Schirmer Hoch- und Tiefbau GmbH
DED4708V.HRB12364
Headquarters
Am Giltholz 11
97318 Kitzingen
Bavaria
Germany
Contact
Management
Rainer-Martin Schirmer
Managing Director
Since June 2, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~12.000.000 € | 191.244 € | 5.001.535 € | 35.1% |
| 2023 | ~8.600.000 € | 245.094 € | 4.349.270 € | 36.0% |
| 2022 | ~10.000.000 € | 261.899 € | 2.955.586 € | 44.7% |
| 2021 | ~12.000.000 € | 327.215 € | 3.293.604 € | 32.1% |
| 2020 | ~9.600.000 € | 321.005 € | 3.328.304 € | 22.0% |
Industry
NACE 42.99Construction of other civil engineering projects n.e.c.WZ 42.99.0Construction of other civil engineering projects n.e.c.ISIC 4290Construction of other civil engineering projectsNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionNAICS 237120Utility System ConstructionNAICS 237210Land SubdivisionNAICS 237990Other Heavy and Civil Engineering ConstructionUKSIC 42.99Construction of other civil engineering projects n.e.c.NACE2025 42.99Construction of other civil engineering projects n.e.c.NACE2025 68.12Development of building projects
Raw Data
{
"id": "bcb7e4b1-5c66-47a5-9b21-f11f222c3853",
"euId": "DED4708V.HRB12364",
"name": "Schirmer Hoch- und Tiefbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2014-06-02T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Am Giltholz 11",
"city": "Kitzingen",
"zipCode": "97318",
"state": "BY",
"country": "DE",
"latitude": 49.7474295,
"longitude": 10.1816638
},
"contactData": {
"emails": [
"info@schirmer-bau.de"
],
"phones": [
"+49 9321383710"
],
"websites": [
"https://www.schirmer-bau.de"
],
"faxes": [
"+49 932138371200"
]
},
"managers": [
{
"name": "Rainer-Martin Schirmer",
"position": "Managing Director",
"startDate": "2014-06-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4290"
],
"nace": [
"42.99"
],
"nace2025": [
"42.99",
"68.12"
],
"naics": [
"236210",
"236220",
"237120",
"237210",
"237990"
],
"uksic": [
"42.99"
],
"wz": [
"42.99.0"
]
},
"financials": [
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1675164.94,
"balanceTotalIsEstimate": false,
"earnings": 102422.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.090248163265306,
"returnOnSalesIsEstimate": true,
"equity": 127422.16,
"equityIsEstimate": false,
"equityRatio": 7.60654410544194,
"equityRatioIsEstimate": false,
"cash": 553625.83,
"cashIsEstimate": false,
"receivables": 185886.43,
"receivablesIsEstimate": false,
"liabilities": 1389437.06,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3907069.58,
"balanceTotalIsEstimate": false,
"earnings": 99874.96,
"earningsIsEstimate": false,
"earningsCagr": -2.4869618059216836,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 91.83673469387755,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0624995744680852,
"returnOnSalesIsEstimate": true,
"equity": 227297.12,
"equityIsEstimate": false,
"equityRatio": 5.817585669922981,
"equityRatioIsEstimate": false,
"cash": 386957.53,
"cashIsEstimate": false,
"receivables": 554804.27,
"receivablesIsEstimate": false,
"liabilities": 3425900.19,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5973728.54,
"balanceTotalIsEstimate": false,
"earnings": 47324,
"earningsIsEstimate": false,
"earningsCagr": -32.02585437622659,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 49.82983545287878,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4302181818181818,
"returnOnSalesIsEstimate": true,
"equity": 274621.12,
"equityIsEstimate": false,
"equityRatio": 4.597147630012662,
"equityRatioIsEstimate": false,
"cash": 546256.57,
"cashIsEstimate": false,
"receivables": 583517.01,
"receivablesIsEstimate": false,
"liabilities": 5472207.62,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4988203.64,
"balanceTotalIsEstimate": false,
"earnings": 43361.04,
"earningsIsEstimate": false,
"earningsCagr": -24.912337208219213,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 18.724201530058536,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5287931707317073,
"returnOnSalesIsEstimate": true,
"equity": 315982.16,
"equityIsEstimate": false,
"equityRatio": 6.33458821661098,
"equityRatioIsEstimate": false,
"cash": 348731.9,
"cashIsEstimate": false,
"receivables": 262937.56,
"receivablesIsEstimate": false,
