Schloß Zedtwitz Pflegeheim GmbH

{
  "id": "c1cac101-1b8d-4d9d-8d93-4cf57719dfc7",
  "euId": "DED4501R.HRB3044",
  "name": "Schloß Zedtwitz Pflegeheim GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-03-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hofer Str. 4",
    "city": "Feilitzsch",
    "zipCode": "95183",
    "state": "BY",
    "country": "DE",
    "latitude": 50.3462961,
    "longitude": 11.9034539
  },
  "contactData": {
    "emails": [
      "info@feilitzsch-sozialwerk.de"
    ],
    "phones": [
      "+49 9281160349"
    ],
    "websites": [
      "https://www.feilitzsch-sozialwerk.de"
    ],
    "faxes": [
      "+49 9281160195"
    ]
  },
  "managers": [
    {
      "name": "Franz-Ferdinand Leopold Lazarus Freiherr von Feilitzsch",
      "position": "MD",
      "startDate": "2023-01-19T00:00:00",
      "endDate": null
    },
    {
      "name": "Klaus Ellmauer",
      "position": "Managing Director",
      "startDate": "2004-01-26T00:00:00",
      "endDate": "2021-11-19T00:00:00"
    },
    {
      "name": "Louis Ferdinand Freiherr von Feilitzsch",
      "position": "Managing Director",
      "startDate": "2003-08-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 528833.12,
      "balanceTotalIsEstimate": false,
      "earnings": 71415.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6608281395348836,
      "returnOnSalesIsEstimate": true,
      "equity": 242767.04,
      "equityIsEstimate": false,
      "equityRatio": 45.90617168606989,
      "equityRatioIsEstimate": false,
      "cash": 59163.87,
      "cashIsEstimate": false,
      "receivables": 203751.96,
      "receivablesIsEstimate": false,
      "liabilities": 252378.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 633191.15,
      "balanceTotalIsEstimate": false,
      "earnings": 156841.55,
      "earningsIsEstimate": false,
      "earningsCagr": 119.61802188625148,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.60465116279071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0753245098039215,
      "returnOnSalesIsEstimate": true,
      "equity": 399608.59,
      "equityIsEstimate": false,
      "equityRatio": 63.11026141158164,
      "equityRatioIsEstimate": false,
      "cash": 94518.49,
      "cashIsEstimate": false,
      "receivables": 268805.53,
      "receivablesIsEstimate": false,
      "liabilities": 194172.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 791593.02,
      "balanceTotalIsEstimate": false,
      "earnings": 109295.58,
      "earningsIsEstimate": false,
      "earningsCagr": 23.709976528022068,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.133895762665706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9174663157894738,
      "returnOnSalesIsEstimate": true,
      "equity": 508904.17,
      "equityIsEstimate": false,
      "equityRatio": 64.28861260044965,
      "equityRatioIsEstimate": false,
      "cash": 230113.69,
      "cashIsEstimate": false,
      "receivables": 313248.7,
      "receivablesIsEstimate": false,
      "liabilities": 228338.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 907960.59,
      "balanceTotalIsEstimate": false,
      "earnings": 137461.75,
      "earningsIsEstimate": false,
      "earningsCagr": 24.39308524140116,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.90614629692751,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8087072368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 646365.92,
      "equityIsEstimate": false,
      "equityRatio": 71.18876382068522,
      "equityRatioIsEstimate": false,
      "cash": 32958.84,
      "cashIsEstimate": false,
      "receivables": 524907.83,
      "receivablesIsEstimate": false,
      "liabilities": 251054.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 963661.71,
      "balanceTotalIsEstimate": false,
      "earnings": 180142.89,
      "earningsIsEstimate": false,
      "earningsCagr": 26.024793334326503,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.920683929762424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4019052000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 826508.81,
      "equityIsEstimate": false,
      "equityRatio": 85.76752624113291,
      "equityRatioIsEstimate": false,
      "cash": 122571.98,
      "cashIsEstimate": false,
      "receivables": 512718.67,
      "receivablesIsEstimate": false,
      "liabilities": 124926.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1139745.2,
      "balanceTotalIsEstimate": false,
      "earnings": 189077.38,
      "earningsIsEstimate": false,
