Schakau Managementberatung GmbH
DER2713.HRB13814
Headquarters
Annastr. 3
59269 Beckum
North Rhine-Westphalia
Germany
Contact
Management
Nico Schakau
Managing Director
Since May 15, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~17.000.000 € | 289.728 € | 1.993.820 € | 84.4% |
| 2023 | ~13.000.000 € | 493.640 € | 1.720.692 € | 80.9% |
| 2022 | ~13.000.000 € | 276.146 € | 1.349.213 € | 85.1% |
| 2021 | ~10.000.000 € | 28.002 € | 1.013.370 € | 88.6% |
| 2020 | ~6.600.000 € | 79.050 € | 1.001.559 € | 90.7% |
Industry
NACE 45.19Sale of other motor vehiclesWZ 45.19Sale of other motor vehiclesISIC 4510Sale of motor vehiclesNAICS 423110Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 423910Miscellaneous Durable Goods Merchant WholesalersNAICS 425110Wholesale Electronic Markets and Agents and BrokersNAICS 425120Wholesale Electronic Markets and Agents and BrokersUKSIC 45.19Sale of other motor vehiclesNACE2025 46.18Activities of agents involved in the wholesale of other particular productsNACE2025 46.71Wholesale of motor vehiclesNACE2025 47.81Retail sale of motor vehiclesNACE2025 47.92Intermediation service activities for specialised retail sale
Raw Data
{
"id": "93f6ba21-0c6f-4d22-9436-6544042b2131",
"euId": "DER2713.HRB13814",
"name": "Schakau Managementberatung GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-05-15T00:00:00",
"vatId": "DE283537926",
"hq": {
"line2": null,
"street": "Annastr. 3",
"city": "Beckum",
"zipCode": "59269",
"state": "NW",
"country": "DE",
"latitude": 51.76351035,
"longitude": 8.04476887994138
},
"contactData": {
"emails": [
"zentrale@schakau.com"
],
"phones": [
"+49 25218280760"
],
"websites": [
"https://schakau.com"
],
"faxes": [
"+49 25218280765"
]
},
"managers": [
{
"name": "Nico Schakau",
"position": "Managing Director",
"startDate": "2012-05-15T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4510"
],
"nace": [
"45.19"
],
"nace2025": [
"46.18",
"46.71",
"47.81",
"47.92"
],
"naics": [
"423110",
"423910",
"425110",
"425120"
],
"uksic": [
"45.19"
],
"wz": [
"45.19"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 125767.29,
"balanceTotalIsEstimate": false,
"earnings": 36038.64,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.0296754285714285,
"returnOnSalesIsEstimate": true,
"equity": 61038.64,
"equityIsEstimate": false,
"equityRatio": 48.533000909855026,
"equityRatioIsEstimate": false,
"cash": 68101.44,
"cashIsEstimate": false,
"receivables": 50769.85,
"receivablesIsEstimate": false,
"liabilities": 32439.11,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 461412.41,
"balanceTotalIsEstimate": false,
"earnings": 212268.01,
"earningsIsEstimate": false,
"earningsCagr": 489.00116652570694,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 122.85714285714286,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7213847435897436,
"returnOnSalesIsEstimate": true,
"equity": 245306.65,
"equityIsEstimate": false,
"equityRatio": 53.164293955596044,
"equityRatioIsEstimate": false,
"cash": 131024.68,
"cashIsEstimate": false,
"receivables": 199427.73,
"receivablesIsEstimate": false,
"liabilities": 63248.29,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 631462.87,
"balanceTotalIsEstimate": false,
"earnings": 200076.51,
"earningsIsEstimate": false,
"earningsCagr": 135.62092405109865,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 77.28105208558367,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8188773636363638,
"returnOnSalesIsEstimate": true,
"equity": 345383.16,
"equityIsEstimate": false,
"equityRatio": 54.69571948070359,
"equityRatioIsEstimate": false,
"cash": 158219.75,
"cashIsEstimate": false,
"receivables": 359208.12,
"receivablesIsEstimate": false,
"liabilities": 171323.21,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 876833.72,
"balanceTotalIsEstimate": false,
"earnings": 482583.29,
"earningsIsEstimate": false,
"earningsCagr": 137.46592269951162,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 46.47883603394576,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.387120818181818,
"returnOnSalesIsEstimate": true,
"equity": 526584.02,
"equityIsEstimate": false,
"equityRatio": 60.05517442919509,
"equityRatioIsEstimate": false,
"cash": 388107.1,
"cashIsEstimate": false,
"receivables": 326535.47,
"receivablesIsEstimate": false,
"liabilities": 100389.7,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1087839.51,
"balanceTotalIsEstimate": false,
"earnings": 551151.36,
"earningsIsEstimate": false,
"earningsCagr": 97.7541573991175,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 43.88178057096259,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6743423999999996,
"returnOnSalesIsEstimate": true,
"equity": 677735.38,
