Schlosserei & Elektroinstallationen Thomas Schimmele GmbH
DED2601V.HRB137006
Headquarters
Rudolf-Diesel-Str. 13
85221 Dachau
Bavaria
Germany
Management
Thomas Schimmele
Managing Director
Since October 11, 2001
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.500.000 € | 76.769 € | 1.847.750 € | 24.8% |
| 2023 | ~5.700.000 € | 201.712 € | 1.682.440 € | 22.7% |
| 2022 | ~4.200.000 € | 153.383 € | 1.408.492 € | 12.8% |
| 2021 | ~4.500.000 € | 100.261 € | 1.135.015 € | 11.1% |
| 2020 | ~4.000.000 € | -6.257 € | 843.021 € | 3.1% |
Industry
NACE 43.21Electrical installationISIC 4321Electrical installationNAICS 237310Highway, Street, and Bridge ConstructionNAICS 238210Building Equipment ContractorsNAICS 238290Building Equipment ContractorsUKSIC 43.21Electrical installationNACE2025 43.21Electrical installation
Raw Data
{
"id": "0215c75e-68dc-4fe0-8ecb-7415cfcda755",
"euId": "DED2601V.HRB137006",
"name": "Schlosserei & Elektroinstallationen Thomas Schimmele GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-05-07T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Rudolf-Diesel-Str. 13",
"city": "Dachau",
"zipCode": "85221",
"state": "BY",
"country": "DE",
"latitude": 48.2636815,
"longitude": 11.4765347
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Thomas Schimmele",
"position": "Managing Director",
"startDate": "2001-10-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4321"
],
"nace": [
"43.21"
],
"nace2025": [
"43.21"
],
"naics": [
"237310",
"238210",
"238290"
],
"uksic": [
"43.21"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 520607.91,
"balanceTotalIsEstimate": false,
"earnings": -18.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.0012166666666666667,
"returnOnSalesIsEstimate": true,
"equity": 22938.25,
"equityIsEstimate": false,
"equityRatio": 4.406050995268205,
"equityRatioIsEstimate": false,
"cash": 5459.47,
"cashIsEstimate": false,
"receivables": 105237.29,
"receivablesIsEstimate": false,
"liabilities": 464924.16,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 456613.57,
"balanceTotalIsEstimate": false,
"earnings": -14237.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 6.666666666666665,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8898375000000001,
"returnOnSalesIsEstimate": true,
"equity": 8700.85,
"equityIsEstimate": false,
"equityRatio": 1.9055171750589892,
"equityRatioIsEstimate": false,
"cash": 32139.43,
"cashIsEstimate": false,
"receivables": 116299.09,
"receivablesIsEstimate": false,
"liabilities": 415826.72,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 225933.38,
"balanceTotalIsEstimate": false,
"earnings": -12404.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 3.279555898864439,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7752512500000001,
"returnOnSalesIsEstimate": true,
"equity": -3703.17,
"equityIsEstimate": false,
"equityRatio": -1.6390539547542733,
"equityRatioIsEstimate": false,
"cash": 34254.07,
"cashIsEstimate": false,
"receivables": 140928.08,
"receivablesIsEstimate": false,
"liabilities": 190342.38,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 264297.11,
"balanceTotalIsEstimate": false,
"earnings": 14018,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7009,
"returnOnSalesIsEstimate": true,
"equity": 14068.83,
"equityIsEstimate": false,
"equityRatio": 5.3231115542655765,
"equityRatioIsEstimate": false,
"cash": 8193.82,
"cashIsEstimate": false,
"receivables": 196941.29,
"receivablesIsEstimate": false,
"liabilities": 206456.28,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 299046.56,
"balanceTotalIsEstimate": false,
"earnings": -13181.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -35,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0139276923076923,
"returnOnSalesIsEstimate": true,
"equity": 887.77,
"equityIsEstimate": false,
"equityRatio": 0.29686681565572937,
"equityRatioIsEstimate": false,
"cash": 20279.01,
"cashIsEstimate": false,
"receivables": 95567.86,
"receivablesIsEstimate": false,
"liabilities": 247696.79,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 283661.03,
"balanceTotalIsEstimate": false,
"earnings": 8527.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -13.397459621556141,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5685073333333334,
"returnOnSalesIsEstimate": true,
"equity": 9415.38,
"equityIsEstimate": false,
"equityRatio": 3.3192363434624763,
"equityRatioIsEstimate": false,
"cash": 19408.33,
"cashIsEstimate": false,
"receivables": 127137.12,
"receivablesIsEstimate": false,
"liabilities": 228697.65,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 340749.07,
"balanceTotalIsEstimate": false,
"earnings": 1694.11,
"earningsIsEstimate": false,
"earningsCagr": -80.13382413126304,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -3.451061539437028,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09411722222222221,
"returnOnSalesIsEstimate": true,
"equity": 11109.49,
"equityIsEstimate": false,
"equityRatio": 3.260314107386999,
"equityRatioIsEstimate": false,
"cash": 12901.71,
"cashIsEstimate": false,
"receivables": 163829.17,
"receivablesIsEstimate": false,
"liabilities": 272183.68,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 339355.43,
"balanceTotalIsEstimate": false,
"earnings": 21654.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.203008888888889,
"returnOnSalesIsEstimate": true,
"equity": 32763.65,
"equityIsEstimate": false,
"equityRatio": 9.654670915388035,
"equityRatioIsEstimate": false,
"cash": 20230.39,
"cashIsEstimate": false,
"receivables": 161290.91,
"receivablesIsEstimate": false,
"liabilities": 232550.62,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 420880.82,
"balanceTotalIsEstimate": false,
"earnings": 32229.36,
"earningsIsEstimate": false,