      "earningsCagr": 4.783913009712926,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.611480875973793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.148606590909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1015586.19,
      "equityIsEstimate": false,
      "equityRatio": 89.10642396212768,
      "equityRatioIsEstimate": false,
      "cash": 175066.88,
      "cashIsEstimate": false,
      "receivables": 667711.88,
      "receivablesIsEstimate": false,
      "liabilities": 101067.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1291230.36,
      "balanceTotalIsEstimate": false,
      "earnings": 178461.13,
      "earningsIsEstimate": false,
      "earningsCagr": 13.040809754875383,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.86353362162041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.622373909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1194047.32,
      "equityIsEstimate": false,
      "equityRatio": 92.47360943402848,
      "equityRatioIsEstimate": false,
      "cash": 92137.26,
      "cashIsEstimate": false,
      "receivables": 908665.61,
      "receivablesIsEstimate": false,
      "liabilities": 73829.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1464455.28,
      "balanceTotalIsEstimate": false,
      "earnings": 157457.29,
      "earningsIsEstimate": false,
      "earningsCagr": 3.45350901847985,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4314299090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 1351504.61,
      "equityIsEstimate": false,
      "equityRatio": 92.28718885837198,
      "equityRatioIsEstimate": false,
      "cash": 165452.61,
      "cashIsEstimate": false,
      "receivables": 1011721.22,
      "receivablesIsEstimate": false,
      "liabilities": 102302.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1512539.75,
      "balanceTotalIsEstimate": false,
      "earnings": 251978.68,
      "earningsIsEstimate": false,
      "earningsCagr": 8.751853538029719,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0998223333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1403483.29,
      "equityIsEstimate": false,
      "equityRatio": 92.78984502721333,
      "equityRatioIsEstimate": false,
      "cash": 244439.98,
      "cashIsEstimate": false,
      "receivables": 1029425.18,
      "receivablesIsEstimate": false,
      "liabilities": 86017.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1654710.3,
      "balanceTotalIsEstimate": false,
      "earnings": 111816.11999999988,
      "earningsIsEstimate": true,
      "earningsCagr": -12.306740942767547,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.931800999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1515299.41,
      "equityIsEstimate": false,
      "equityRatio": 91.5749064957171,
      "equityRatioIsEstimate": false,
      "cash": 422697.07,
      "cashIsEstimate": false,
      "receivables": 1019076.85,
      "receivablesIsEstimate": false,
      "liabilities": 117155.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667812.87,
      "balanceTotalIsEstimate": false,
      "earnings": -983042.0099999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.334896227471347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -25.869526578947365,
      "returnOnSalesIsEstimate": true,
      "equity": 532257.4,
      "equityIsEstimate": false,
      "equityRatio": 79.70157867727228,
      "equityRatioIsEstimate": false,
      "cash": 322074.98,
      "cashIsEstimate": false,
      "receivables": 145832.22,
      "receivablesIsEstimate": false,
      "liabilities": 124455.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 728752.06,
      "balanceTotalIsEstimate": false,
      "earnings": 99306.91000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.005308606484332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4392305797101455,
      "returnOnSalesIsEstimate": true,
      "equity": 631564.31,
      "equityIsEstimate": false,
      "equityRatio": 86.66381128308578,
      "equityRatioIsEstimate": false,
      "cash": 96344.74,
      "cashIsEstimate": false,
      "receivables": 457760.31,
      "receivablesIsEstimate": false,
      "liabilities": 83787.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 927160.39,
      "balanceTotalIsEstimate": false,
      "earnings": 93565.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -5.781279469877854,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.684810831516302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2817219178082186,
      "returnOnSalesIsEstimate": true,
      "equity": 725130.01,
