Schirmer & Partner GmbH
DEU1206.HRB4302
Headquarters
Ernst-Lässig-Str. 6
09232 Hartmannsdorf
Saxony
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.300.000 DM | 43.945 DM | 695.106 DM | 34.0% |
| 2023 | ~4.400.000 DM | -38.516 DM | 1.447.769 DM | 13.3% |
| 2022 | ~9.100.000 DM | 142.569 DM | 3.327.515 DM | 6.9% |
| 2021 | ~3.200.000 DM | -36.281 DM | 996.100 DM | 8.8% |
| 2020 | ~1.900.000 DM | -108.913 DM | 533.371 DM | 23.3% |
Industry
NACE 33.20Installation of industrial machinery and equipmentWZ 33.20.0Installation of industrial machinery and equipmentISIC 3320Installation of industrial machinery and equipmentNAICS 238220Building Equipment ContractorsNAICS 238290Building Equipment ContractorsUKSIC 33.20Installation of industrial machinery and equipmentNACE2025 33.20Installation of industrial machinery and equipment
Raw Data
{
"id": "1fc6b47e-6cd0-46f2-97ef-95b6d703b8d1",
"euId": "DEU1206.HRB4302",
"name": "Schirmer & Partner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-02-17T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Ernst-Lässig-Str. 6",
"city": "Hartmannsdorf",
"zipCode": "09232",
"state": "SN",
"country": "DE",
"latitude": 50.8951862,
"longitude": 12.7956104079999
},
"contactData": {
"emails": [],
"phones": [
"+49 371909460"
],
"websites": [],
"faxes": [
"+49 3719094616"
]
},
"managers": [],
"industry": {
"isic": [
"3320"
],
"nace": [
"33.20"
],
"nace2025": [
"33.20"
],
"naics": [
"238220",
"238290"
],
"uksic": [
"33.20"
],
"wz": [
"33.20.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 300508.43,
"balanceTotalIsEstimate": false,
"earnings": -978.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.08892363636363636,
"returnOnSalesIsEstimate": true,
"equity": 23156.34,
"equityIsEstimate": false,
"equityRatio": 7.705720601581794,
"equityRatioIsEstimate": false,
"cash": 195369.26,
"cashIsEstimate": false,
"receivables": 68786.64,
"receivablesIsEstimate": false,
"liabilities": 241495.29,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 190518.15,
"balanceTotalIsEstimate": false,
"earnings": 18714.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 770000,
"revenueIsEstimate": true,
"revenueCagr": -30.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4304220779220778,
"returnOnSalesIsEstimate": true,
"equity": 41870.59,
"equityIsEstimate": false,
"equityRatio": 21.977218443492127,
"equityRatioIsEstimate": false,
"cash": 36913.52,
"cashIsEstimate": false,
"receivables": 143619.29,
"receivablesIsEstimate": false,
"liabilities": 87119.54,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 229241.32,
"balanceTotalIsEstimate": false,
"earnings": 46460.47,
"earningsIsEstimate": false,
"earningsCagr": 148.2625272185634,
"earningsCagrIsEstimate": false,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": -9.546596626670912,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.162274444444445,
"returnOnSalesIsEstimate": true,
"equity": 88331.08,
"equityIsEstimate": false,
"equityRatio": 38.53191911475645,
"equityRatioIsEstimate": false,
"cash": 113155.97,
"cashIsEstimate": false,
"receivables": 8925.92,
"receivablesIsEstimate": false,
"liabilities": 44623.77,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 178066.36,
"balanceTotalIsEstimate": false,
"earnings": -3938.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": -13.17463778567598,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.54705,
"returnOnSalesIsEstimate": true,
"equity": 84392.32,
"equityIsEstimate": false,
"equityRatio": 47.39374691547579,
"equityRatioIsEstimate": false,
"cash": 43511.53,
"cashIsEstimate": false,
"receivables": 122632.32,
"receivablesIsEstimate": false,
"liabilities": 83971.04,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 224816.39,
"balanceTotalIsEstimate": false,
"earnings": 17627.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": -5.158299904183739,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.980570786516854,
"returnOnSalesIsEstimate": true,
"equity": 102019.4,
"equityIsEstimate": false,
"equityRatio": 45.378986825649136,
"equityRatioIsEstimate": false,
"cash": 59111.29,
"cashIsEstimate": false,
