Schierling Karosseriefachbetrieb GmbH
DEP2305.HRB100412
Headquarters
Stüvestr. 36
31785 Hameln
Lower Saxony
Germany
Contact
Management
Michael Grabig
Managing Director
Since May 29, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.000.000 € | 351.935 € | 2.345.792 € | 73.9% |
| 2023 | 4.960.180 € | 311.560 € | 2.005.142 € | 68.9% |
| 2022 | 3.963.634 € | 221.888 € | 1.515.682 € | 70.6% |
| 2021 | ~4.800.000 € | 162.012 € | 1.506.059 € | 66.3% |
| 2020 | ~3.600.000 € | 141.588 € | 1.481.965 € | 56.4% |
Industry
NACE 45.20Maintenance and repair of motor vehiclesWZ 45.20.1Maintenance and repair of motor vehiclesISIC 4520Maintenance and repair of motor vehiclesNAICS 811111Automotive Repair and MaintenanceNAICS 811112Automotive Repair and MaintenanceNAICS 811113Automotive Repair and MaintenanceNAICS 811118Automotive Repair and MaintenanceNAICS 811121Automotive Repair and MaintenanceNAICS 811122Automotive Repair and MaintenanceNAICS 811191Automotive Repair and MaintenanceNAICS 811192Automotive Repair and MaintenanceNAICS 811198Automotive Repair and MaintenanceNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceUKSIC 45.20Maintenance and repair of motor vehiclesNACE2025 95.31Repair and maintenance of motor vehicles
Raw Data
{
"id": "a09d2af5-6d88-414a-8c14-c6f42fc3247a",
"euId": "DEP2305.HRB100412",
"name": "Schierling Karosseriefachbetrieb GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-02-06T00:00:00",
"vatId": "DE812087760",
"hq": {
"line2": null,
"street": "Stüvestr. 36",
"city": "Hameln",
"zipCode": "31785",
"state": "NI",
"country": "DE",
"latitude": 52.09854,
"longitude": 9.38105
},
"contactData": {
"emails": [
"info@karosserie-schierling.de"
],
"phones": [
"+49 5151558655"
],
"websites": [
"https://www.karosserie-schierling.de"
],
"faxes": [
"+49 5151558650"
]
},
"managers": [
{
"name": "Michael Grabig",
"position": "Managing Director",
"startDate": "2006-05-29T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4520"
],
"nace": [
"45.20"
],
"nace2025": [
"95.31"
],
"naics": [
"811111",
"811112",
"811113",
"811118",
"811121",
"811122",
"811191",
"811192",
"811198",
"811310"
],
"uksic": [
"45.20"
],
"wz": [
"45.20.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 644456.86,
"balanceTotalIsEstimate": false,
"earnings": 15761.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5435027586206896,
"returnOnSalesIsEstimate": true,
"equity": 58636.94,
"equityIsEstimate": false,
"equityRatio": 9.098660226845906,
"equityRatioIsEstimate": false,
"cash": 136331.31,
"cashIsEstimate": false,
"receivables": 276710.15,
"receivablesIsEstimate": false,
"liabilities": 530970.65,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 748817.3,
"balanceTotalIsEstimate": false,
"earnings": 56349.71,
"earningsIsEstimate": false,
"earningsCagr": 257.51307927250946,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 17.24137931034482,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6573444117647058,
"returnOnSalesIsEstimate": true,
"equity": 114986.65,
"equityIsEstimate": false,
"equityRatio": 15.355768356313348,
"equityRatioIsEstimate": false,
"cash": 152599.08,
"cashIsEstimate": false,
"receivables": 330421.88,
"receivablesIsEstimate": false,
"liabilities": 554941.25,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 803303.38,
"balanceTotalIsEstimate": false,
"earnings": 13174.31,
"earningsIsEstimate": false,
"earningsCagr": -8.575190537135846,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 5.045146287778035,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4116971875,
"returnOnSalesIsEstimate": true,
"equity": 128160.96,
"equityIsEstimate": false,
"equityRatio": 15.95424134777075,
"equityRatioIsEstimate": false,
"cash": 212812.77,
"cashIsEstimate": false,
"receivables": 298721.22,
"receivablesIsEstimate": false,
"liabilities": 607395.54,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 800163.45,
"balanceTotalIsEstimate": false,
"earnings": 26381.48,
"earningsIsEstimate": false,
"earningsCagr": 18.731640485667377,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 5.445238400967645,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7759258823529412,
"returnOnSalesIsEstimate": true,
"equity": 157371.99,
"equityIsEstimate": false,
"equityRatio": 19.66748043790303,
"equityRatioIsEstimate": false,
"cash": 231413.43,
"cashIsEstimate": false,
"receivables": 318107.74,
"receivablesIsEstimate": false,
"liabilities": 566131.46,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 846081.03,
"balanceTotalIsEstimate": false,
"earnings": 42131.48,
"earningsIsEstimate": false,
