Schickor Heizungsbau GmbH
DER2404.HRB3077
Headquarters
Paul-Weniger-Str. 16
59199 Bönen
North Rhine-Westphalia
Germany
Contact
Management
Thomas Dannenberg
Managing Director
Since June 3, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.700.000 € | ~-103.602 € | 1.029.148 € | 64.3% |
| 2023 | ~2.700.000 € | ~190.338 € | 1.160.085 € | 65.9% |
| 2022 | ~2.900.000 € | ~53.917 € | 1.071.877 € | 53.6% |
| 2021 | ~5.200.000 € | ~74.429 € | 1.173.655 € | 44.4% |
| 2020 | ~2.700.000 € | ~114.031 € | 1.013.129 € | 44.0% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationNACE 43.99Other specialised construction activities n.e.c.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "976129ba-a833-4066-8eac-af4c3a48d37b",
"euId": "DER2404.HRB3077",
"name": "Schickor Heizungsbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1973-05-23T00:00:00",
"vatId": "DE217140288",
"hq": {
"line2": null,
"street": "Paul-Weniger-Str. 16",
"city": "Bönen",
"zipCode": "59199",
"state": "NW",
"country": "DE",
"latitude": 51.594518,
"longitude": 7.743872199999999
},
"contactData": {
"emails": [
"info@schickor.de"
],
"phones": [
"+49 2383920060"
],
"websites": [
"https://www.schickor.de"
],
"faxes": [
"+49 2383920069"
]
},
"managers": [
{
"name": "Thomas Dannenberg",
"position": "Managing Director",
"startDate": "2004-06-03T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 643319.07,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 39536.22,
"equityIsEstimate": false,
"equityRatio": 6.145662680262222,
"equityRatioIsEstimate": false,
"cash": 5512.51,
"cashIsEstimate": false,
"receivables": 150376.84,
"receivablesIsEstimate": false,
"liabilities": 584506.17,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 731287.29,
"balanceTotalIsEstimate": false,
"earnings": -1290.869999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 27.777777777777768,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.056124782608695606,
"returnOnSalesIsEstimate": true,
"equity": 38245.35,
"equityIsEstimate": false,
"equityRatio": 5.229866636954677,
"equityRatioIsEstimate": false,
"cash": 42203.14,
"cashIsEstimate": false,
"receivables": 219438.87,
"receivablesIsEstimate": false,
"liabilities": 661426.13,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 797375.94,
"balanceTotalIsEstimate": false,
"earnings": 15766.83,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 20.18504251546631,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6064165384615384,
"returnOnSalesIsEstimate": true,
"equity": 54012.18,
"equityIsEstimate": false,
"equityRatio": 6.773740878110769,
"equityRatioIsEstimate": false,
"cash": 48284.28,
"cashIsEstimate": false,
"receivables": 246079.96,
"receivablesIsEstimate": false,
"liabilities": 716481.65,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 926321.52,
"balanceTotalIsEstimate": false,
"earnings": 24327.980000000003,
"earningsIsEstimate": true,
"earningsCagr": 54.29848612561945,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 18.56311014966876,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8109326666666669,
"returnOnSalesIsEstimate": true,
"equity": 78340.16,
"equityIsEstimate": false,
"equityRatio": 8.457124044791705,
"equityRatioIsEstimate": false,
"cash": 142892.29,
"cashIsEstimate": false,
"receivables": 289816.04,
"receivablesIsEstimate": false,
"liabilities": 801065.04,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 717198.6,
"balanceTotalIsEstimate": false,
"earnings": 19516.84999999999,
"earningsIsEstimate": true,
"earningsCagr": 11.258364017720712,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 11.6789652944836,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6970303571428569,
"returnOnSalesIsEstimate": true,
"equity": 97857.01,
"equityIsEstimate": false,
"equityRatio": 13.64433923881056,
"equityRatioIsEstimate": false,
"cash": 49611.16,
"cashIsEstimate": false,
"receivables": 294095.84,
"receivablesIsEstimate": false,