"earningsCagr": 48.83680549141598,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 11.111111111111116,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.611468,
"returnOnSalesIsEstimate": true,
"equity": 64993.01,
"equityIsEstimate": false,
"equityRatio": 15.44214107927275,
"equityRatioIsEstimate": false,
"cash": 73958.93,
"cashIsEstimate": false,
"receivables": 177538.5,
"receivablesIsEstimate": false,
"liabilities": 229588.99,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 477790.86,
"balanceTotalIsEstimate": false,
"earnings": -61699.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 13.038833052087796,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.6826004347826085,
"returnOnSalesIsEstimate": true,
"equity": 3293.2,
"equityIsEstimate": false,
"equityRatio": 0.6892555458260545,
"equityRatioIsEstimate": false,
"cash": 106128.21,
"cashIsEstimate": false,
"receivables": 208065.39,
"receivablesIsEstimate": false,
"liabilities": 305178.84,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 413886.73,
"balanceTotalIsEstimate": false,
"earnings": 20310.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 10.064241629820891,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8462729166666667,
"returnOnSalesIsEstimate": true,
"equity": 23603.75,
"equityIsEstimate": false,
"equityRatio": 5.702949210282727,
"equityRatioIsEstimate": false,
"cash": 28394.64,
"cashIsEstimate": false,
"receivables": 231092.21,
"receivablesIsEstimate": false,
"liabilities": 200805.78,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 502529.99,
"balanceTotalIsEstimate": false,
"earnings": -21549.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.7696310714285713,
"returnOnSalesIsEstimate": true,
"equity": 2054.08,
"equityIsEstimate": false,
"equityRatio": 0.4087477445873429,
"equityRatioIsEstimate": false,
"cash": 33296.13,
"cashIsEstimate": false,
"receivables": 291621.75,
"receivablesIsEstimate": false,
"liabilities": 260975.71,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 500385.94,
"balanceTotalIsEstimate": false,
"earnings": -18563.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -7.14285714285714,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7139719230769231,
"returnOnSalesIsEstimate": true,
"equity": -16509.19,
"equityIsEstimate": false,
"equityRatio": -3.299291342998166,
"equityRatioIsEstimate": false,
"cash": 56869.13,
"cashIsEstimate": false,
"receivables": 252983.9,
"receivablesIsEstimate": false,
"liabilities": 215760.78,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 645888.61,
"balanceTotalIsEstimate": false,
"earnings": 48766.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 5.220856161830256,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5731148387096776,
"returnOnSalesIsEstimate": true,
"equity": 32257.37,
"equityIsEstimate": false,
"equityRatio": 4.994262091105772,
"equityRatioIsEstimate": false,
"cash": 141001.84,
"cashIsEstimate": false,
"receivables": 325753.76,
"receivablesIsEstimate": false,
"liabilities": 157803.51,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 843020.81,
"balanceTotalIsEstimate": false,
"earnings": -6256.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 12.624788044360603,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1564155,
"returnOnSalesIsEstimate": true,
"equity": 26000.75,
"equityIsEstimate": false,
"equityRatio": 3.08423584466438,
"equityRatioIsEstimate": false,
"cash": 167229.17,
"cashIsEstimate": false,
"receivables": 447932.06,
"receivablesIsEstimate": false,
"liabilities": 120854.85,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1135015.34,
"balanceTotalIsEstimate": false,
"earnings": 100260.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.22802,
"returnOnSalesIsEstimate": true,
"equity": 126261.65,
"equityIsEstimate": false,
"equityRatio": 11.124224100794972,
"equityRatioIsEstimate": false,
"cash": 322434.44,
"cashIsEstimate": false,
"receivables": 503752.3,
"receivablesIsEstimate": false,
"liabilities": 169693.85,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1408491.89,
"balanceTotalIsEstimate": false,
"earnings": 153382.55,
"earningsIsEstimate": false,
"earningsCagr": 52.9834162669595,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -6.666666666666665,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.651965476190476,
"returnOnSalesIsEstimate": true,
"equity": 179644.2,
"equityIsEstimate": false,
"equityRatio": 12.754365238127145,
"equityRatioIsEstimate": false,
"cash": 661432.23,
"cashIsEstimate": false,
"receivables": 407703.37,
"receivablesIsEstimate": false,
"liabilities": 144251.08,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1682440.34,
"balanceTotalIsEstimate": false,
"earnings": 201711.74,
"earningsIsEstimate": false,
"earningsCagr": 41.840348111968,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 12.546286774227555,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5388024561403504,
"returnOnSalesIsEstimate": true,
"equity": 381355.94,
"equityIsEstimate": false,
"equityRatio": 22.666832869687372,
"equityRatioIsEstimate": false,
"cash": 761245.5,
"cashIsEstimate": false,
"receivables": 644356.32,
"receivablesIsEstimate": false,
"liabilities": 141398.7,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1847750.12,
"balanceTotalIsEstimate": false,
"earnings": 76769.17,
"earningsIsEstimate": false,
"earningsCagr": -8.51460894575763,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 13.040381433805548,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1810641538461537,
"returnOnSalesIsEstimate": true,
"equity": 458125.11,
"equityIsEstimate": false,
"equityRatio": 24.793672317553412,
"equityRatioIsEstimate": false,
"cash": 632634.84,
"cashIsEstimate": false,
"receivables": 788358.53,
"receivablesIsEstimate": false,
"liabilities": 217563.26,
"liabilitiesIsEstimate": false
}
]
}