"earningsCagr": 27.865017136931503,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 1.6812611175657466,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3590800000000003,
"returnOnSalesIsEstimate": true,
"equity": 203938.88,
"equityIsEstimate": false,
"equityRatio": 24.10394191204121,
"equityRatioIsEstimate": false,
"cash": 257422.96,
"cashIsEstimate": false,
"receivables": 270686.89,
"receivablesIsEstimate": false,
"liabilities": 563714.11,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 875893.3,
"balanceTotalIsEstimate": false,
"earnings": -36280.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 0.7273206430005619,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0365894285714283,
"returnOnSalesIsEstimate": true,
"equity": 167658.25,
"equityIsEstimate": false,
"equityRatio": 19.141401127283427,
"equityRatioIsEstimate": false,
"cash": 250956.8,
"cashIsEstimate": false,
"receivables": 325024.59,
"receivablesIsEstimate": false,
"liabilities": 639693.83,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 831752.54,
"balanceTotalIsEstimate": false,
"earnings": 61695.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 5.0699818354881465,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5819235897435897,
"returnOnSalesIsEstimate": true,
"equity": 229353.27,
"equityIsEstimate": false,
"equityRatio": 27.57470028285095,
"equityRatioIsEstimate": false,
"cash": 252335.15,
"cashIsEstimate": false,
"receivables": 380589.72,
"receivablesIsEstimate": false,
"liabilities": 540615.26,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 872117.89,
"balanceTotalIsEstimate": false,
"earnings": 37555.53,
"earningsIsEstimate": false,
"earningsCagr": -39.12712889954489,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 7.258914933494243,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8345673333333333,
"returnOnSalesIsEstimate": true,
"equity": 266908.8,
"equityIsEstimate": false,
"equityRatio": 30.604669742527584,
"equityRatioIsEstimate": false,
"cash": 242624.79,
"cashIsEstimate": false,
"receivables": 460211.03,
"receivablesIsEstimate": false,
"liabilities": 550956.06,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1092216.92,
"balanceTotalIsEstimate": false,
"earnings": 80585.26,
"earningsIsEstimate": false,
"earningsCagr": 14.288557441165306,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 16.446996268643545,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4137764912280701,
"returnOnSalesIsEstimate": true,
"equity": 347494.06,
"equityIsEstimate": false,
"equityRatio": 31.815480390104195,
"equityRatioIsEstimate": false,
"cash": 349730.19,
"cashIsEstimate": false,
"receivables": 594865.27,
"receivablesIsEstimate": false,
"liabilities": 661917.86,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1049964.92,
"balanceTotalIsEstimate": false,
"earnings": 19389.3,
"earningsIsEstimate": false,
"earningsCagr": -32.01120558021299,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38778599999999996,
"returnOnSalesIsEstimate": true,
"equity": 366883.36,
"equityIsEstimate": false,
"equityRatio": 34.94243979122655,
"equityRatioIsEstimate": false,
"cash": 274443.31,
"cashIsEstimate": false,
"receivables": 503016.57,
"receivablesIsEstimate": false,
"liabilities": 648213.56,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1102124.89,
"balanceTotalIsEstimate": false,
"earnings": 23873.89,
"earningsIsEstimate": false,
"earningsCagr": -21.128832460483082,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 5.872426846446177,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4872222448979592,
"returnOnSalesIsEstimate": true,
"equity": 390757.25,
"equityIsEstimate": false,
"equityRatio": 35.45489749351365,
"equityRatioIsEstimate": false,
"cash": 278603.53,
"cashIsEstimate": false,
"receivables": 485919.72,
"receivablesIsEstimate": false,
"liabilities": 655180.64,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1145747.2,
"balanceTotalIsEstimate": false,
"earnings": -4900.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -2.9016456585353123,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.122514,
"returnOnSalesIsEstimate": true,
"equity": 386754.62,
"equityIsEstimate": false,
"equityRatio": 33.75566791697157,
"equityRatioIsEstimate": false,
"cash": 487230.08,
"cashIsEstimate": false,
"receivables": 352441.87,
"receivablesIsEstimate": false,
"liabilities": 669225.27,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1345382.68,
"balanceTotalIsEstimate": false,
"earnings": 88202.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -1.8025401991413004,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6641998113207546,
