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 101.54451623197245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.48091,
      "returnOnSalesIsEstimate": true,
      "equity": -81263.67,
      "equityIsEstimate": false,
      "equityRatio": -2.846496853230556,
      "equityRatioIsEstimate": false,
      "cash": 38830.93,
      "cashIsEstimate": false,
      "receivables": 94048.32,
      "receivablesIsEstimate": false,
      "liabilities": 2620024.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3181691.31,
      "balanceTotalIsEstimate": false,
      "earnings": 99697.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.95026090217313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7693797222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 73434,
      "equityIsEstimate": false,
      "equityRatio": 2.308017744185246,
      "equityRatioIsEstimate": false,
      "cash": 125602.48,
      "cashIsEstimate": false,
      "receivables": 90767.4,
      "receivablesIsEstimate": false,
      "liabilities": 2762896.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3068053.83,
      "balanceTotalIsEstimate": false,
      "earnings": 21238.33,
      "earningsIsEstimate": false,
      "earningsCagr": -78.69726544261265,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.50072038732604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6068094285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 94672.33,
      "equityIsEstimate": false,
      "equityRatio": 3.0857454023223574,
      "equityRatioIsEstimate": false,
      "cash": 112886.57,
      "cashIsEstimate": false,
      "receivables": 94645.34,
      "receivablesIsEstimate": false,
      "liabilities": 2610161.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2901764.56,
      "balanceTotalIsEstimate": false,
      "earnings": -17089.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.141482197028703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5178554545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 97454.94,
      "equityIsEstimate": false,
      "equityRatio": 3.35847164664524,
      "equityRatioIsEstimate": false,
      "cash": 73296.17,
      "cashIsEstimate": false,
      "receivables": 97632.94,
      "receivablesIsEstimate": false,
      "liabilities": 2465362.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2954093.13,
      "balanceTotalIsEstimate": false,
      "earnings": 62012.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7491160182115264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8238952941176474,
      "returnOnSalesIsEstimate": true,
      "equity": 160705.74,
      "equityIsEstimate": false,
      "equityRatio": 5.440104049800217,
      "equityRatioIsEstimate": false,
      "cash": 261202.55,
      "cashIsEstimate": false,
      "receivables": 113646.68,
      "receivablesIsEstimate": false,
      "liabilities": 2438020.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2794413.97,
      "balanceTotalIsEstimate": false,
      "earnings": 61521.4,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7918411209105747,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9225437500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 217733.48,
      "equityIsEstimate": false,
      "equityRatio": 7.791740319706461,
      "equityRatioIsEstimate": false,
      "cash": 174884.43,
      "cashIsEstimate": false,
      "receivables": 186282.49,
      "receivablesIsEstimate": false,
      "liabilities": 2252620.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2643417.36,
      "balanceTotalIsEstimate": false,
      "earnings": -61521.4,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9845612903225804,
      "returnOnSalesIsEstimate": true,
      "equity": 158458.71,
      "equityIsEstimate": false,
      "equityRatio": 5.994464302072981,
      "equityRatioIsEstimate": false,
      "cash": 78682.45,
      "cashIsEstimate": false,
      "receivables": 280845.86,
      "receivablesIsEstimate": false,
      "liabilities": 2217780.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2876045.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 270203.05,
      "equityIsEstimate": false,
      "equityRatio": 9.394950037701593,
      "equityRatioIsEstimate": false,
      "cash": 171865.5,
      "cashIsEstimate": false,
      "receivables": 551940.76,
      "receivablesIsEstimate": false,
      "liabilities": 2336088.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2763197.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 271509.11,
      "equityIsEstimate": false,
      "equityRatio": 9.825903996445046,
      "equityRatioIsEstimate": false,
      "cash": 362250.44,
      "cashIsEstimate": false,
      "receivables": 327765.25,
      "receivablesIsEstimate": false,
      "liabilities": 2128955.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2475044.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4309660684811107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 329392.65,
      "equityIsEstimate": false,
      "equityRatio": 13.308556052315252,
      "equityRatioIsEstimate": false,
      "cash": 342574.72,
      "cashIsEstimate": false,
      "receivables": 165020.69,
      "receivablesIsEstimate": false,
      "liabilities": 1865323.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2284973.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.394796969449787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 376651.6,
      "equityIsEstimate": false,
      "equityRatio": 16.483847071372214,
      "equityRatioIsEstimate": false,
      "cash": 151970.72,
      "cashIsEstimate": false,
      "receivables": 310840.73,
      "receivablesIsEstimate": false,
      "liabilities": 1661311.26,
      "liabilitiesIsEstimate": false
    }
  ]
}