"equityIsEstimate": false,
"equityRatio": 62.301044756133194,
"equityRatioIsEstimate": false,
"cash": 246552.36,
"cashIsEstimate": false,
"receivables": 619343.15,
"receivablesIsEstimate": false,
"liabilities": 122313.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1305423.85,
"balanceTotalIsEstimate": false,
"earnings": 471736.42,
"earningsIsEstimate": false,
"earningsCagr": 22.09664054185152,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 8.974408554977199,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.288512909090909,
"returnOnSalesIsEstimate": true,
"equity": 919471.8,
"equityIsEstimate": false,
"equityRatio": 70.43473274982681,
"equityRatioIsEstimate": false,
"cash": 763530.47,
"cashIsEstimate": false,
"receivables": 333133.38,
"receivablesIsEstimate": false,
"liabilities": 126416.05,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1255338.03,
"balanceTotalIsEstimate": false,
"earnings": 406659.61,
"earningsIsEstimate": false,
"earningsCagr": 19.401211712378498,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.128150846153846,
"returnOnSalesIsEstimate": true,
"equity": 926131.41,
"equityIsEstimate": false,
"equityRatio": 73.775460303708,
"equityRatioIsEstimate": false,
"cash": 384826.8,
"cashIsEstimate": false,
"receivables": 470158.23,
"receivablesIsEstimate": false,
"liabilities": 100018.62,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1331150.97,
"balanceTotalIsEstimate": false,
"earnings": 178432.33,
"earningsIsEstimate": false,
"earningsCagr": -22.021421020655662,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7843233,
"returnOnSalesIsEstimate": true,
"equity": 1104563.74,
"equityIsEstimate": false,
"equityRatio": 82.97809676689039,
"equityRatioIsEstimate": false,
"cash": 792916.41,
"cashIsEstimate": false,
"receivables": 283055.56,
"receivablesIsEstimate": false,
"liabilities": 112064.23,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1001559.17,
"balanceTotalIsEstimate": false,
"earnings": 79050.21,
"earningsIsEstimate": false,
"earningsCagr": -38.459922881083266,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": -18.555236014150054,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1977304545454548,
"returnOnSalesIsEstimate": true,
"equity": 908613.95,
"equityIsEstimate": false,
"equityRatio": 90.71994717995541,
"equityRatioIsEstimate": false,
"cash": 781015.57,
"cashIsEstimate": false,
"receivables": 119577.6,
"receivablesIsEstimate": false,
"liabilities": 36319.22,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1013369.96,
"balanceTotalIsEstimate": false,
"earnings": 28002.22,
"earningsIsEstimate": false,
"earningsCagr": -50.64021445751028,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2800222,
"returnOnSalesIsEstimate": true,
"equity": 897649.76,
"equityIsEstimate": false,
"equityRatio": 88.58065617023027,
"equityRatioIsEstimate": false,
"cash": 475424.01,
"cashIsEstimate": false,
"receivables": 281884.45,
"receivablesIsEstimate": false,
"liabilities": 53699.2,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1349213.25,
"balanceTotalIsEstimate": false,
"earnings": 276145.53,
"earningsIsEstimate": false,
"earningsCagr": -9.222808037272735,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.124196384615385,
"returnOnSalesIsEstimate": true,
"equity": 1148795.29,
"equityIsEstimate": false,
"equityRatio": 85.14556835251952,
"equityRatioIsEstimate": false,
"cash": 247174.59,
"cashIsEstimate": false,
"receivables": 482021.79,
"receivablesIsEstimate": false,
"liabilities": 78733.68,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1720692.09,
"balanceTotalIsEstimate": false,
"earnings": 493639.85,
"earningsIsEstimate": false,
"earningsCagr": 28.968653697794533,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7972296153846155,
"returnOnSalesIsEstimate": true,
"equity": 1392435.14,
"equityIsEstimate": false,
"equityRatio": 80.92296978014235,
"equityRatioIsEstimate": false,
"cash": 504449.97,
"cashIsEstimate": false,
"receivables": 424885.28,
"receivablesIsEstimate": false,
"liabilities": 96092.16,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1993820.19,
"balanceTotalIsEstimate": false,
"earnings": 289728.01,
"earningsIsEstimate": false,
"earningsCagr": 38.363603418895444,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 26.685306492303674,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.704282411764706,
"returnOnSalesIsEstimate": true,
"equity": 1682163.15,
"equityIsEstimate": false,
"equityRatio": 84.36884922907717,
"equityRatioIsEstimate": false,
"cash": 365713.31,
"cashIsEstimate": false,
"receivables": 713457.29,
"receivablesIsEstimate": false,
"liabilities": 141019.04,
"liabilitiesIsEstimate": false
}
]
}