"liabilities": 578717.59,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 640103.44,
"balanceTotalIsEstimate": false,
"earnings": 41894.61,
"earningsIsEstimate": true,
"earningsCagr": 38.50685102268554,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 4.089993648377299,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5516522222222222,
"returnOnSalesIsEstimate": true,
"equity": 139751.62,
"equityIsEstimate": false,
"equityRatio": 21.832661921017017,
"equityRatioIsEstimate": false,
"cash": 63196.33,
"cashIsEstimate": false,
"receivables": 289862.72,
"receivablesIsEstimate": false,
"liabilities": 451344.14,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1048386.16,
"balanceTotalIsEstimate": false,
"earnings": 36961.34,
"earningsIsEstimate": true,
"earningsCagr": 23.737355669943085,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9726668421052631,
"returnOnSalesIsEstimate": true,
"equity": 176712.96,
"equityIsEstimate": false,
"equityRatio": 16.85571278430459,
"equityRatioIsEstimate": false,
"cash": 136660.24,
"cashIsEstimate": false,
"receivables": 406403.69,
"receivablesIsEstimate": false,
"liabilities": 783152.85,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 798796.81,
"balanceTotalIsEstimate": false,
"earnings": 25558.97,
"earningsIsEstimate": true,
"earningsCagr": 1.2416756453508482,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9128203571428573,
"returnOnSalesIsEstimate": true,
"equity": 202271.93,
"equityIsEstimate": false,
"equityRatio": 25.322075334777562,
"equityRatioIsEstimate": false,
"cash": 139555.32,
"cashIsEstimate": false,
"receivables": 285039.21,
"receivablesIsEstimate": false,
"liabilities": 506846.38,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 724546.78,
"balanceTotalIsEstimate": false,
"earnings": 35595.649999999994,
"earningsIsEstimate": true,
"earningsCagr": 16.21088294897819,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.483152083333333,
"returnOnSalesIsEstimate": true,
"equity": 237867.58,
"equityIsEstimate": false,
"equityRatio": 32.82984433386068,
"equityRatioIsEstimate": false,
"cash": 201883.28,
"cashIsEstimate": false,
"receivables": 227018.22,
"receivablesIsEstimate": false,
"liabilities": 377880.05,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 732192.35,
"balanceTotalIsEstimate": false,
"earnings": 13793.820000000007,
"earningsIsEstimate": true,
"earningsCagr": -24.250180793607655,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -1.905634787242938,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5517528000000003,
"returnOnSalesIsEstimate": true,
"equity": 251661.4,
"equityIsEstimate": false,
"equityRatio": 34.37094091463807,
"equityRatioIsEstimate": false,
"cash": 79754.36,
"cashIsEstimate": false,
"receivables": 240983.57,
"receivablesIsEstimate": false,
"liabilities": 413830.95,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 920718.82,
"balanceTotalIsEstimate": false,
"earnings": -12010.790000000008,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -7.350387195684838,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.428956785714286,
"returnOnSalesIsEstimate": true,
"equity": 239650.61,
"equityIsEstimate": false,
"equityRatio": 26.02864249044024,
"equityRatioIsEstimate": false,
"cash": 236379.3,
"cashIsEstimate": false,
"receivables": 265279.31,
"receivablesIsEstimate": false,
"liabilities": 584220.25,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 725997.98,
"balanceTotalIsEstimate": false,
"earnings": 50698.51000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1124379166666674,
"returnOnSalesIsEstimate": true,
"equity": 290349.12,
"equityIsEstimate": false,
"equityRatio": 39.993103011113064,
"equityRatioIsEstimate": false,
"cash": 271487.92,
"cashIsEstimate": false,
"receivables": 231611.56,
"receivablesIsEstimate": false,
"liabilities": 340281.36,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 919768.89,
"balanceTotalIsEstimate": false,