"receivables": 116388.67,
"receivablesIsEstimate": false,
"liabilities": 111271.47,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 313212.58,
"balanceTotalIsEstimate": false,
"earnings": 17867.9,
"earningsIsEstimate": false,
"earningsCagr": 1.3661933797316284,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 11.73072844409091,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4889916666666667,
"returnOnSalesIsEstimate": true,
"equity": 119887.3,
"equityIsEstimate": false,
"equityRatio": 38.276655426803096,
"equityRatioIsEstimate": false,
"cash": 85543.95,
"cashIsEstimate": false,
"receivables": 103668,
"receivablesIsEstimate": false,
"liabilities": 180625.28,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 235815.88,
"balanceTotalIsEstimate": false,
"earnings": -28.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 920000,
"revenueIsEstimate": true,
"revenueCagr": 0.5509850377843684,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.003127173913043478,
"returnOnSalesIsEstimate": true,
"equity": 119858.53,
"equityIsEstimate": false,
"equityRatio": 50.82716651652128,
"equityRatioIsEstimate": false,
"cash": 12077.52,
"cashIsEstimate": false,
"receivables": 95176.57,
"receivablesIsEstimate": false,
"liabilities": 103927.35,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 325785.11,
"balanceTotalIsEstimate": false,
"earnings": -2615.36,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.21794666666666668,
"returnOnSalesIsEstimate": true,
"equity": 117243.17,
"equityIsEstimate": false,
"equityRatio": 35.98788477472159,
"equityRatioIsEstimate": false,
"cash": 78552.45,
"cashIsEstimate": false,
"receivables": 191196.42,
"receivablesIsEstimate": false,
"liabilities": 185468.94,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 359152.85,
"balanceTotalIsEstimate": false,
"earnings": 31605.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 9.935596302582383,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.431203846153846,
"returnOnSalesIsEstimate": true,
"equity": 148848.82,
"equityIsEstimate": false,
"equityRatio": 41.44442122622722,
"equityRatioIsEstimate": false,
"cash": 61192.38,
"cashIsEstimate": false,
"receivables": 205861.18,
"receivablesIsEstimate": false,
"liabilities": 171907.03,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1010488.48,
"balanceTotalIsEstimate": false,
"earnings": 60301.91,
"earningsIsEstimate": false,
"earningsCagr": 90.79471550181692,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 27.788620849254485,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8844346875000002,
"returnOnSalesIsEstimate": true,
"equity": 209150.73,
"equityIsEstimate": false,
"equityRatio": 20.697982623216053,
"equityRatioIsEstimate": false,
"cash": 277382.25,
"cashIsEstimate": false,
"receivables": 217128.13,
"receivablesIsEstimate": false,
"liabilities": 727268.75,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 666438.21,
"balanceTotalIsEstimate": false,
"earnings": 2728.58,
"earningsIsEstimate": false,
"earningsCagr": -70.61768688384143,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.11863391304347826,
"returnOnSalesIsEstimate": true,
"equity": 211879.31,
"equityIsEstimate": false,
"equityRatio": 31.79279141272527,
"equityRatioIsEstimate": false,
"cash": 110809.64,
"cashIsEstimate": false,
"receivables": 363766.44,
"receivablesIsEstimate": false,
"liabilities": 424488.9,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 523051.67,
"balanceTotalIsEstimate": false,
"earnings": 17106.26,
"earningsIsEstimate": false,
"earningsCagr": -18.50515950568906,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9503477777777778,
"returnOnSalesIsEstimate": true,
"equity": 228985.57,
"equityIsEstimate": false,
"equityRatio": 43.77876663695577,
"equityRatioIsEstimate": false,
"cash": 37292.48,
"cashIsEstimate": false,
"receivables": 343042.31,
"receivablesIsEstimate": false,
"liabilities": 257028.1,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 737034.34,
"balanceTotalIsEstimate": false,
"earnings": 443.27,
"earningsIsEstimate": false,
"earningsCagr": -65.58673305541211,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.017730799999999998,