      "equityIsEstimate": false,
      "equityRatio": 78.20977015638039,
      "equityRatioIsEstimate": false,
      "cash": 237869.93,
      "cashIsEstimate": false,
      "receivables": 490010.17,
      "receivablesIsEstimate": false,
      "liabilities": 182477.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1011010.8,
      "balanceTotalIsEstimate": false,
      "earnings": 134520.07999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 16.38682584982496,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7936010666666662,
      "returnOnSalesIsEstimate": true,
      "equity": 859650.09,
      "equityIsEstimate": false,
      "equityRatio": 85.02877417333227,
      "equityRatioIsEstimate": false,
      "cash": 334271.52,
      "cashIsEstimate": false,
      "receivables": 503320.68,
      "receivablesIsEstimate": false,
      "liabilities": 122079.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274566.18,
      "balanceTotalIsEstimate": false,
      "earnings": 242612.03000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 34.6824333495237,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.032650375000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1102262.12,
      "equityIsEstimate": false,
      "equityRatio": 86.48135634667476,
      "equityRatioIsEstimate": false,
      "cash": 576127.54,
      "cashIsEstimate": false,
      "receivables": 541441.33,
      "receivablesIsEstimate": false,
      "liabilities": 145820.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1046118.5,
      "balanceTotalIsEstimate": false,
      "earnings": -258401.8700000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.570064585590107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.90339179775281,
      "returnOnSalesIsEstimate": true,
      "equity": 843860.25,
      "equityIsEstimate": false,
      "equityRatio": 80.66583757002672,
      "equityRatioIsEstimate": false,
      "cash": 215452.23,
      "cashIsEstimate": false,
      "receivables": 683126.63,
      "receivablesIsEstimate": false,
      "liabilities": 177471.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1251924.94,
      "balanceTotalIsEstimate": false,
      "earnings": 199039.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.185556890062994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9903997,
      "returnOnSalesIsEstimate": true,
      "equity": 1042900.22,
      "equityIsEstimate": false,
      "equityRatio": 83.30373384845261,
      "equityRatioIsEstimate": false,
      "cash": 211739.51,
      "cashIsEstimate": false,
      "receivables": 882771.58,
      "receivablesIsEstimate": false,
      "liabilities": 184616.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1248441.97,
      "balanceTotalIsEstimate": false,
      "earnings": 104301.21,
      "earningsIsEstimate": false,
      "earningsCagr": -47.597856852570864,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9481928181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 1047201.43,
      "equityIsEstimate": false,
      "equityRatio": 83.8806652743339,
      "equityRatioIsEstimate": false,
      "cash": 125987.8,
      "cashIsEstimate": false,
      "receivables": 969382.78,
      "receivablesIsEstimate": false,
      "liabilities": 175040.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1310703.58,
      "balanceTotalIsEstimate": false,
      "earnings": 196018.46,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7619235517349443,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.781986,
      "returnOnSalesIsEstimate": true,
      "equity": 1093219.89,
      "equityIsEstimate": false,
      "equityRatio": 83.40710338183403,
      "equityRatioIsEstimate": false,
      "cash": 232403.59,
      "cashIsEstimate": false,
      "receivables": 946403.87,
      "receivablesIsEstimate": false,
      "liabilities": 190283.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1765938.33,
      "balanceTotalIsEstimate": false,
      "earnings": 667711.78,
      "earningsIsEstimate": false,
      "earningsCagr": 49.6980857595305,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7575751200014365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5642648333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1400931.67,
      "equityIsEstimate": false,
      "equityRatio": 79.33072442003113,
      "equityRatioIsEstimate": false,
      "cash": 467006.51,
      "cashIsEstimate": false,
      "receivables": 1149212.45,
      "receivablesIsEstimate": false,
      "liabilities": 245183.46,
      "liabilitiesIsEstimate": false
    }
  ]
}