Scherer und Nordhaus GmbH

{
  "id": "268a5808-361d-41d9-839b-4b4e2c08bd3e",
  "euId": "DEK1101R.HRB137866",
  "name": "Scherer und Nordhaus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-08-11T00:00:00",
  "vatId": "DE301697225",
  "hq": {
    "line2": null,
    "street": "Koreastr. 1",
    "city": "Hamburg",
    "zipCode": "20457",
    "state": "HH",
    "country": "DE",
    "latitude": 53.54335295,
    "longitude": 9.99982364178707
  },
  "contactData": {
    "emails": [
      "info@alte-liebe.de"
    ],
    "phones": [
      "+49 4045060627"
    ],
    "websites": [
      "https://alte-liebe.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Florian Scherer",
      "position": "Managing Director",
      "startDate": "2015-08-24T00:00:00",
      "endDate": null
    },
    {
      "name": "Tilo Nordhaus",
      "position": "Managing Director",
      "startDate": "2015-08-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 324034.67,
      "balanceTotalIsEstimate": false,
      "earnings": -127491.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -11.590169090909091,
      "returnOnSalesIsEstimate": true,
      "equity": -102491.86,
      "equityIsEstimate": false,
      "equityRatio": -31.62990552831893,
      "equityRatioIsEstimate": false,
      "cash": 11669.38,
      "cashIsEstimate": false,
      "receivables": 92071.41,
      "receivablesIsEstimate": false,
      "liabilities": 310633.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 234184.76,
      "balanceTotalIsEstimate": false,
      "earnings": 72413.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.545454545454547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.724546987951808,
      "returnOnSalesIsEstimate": true,
      "equity": -30078.12,
      "equityIsEstimate": false,
      "equityRatio": -12.843756357160046,
      "equityRatioIsEstimate": false,
      "cash": 23950.94,
      "cashIsEstimate": false,
      "receivables": 83096.49,
      "receivablesIsEstimate": false,
      "liabilities": 212044.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 464561.41,
      "balanceTotalIsEstimate": false,
      "earnings": 43266.94,
      "earningsIsEstimate": false,
      "earningsCagr": -40.2503723740826,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.774841624228443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.884462666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 13188.82,
      "equityIsEstimate": false,
      "equityRatio": 2.8389831174311273,
      "equityRatioIsEstimate": false,
      "cash": 124156.42,
      "cashIsEstimate": false,
      "receivables": 215121,
      "receivablesIsEstimate": false,
      "liabilities": 406576.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 610161.16,
      "balanceTotalIsEstimate": false,
      "earnings": 115418.78,
      "earningsIsEstimate": false,
      "earningsCagr": 26.248942938988627,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.983162620797668,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.074672631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 128607.6,
      "equityIsEstimate": false,
      "equityRatio": 21.077644470192105,
      "equityRatioIsEstimate": false,
      "cash": 240582.78,
      "cashIsEstimate": false,
      "receivables": 273416.48,
      "receivablesIsEstimate": false,
      "liabilities": 419946.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 843023.15,
      "balanceTotalIsEstimate": false,
      "earnings": 176860.77,
      "earningsIsEstimate": false,
      "earningsCagr": 34.66978839100494,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.074430799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 305468.37,
      "equityIsEstimate": false,
      "equityRatio": 36.234873265342706,
      "equityRatioIsEstimate": false,
      "cash": 322824.41,
      "cashIsEstimate": false,
      "receivables": 347169.14,
      "receivablesIsEstimate": false,
      "liabilities": 446094.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 1177659.87,
      "balanceTotalIsEstimate": false,
      "earnings": 231648.51,
      "earningsIsEstimate": false,
      "earningsCagr": 33.7371713213257,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.20788943080378,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.019651818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 713601.42,
      "equityIsEstimate": false,
      "equityRatio": 60.594865986220626,
      "equityRatioIsEstimate": false,
      "cash": 146940.13,
      "cashIsEstimate": false,
      "receivables": 839025.98,
      "receivablesIsEstimate": false,
      "liabilities": 220855.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 1253942.68,
      "balanceTotalIsEstimate": false,
      "earnings": 41693.44,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9218504316313214,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.70066444066885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2262776470588237,
      "returnOnSalesIsEstimate": true,
      "equity": 755294.86,
      "equityIsEstimate": false,
      "equityRatio": 60.23360334142227,
      "equityRatioIsEstimate": false,
      "cash": 370190.61,
      "cashIsEstimate": false,
      "receivables": 453121.06,
      "receivablesIsEstimate": false,
      "liabilities": 346445.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 1652523.02,
      "balanceTotalIsEstimate": false,
      "earnings": 268940.77,
      "earningsIsEstimate": false,
      "earningsCagr": 23.550651868895002,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.65315207379861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.254436511627907,
      "returnOnSalesIsEstimate": true,
      "equity": 1024235.63,
      "equityIsEstimate": false,
      "equityRatio": 61.9801126885361,
      "equityRatioIsEstimate": false,
      "cash": 568399.88,
      "cashIsEstimate": false,
      "receivables": 599489.56,
      "receivablesIsEstimate": false,
      "liabilities": 341576.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 1962071.63,
      "balanceTotalIsEstimate": false,
      "earnings": 58328.35,
      "earningsIsEstimate": false,
      "earningsCagr": -24.218701086304563,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.166567,
      "returnOnSalesIsEstimate": true,
      "equity": 1082563.98,
      "equityIsEstimate": false,
      "equityRatio": 55.17453916807309,
      "equityRatioIsEstimate": false,
      "cash": 563439.75,
      "cashIsEstimate": false,
      "receivables": 832566.51,
      "receivablesIsEstimate": false,
      "liabilities": 499224.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 2670050.19,
      "balanceTotalIsEstimate": false,
      "earnings": 969461.64,
      "earningsIsEstimate": true,
      "earningsCagr": 43.02938774256893,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.467671984152467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.914794461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 1078289.99,
      "equityIsEstimate": false,
      "equityRatio": 40.38463374353274,
      "equityRatioIsEstimate": false,
      "cash": 1012965.5,
      "cashIsEstimate": false,
      "receivables": 1142234.2,
      "receivablesIsEstimate": false,
      "liabilities": 1020840.27,
      "liabilitiesIsEstimate": false
    }
  ]
}