"returnOnSalesIsEstimate": true,
"equity": 229428.84,
"equityIsEstimate": false,
"equityRatio": 31.128649989361417,
"equityRatioIsEstimate": false,
"cash": 135893.19,
"cashIsEstimate": false,
"receivables": 318089.18,
"receivablesIsEstimate": false,
"liabilities": 476003.5,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 521989.76,
"balanceTotalIsEstimate": false,
"earnings": 10856.62,
"earningsIsEstimate": false,
"earningsCagr": -34.861029227537045,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -13.397459621556141,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6031455555555556,
"returnOnSalesIsEstimate": true,
"equity": 240285.46,
"equityIsEstimate": false,
"equityRatio": 46.0326003330027,
"equityRatioIsEstimate": false,
"cash": 116919.83,
"cashIsEstimate": false,
"receivables": 318398.96,
"receivablesIsEstimate": false,
"liabilities": 243738.3,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 571837.57,
"balanceTotalIsEstimate": false,
"earnings": -7068.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -3.433711459934752,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.353431,
"returnOnSalesIsEstimate": true,
"equity": 233216.84,
"equityIsEstimate": false,
"equityRatio": 40.78375612851041,
"equityRatioIsEstimate": false,
"cash": 42339.46,
"cashIsEstimate": false,
"receivables": 343046.48,
"receivablesIsEstimate": false,
"liabilities": 310050.73,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 533371.03,
"balanceTotalIsEstimate": false,
"earnings": -108913.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 1.360857032099072,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.7322847368421055,
"returnOnSalesIsEstimate": true,
"equity": 124303.43,
"equityIsEstimate": false,
"equityRatio": 23.305245881089565,
"equityRatioIsEstimate": false,
"cash": 101900.26,
"cashIsEstimate": false,
"receivables": 245661.45,
"receivablesIsEstimate": false,
"liabilities": 392962.6,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 996099.66,
"balanceTotalIsEstimate": false,
"earnings": -36281.3,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 6.365917938899779,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.133790625,
"returnOnSalesIsEstimate": true,
"equity": 88022.13,
"equityIsEstimate": false,
"equityRatio": 8.836679052776706,
"equityRatioIsEstimate": false,
"cash": 230204.91,
"cashIsEstimate": false,
"receivables": 219464.21,
"receivablesIsEstimate": false,
"liabilities": 895702.53,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3327514.92,
"balanceTotalIsEstimate": false,
"earnings": 142568.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 49.94853318851351,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5666896703296704,
"returnOnSalesIsEstimate": true,
"equity": 230590.89,
"equityIsEstimate": false,
"equityRatio": 6.929822872139068,
"equityRatioIsEstimate": false,
"cash": 788018.27,
"cashIsEstimate": false,
"receivables": 340684.48,
"receivablesIsEstimate": false,
"liabilities": 3035219.03,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1447768.89,
"balanceTotalIsEstimate": false,
"earnings": -38516.22,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 21.788328563090676,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8753686363636364,
"returnOnSalesIsEstimate": true,
"equity": 192074.67,
"equityIsEstimate": false,
"equityRatio": 13.266942764601056,
"equityRatioIsEstimate": false,
"cash": 39979.26,
"cashIsEstimate": false,
"receivables": 144826.72,
"receivablesIsEstimate": false,
"liabilities": 1198489.22,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 695105.52,
"balanceTotalIsEstimate": false,
"earnings": 43944.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 4.892288012053658,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9106491304347828,
"returnOnSalesIsEstimate": true,
"equity": 236019.6,
"equityIsEstimate": false,
"equityRatio": 33.954499454989225,
"equityRatioIsEstimate": false,
"cash": 56119.44,
"cashIsEstimate": false,
"receivables": 378564.58,
"receivablesIsEstimate": false,
"liabilities": 421600.92,
"liabilitiesIsEstimate": false
}
]
}