"returnOnSalesIsEstimate": true,
"equity": 474957.21,
"equityIsEstimate": false,
"equityRatio": 35.30275936063039,
"equityRatioIsEstimate": false,
"cash": 477230.15,
"cashIsEstimate": false,
"receivables": 503180.77,
"receivablesIsEstimate": false,
"liabilities": 771393.47,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1254749.51,
"balanceTotalIsEstimate": false,
"earnings": 92187.25,
"earningsIsEstimate": false,
"earningsCagr": 4.517622441699287,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -2.0629638664440675,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.004070652173913,
"returnOnSalesIsEstimate": true,
"equity": 567144.46,
"equityIsEstimate": false,
"equityRatio": 45.199815220489704,
"equityRatioIsEstimate": false,
"cash": 534078.72,
"cashIsEstimate": false,
"receivables": 421411.53,
"receivablesIsEstimate": false,
"liabilities": 605765.5,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1327718.91,
"balanceTotalIsEstimate": false,
"earnings": 127073.14,
"earningsIsEstimate": false,
"earningsCagr": 20.02900660229301,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -0.514155850654463,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6473570833333335,
"returnOnSalesIsEstimate": true,
"equity": 694217.6,
"equityIsEstimate": false,
"equityRatio": 52.286488862315,
"equityRatioIsEstimate": false,
"cash": 577724.81,
"cashIsEstimate": false,
"receivables": 443603.12,
"receivablesIsEstimate": false,
"liabilities": 537198.23,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1481965.25,
"balanceTotalIsEstimate": false,
"earnings": 141587.67,
"earningsIsEstimate": false,
"earningsCagr": 17.08862310457413,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9329908333333337,
"returnOnSalesIsEstimate": true,
"equity": 835805.27,
"equityIsEstimate": false,
"equityRatio": 56.3984391671802,
"equityRatioIsEstimate": false,
"cash": 563811.03,
"cashIsEstimate": false,
"receivables": 247861.69,
"receivablesIsEstimate": false,
"liabilities": 478264.68,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1506058.59,
"balanceTotalIsEstimate": false,
"earnings": 162012.33,
"earningsIsEstimate": false,
"earningsCagr": 16.417074762012284,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -2.4468399865092527,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.375256875,
"returnOnSalesIsEstimate": true,
"equity": 997817.6,
"equityIsEstimate": false,
"equityRatio": 66.25357118410645,
"equityRatioIsEstimate": false,
"cash": 460881.16,
"cashIsEstimate": false,
"receivables": 409337.34,
"receivablesIsEstimate": false,
"liabilities": 253903.77,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1515681.93,
"balanceTotalIsEstimate": false,
"earnings": 221888.49,
"earningsIsEstimate": false,
"earningsCagr": 24.556380263163202,
"earningsCagrIsEstimate": false,
"revenue": 3963634.27,
"revenueIsEstimate": false,
"revenueCagr": -3.6539452021491114,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.598107062486368,
"returnOnSalesIsEstimate": false,
"equity": 1069706.09,
"equityIsEstimate": false,
"equityRatio": 70.57589516819009,
"equityRatioIsEstimate": false,
"cash": 249617.44,
"cashIsEstimate": false,
"receivables": 624901.83,
"receivablesIsEstimate": false,
"liabilities": 264923.8,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 2005141.84,
"balanceTotalIsEstimate": false,
"earnings": 311560,
"earningsIsEstimate": false,
"earningsCagr": 25.133036513240903,
"earningsCagrIsEstimate": false,
"revenue": 4960180.15,
"revenueIsEstimate": false,
"revenueCagr": 0.8240301599800048,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.281223475320749,
"returnOnSalesIsEstimate": false,
"equity": 1381266.09,
"equityIsEstimate": false,
"equityRatio": 68.88620358148827,
"equityRatioIsEstimate": false,
"cash": 258488.96,
"cashIsEstimate": false,
"receivables": 853860.26,
"receivablesIsEstimate": false,
"liabilities": 177958.62,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 2345791.76,
"balanceTotalIsEstimate": false,
"earnings": 351934.7,
"earningsIsEstimate": false,
"earningsCagr": 25.56227146012788,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 22.09471671615688,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.39918375,
"returnOnSalesIsEstimate": true,
"equity": 1733200.79,
"equityIsEstimate": false,
"equityRatio": 73.8855349206274,
"equityRatioIsEstimate": false,
"cash": 678999.02,
"cashIsEstimate": false,
"receivables": 740515.92,
"receivablesIsEstimate": false,
"liabilities": 247443.26,
"liabilitiesIsEstimate": false
}
]
}