"liabilities": 4441345.48,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5697432.75,
"balanceTotalIsEstimate": false,
"earnings": 37719.2,
"earningsIsEstimate": false,
"earningsCagr": -22.09916090273525,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": 14.764009149788304,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.443755294117647,
"returnOnSalesIsEstimate": true,
"equity": 351701.36,
"equityIsEstimate": false,
"equityRatio": 6.172979575757168,
"equityRatioIsEstimate": false,
"cash": 229234.43,
"cashIsEstimate": false,
"receivables": 232613.58,
"receivablesIsEstimate": false,
"liabilities": 5155474.39,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1387114.6,
"balanceTotalIsEstimate": false,
"earnings": 60590.85,
"earningsIsEstimate": false,
"earningsCagr": -11.745348028189728,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -11.371166158668466,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0446698275862067,
"returnOnSalesIsEstimate": true,
"equity": 412292.21,
"equityIsEstimate": false,
"equityRatio": 29.723009908481966,
"equityRatioIsEstimate": false,
"cash": 328534.88,
"cashIsEstimate": false,
"receivables": 308965.36,
"receivablesIsEstimate": false,
"liabilities": 756074.98,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3328303.52,
"balanceTotalIsEstimate": false,
"earnings": 321005.14,
"earningsIsEstimate": false,
"earningsCagr": 61.38294453981119,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -3.3460433818755853,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.343803541666667,
"returnOnSalesIsEstimate": true,
"equity": 730797.35,
"equityIsEstimate": false,
"equityRatio": 21.95705246257108,
"equityRatioIsEstimate": false,
"cash": 2248632.07,
"cashIsEstimate": false,
"receivables": 663572.31,
"receivablesIsEstimate": false,
"liabilities": 1954186.17,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3293604.03,
"balanceTotalIsEstimate": false,
"earnings": 327214.71,
"earningsIsEstimate": false,
"earningsCagr": 65.74226987108214,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 9.987124601849096,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7267892500000004,
"returnOnSalesIsEstimate": true,
"equity": 1058012.06,
"equityIsEstimate": false,
"equityRatio": 32.12323188710697,
"equityRatioIsEstimate": false,
"cash": 1551020.52,
"cashIsEstimate": false,
"receivables": 1161752.2,
"receivablesIsEstimate": false,
"liabilities": 877740.97,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2955585.73,
"balanceTotalIsEstimate": false,
"earnings": 261898.65,
"earningsIsEstimate": false,
"earningsCagr": 62.327722968011855,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 4.146641284934427,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6189865,
"returnOnSalesIsEstimate": true,
"equity": 1319910.71,
"equityIsEstimate": false,
"equityRatio": 44.65817711198653,
"equityRatioIsEstimate": false,
"cash": 1401483.86,
"cashIsEstimate": false,
"receivables": 827945.63,
"receivablesIsEstimate": false,
"liabilities": 801415.02,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4349269.57,
"balanceTotalIsEstimate": false,
"earnings": 245094.32,
"earningsIsEstimate": false,
"earningsCagr": 41.81806335205624,
"earningsCagrIsEstimate": false,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": 10.348799918507856,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8499339534883723,
"returnOnSalesIsEstimate": true,
"equity": 1565005.03,
"equityIsEstimate": false,
"equityRatio": 35.98316923823142,
"equityRatioIsEstimate": false,
"cash": 2978339.02,
"cashIsEstimate": false,
"receivables": 379643.28,
"receivablesIsEstimate": false,
"liabilities": 1941464.54,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5001535.2,
"balanceTotalIsEstimate": false,
"earnings": 191243.8,
"earningsIsEstimate": false,
"earningsCagr": -12.144522297449123,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5936983333333332,
"returnOnSalesIsEstimate": true,
"equity": 1756248.83,
"equityIsEstimate": false,
"equityRatio": 35.11419513752497,
"equityRatioIsEstimate": false,
"cash": 3098017,
"cashIsEstimate": false,
"receivables": 932296.2,
"receivablesIsEstimate": false,
"liabilities": 2397986.37,
"liabilitiesIsEstimate": false
}
]
}