SCHLAUBE - TOURS GmbH

{
  "id": "7a7fc446-a151-42f4-93f9-070cd6a41b11",
  "euId": "DEG1207.HRB4625FF",
  "name": "SCHLAUBE - TOURS GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-05-22T00:00:00",
  "vatId": "DE169119270",
  "hq": {
    "line2": null,
    "street": "Gerhard-Neumann-Str. 1",
    "city": "Frankfurt (Oder)",
    "zipCode": "15236",
    "state": "BB",
    "country": "DE",
    "latitude": 52.291989,
    "longitude": 14.4717192
  },
  "contactData": {
    "emails": [
      "info@schlaube-tours.de"
    ],
    "phones": [
      "+49 3353872950"
    ],
    "websites": [
      "https://www.schlaubetours.de"
    ],
    "faxes": [
      "+49 3353872949"
    ]
  },
  "managers": [
    {
      "name": "Michael Lange",
      "position": "Managing Director",
      "startDate": "2010-03-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 529117.05,
      "balanceTotalIsEstimate": false,
      "earnings": 38599.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.5090118181818184,
      "returnOnSalesIsEstimate": true,
      "equity": -59435.33,
      "equityIsEstimate": false,
      "equityRatio": -11.23292662748252,
      "equityRatioIsEstimate": false,
      "cash": 40117.68,
      "cashIsEstimate": false,
      "receivables": 66645.86,
      "receivablesIsEstimate": false,
      "liabilities": 515285.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 471765.56,
      "balanceTotalIsEstimate": false,
      "earnings": 2180.37,
      "earningsIsEstimate": false,
      "earningsCagr": -94.3512457405128,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.090909090909093,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.218037,
      "returnOnSalesIsEstimate": true,
      "equity": -57254.96,
      "equityIsEstimate": false,
      "equityRatio": -12.136316182130802,
      "equityRatioIsEstimate": false,
      "cash": 63364.94,
      "cashIsEstimate": false,
      "receivables": 37908.35,
      "receivablesIsEstimate": false,
      "liabilities": 456133.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 383552.05,
      "balanceTotalIsEstimate": false,
      "earnings": 33448.22,
      "earningsIsEstimate": false,
      "earningsCagr": -6.9111323506167,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.095092700846743,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9350847058823533,
      "returnOnSalesIsEstimate": true,
      "equity": -23806.74,
      "equityIsEstimate": false,
      "equityRatio": -6.206912464683738,
      "equityRatioIsEstimate": false,
      "cash": 69940.13,
      "cashIsEstimate": false,
      "receivables": 18744.59,
      "receivablesIsEstimate": false,
      "liabilities": 365943.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 367811.03,
      "balanceTotalIsEstimate": false,
      "earnings": 57773.02,
      "earningsIsEstimate": false,
      "earningsCagr": 14.388540304818909,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.32788994968502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.045490243902439,
      "returnOnSalesIsEstimate": true,
      "equity": 33966.28,
      "equityIsEstimate": false,
      "equityRatio": 9.234709464803162,
      "equityRatioIsEstimate": false,
      "cash": 112029.44,
      "cashIsEstimate": false,
      "receivables": 22515.47,
      "receivablesIsEstimate": false,
      "liabilities": 316510.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 257614.91,
      "balanceTotalIsEstimate": false,
      "earnings": -9582.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.705267376018215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5709622950819673,
      "returnOnSalesIsEstimate": true,
      "equity": 26026.31,
      "equityIsEstimate": false,
      "equityRatio": 10.102796456928678,
      "equityRatioIsEstimate": false,
      "cash": 62869.26,
      "cashIsEstimate": false,
      "receivables": 14727.28,
      "receivablesIsEstimate": false,
      "liabilities": 218713.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 210687.02,
      "balanceTotalIsEstimate": false,
      "earnings": 6753.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.493027337722898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3241960784313727,
      "returnOnSalesIsEstimate": true,
      "equity": 33215.12,
      "equityIsEstimate": false,
      "equityRatio": 15.76514775328827,
      "equityRatioIsEstimate": false,
      "cash": 40399.57,
      "cashIsEstimate": false,
      "receivables": 37633.35,
      "receivablesIsEstimate": false,
      "liabilities": 161640.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 428148.38,
      "balanceTotalIsEstimate": false,
      "earnings": 3869.85,
      "earningsIsEstimate": false,
      "earningsCagr": -42.69775224331448,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5480087972263865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41168617021276593,
      "returnOnSalesIsEstimate": true,
      "equity": 37084.97,
      "equityIsEstimate": false,
      "equityRatio": 8.661709755856135,
      "equityRatioIsEstimate": false,
      "cash": 88695.61,
      "cashIsEstimate": false,
      "receivables": 54049.01,
      "receivablesIsEstimate": false,
      "liabilities": 374634.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 357250.9,
      "balanceTotalIsEstimate": false,
      "earnings": -324.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6154138384835028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04061625,
      "returnOnSalesIsEstimate": true,
      "equity": 36760.04,
      "equityIsEstimate": false,
      "equityRatio": 10.289698360451997,
      "equityRatioIsEstimate": false,
      "cash": 86397.81,
      "cashIsEstimate": false,
      "receivables": 54959.79,
      "receivablesIsEstimate": false,
      "liabilities": 298003.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 300899.01,
      "balanceTotalIsEstimate": false,