"earnings": 39140.340000000026,
"earningsIsEstimate": true,
"earningsCagr": -22.797849483150458,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0300089473684217,
"returnOnSalesIsEstimate": true,
"equity": 329489.46,
"equityIsEstimate": false,
"equityRatio": 35.82307072812607,
"equityRatioIsEstimate": false,
"cash": 183305.61,
"cashIsEstimate": false,
"receivables": 433833.67,
"receivablesIsEstimate": false,
"liabilities": 518879.43,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1344564.91,
"balanceTotalIsEstimate": false,
"earnings": 62736.859999999986,
"earningsIsEstimate": true,
"earningsCagr": 11.240720021765016,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 9.544511501033215,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7426905555555552,
"returnOnSalesIsEstimate": true,
"equity": 392226.32,
"equityIsEstimate": false,
"equityRatio": 29.171244696546484,
"equityRatioIsEstimate": false,
"cash": 334804.92,
"cashIsEstimate": false,
"receivables": 331881.57,
"receivablesIsEstimate": false,
"liabilities": 856804.83,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1013129.25,
"balanceTotalIsEstimate": false,
"earnings": 114031.15999999997,
"earningsIsEstimate": true,
"earningsCagr": 31.021564860997696,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -0.9050704595857884,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.223376296296295,
"returnOnSalesIsEstimate": true,
"equity": 446257.48,
"equityIsEstimate": false,
"equityRatio": 44.047438172375344,
"equityRatioIsEstimate": false,
"cash": 473932.02,
"cashIsEstimate": false,
"receivables": 229018.96,
"receivablesIsEstimate": false,
"liabilities": 444415.83,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1173654.63,
"balanceTotalIsEstimate": false,
"earnings": 74428.75,
"earningsIsEstimate": true,
"earningsCagr": 10.0744140642822,
"earningsCagrIsEstimate": true,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 21.32436459293634,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4313221153846154,
"returnOnSalesIsEstimate": true,
"equity": 520686.23,
"equityIsEstimate": false,
"equityRatio": 44.36451888746863,
"equityRatioIsEstimate": false,
"cash": 225655.3,
"cashIsEstimate": false,
"receivables": 629621.83,
"receivablesIsEstimate": false,
"liabilities": 562968.4,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1071877.27,
"balanceTotalIsEstimate": false,
"earnings": 53917.33999999997,
"earningsIsEstimate": true,
"earningsCagr": 8.336790674940397,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -6.534012173586479,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8592186206896542,
"returnOnSalesIsEstimate": true,
"equity": 574603.57,
"equityIsEstimate": false,
"equityRatio": 53.607216617253194,
"equityRatioIsEstimate": false,
"cash": 420194.95,
"cashIsEstimate": false,
"receivables": 260201.51,
"receivablesIsEstimate": false,
"liabilities": 440573.7,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1160084.66,
"balanceTotalIsEstimate": false,
"earnings": 190337.9800000001,
"earningsIsEstimate": true,
"earningsCagr": 31.97773459717588,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.049554814814818,
"returnOnSalesIsEstimate": true,
"equity": 764941.55,
"equityIsEstimate": false,
"equityRatio": 65.93842470083176,
"equityRatioIsEstimate": false,
"cash": 730949.21,
"cashIsEstimate": false,
"receivables": 217104.69,
"receivablesIsEstimate": false,
"liabilities": 254661.45,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1029147.89,
"balanceTotalIsEstimate": false,
"earnings": -103601.9800000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.837110370370374,
"returnOnSalesIsEstimate": true,
"equity": 661339.57,
"equityIsEstimate": false,
"equityRatio": 64.26088771362102,
"equityRatioIsEstimate": false,
"cash": 575898.53,
"cashIsEstimate": false,
"receivables": 234841.57,
"receivablesIsEstimate": false,
"liabilities": 245138.7,
"liabilitiesIsEstimate": false
}
]
}