      "earnings": -9637.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.128764279621321,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3967333333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 27122.58,
      "equityIsEstimate": false,
      "equityRatio": 9.013848201095778,
      "equityRatioIsEstimate": false,
      "cash": 99466.46,
      "cashIsEstimate": false,
      "receivables": 46830.79,
      "receivablesIsEstimate": false,
      "liabilities": 253857.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 601986.52,
      "balanceTotalIsEstimate": false,
      "earnings": 19230.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.35525078383141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.479256153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 46352.91,
      "equityIsEstimate": false,
      "equityRatio": 7.699991355288155,
      "equityRatioIsEstimate": false,
      "cash": 132377.93,
      "cashIsEstimate": false,
      "receivables": 24976.72,
      "receivablesIsEstimate": false,
      "liabilities": 520842.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 546067.99,
      "balanceTotalIsEstimate": false,
      "earnings": 9909.130000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -48.47134708556743,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.295125275436031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8257608333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 56262.04,
      "equityIsEstimate": false,
      "equityRatio": 10.303119946657192,
      "equityRatioIsEstimate": false,
      "cash": 147886.28,
      "cashIsEstimate": false,
      "receivables": 13065.93,
      "receivablesIsEstimate": false,
      "liabilities": 443076.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 838567.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 86502.52,
      "equityIsEstimate": false,
      "equityRatio": 10.315510062367665,
      "equityRatioIsEstimate": false,
      "cash": 119270.35,
      "cashIsEstimate": false,
      "receivables": 22783.94,
      "receivablesIsEstimate": false,
      "liabilities": 711561.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1129220.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.62674743646217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 91271.55,
      "equityIsEstimate": false,
      "equityRatio": 8.082705886344243,
      "equityRatioIsEstimate": false,
      "cash": 114684.4,
      "cashIsEstimate": false,
      "receivables": 86207.99,
      "receivablesIsEstimate": false,
      "liabilities": 994072.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 918192.58,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 60584.29,
      "equityIsEstimate": false,
      "equityRatio": 6.59821167363387,
      "equityRatioIsEstimate": false,
      "cash": 90984.83,
      "cashIsEstimate": false,
      "receivables": 24798.76,
      "receivablesIsEstimate": false,
      "liabilities": 804924.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 852857.97,
      "balanceTotalIsEstimate": false,
      "earnings": -29102.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7119347058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 31481.4,
      "equityIsEstimate": false,
      "equityRatio": 3.691282852172913,
      "equityRatioIsEstimate": false,
      "cash": 119630.24,
      "cashIsEstimate": false,
      "receivables": 69777.67,
      "receivablesIsEstimate": false,
      "liabilities": 798072.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 850097.46,
      "balanceTotalIsEstimate": false,
      "earnings": 53507.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.147475882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 84988.49,
      "equityIsEstimate": false,
      "equityRatio": 9.99749958081277,
      "equityRatioIsEstimate": false,
      "cash": 283649.2,
      "cashIsEstimate": false,
      "receivables": 21104.38,
      "receivablesIsEstimate": false,
      "liabilities": 722385.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 874881.15,
      "balanceTotalIsEstimate": false,
      "earnings": 14106.15,
      "earningsIsEstimate": false,
      "earningsCagr": -73.63685821822865,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.242383083211179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8297735294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 99094.64,
      "equityIsEstimate": false,
      "equityRatio": 11.326640195642574,
      "equityRatioIsEstimate": false,
      "cash": 399946.75,
      "cashIsEstimate": false,
      "receivables": 38654.03,
      "receivablesIsEstimate": false,
      "liabilities": 674233.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1012025.47,
      "balanceTotalIsEstimate": false,
      "earnings": 42961.49,
      "earningsIsEstimate": false,
      "earningsCagr": -10.394637433911868,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1480745,
      "returnOnSalesIsEstimate": true,
      "equity": 142056.13,
      "equityIsEstimate": false,
      "equityRatio": 14.036813717741708,
      "equityRatioIsEstimate": false,
      "cash": 621498.01,
      "cashIsEstimate": false,
      "receivables": 16028.12,
      "receivablesIsEstimate": false,
      "liabilities": 767374.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 862830.07,
      "balanceTotalIsEstimate": false,
      "earnings": 120896.87,
      "earningsIsEstimate": false,
      "earningsCagr": 31.22036504794723,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.111580588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 262953,
      "equityIsEstimate": false,
      "equityRatio": 30.475641628947862,
      "equityRatioIsEstimate": false,
      "cash": 600502.94,
      "cashIsEstimate": false,
      "receivables": 20157.72,
      "receivablesIsEstimate": false,
      "liabilities": 446714.47,
      "liabilitiesIsEstimate": false
    }
  ]
}