Schäfer Trennwandsysteme GmbH

{
  "id": "2c9ea35d-b8d5-4f47-a2f9-a0066f52cbdd",
  "euId": "DET2214V.HRB13418",
  "name": "Schäfer Trennwandsysteme GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-03-12T00:00:00",
  "vatId": "DE185185053",
  "hq": {
    "line2": null,
    "street": "Industriepark 37",
    "city": "Horhausen (Westerwald)",
    "zipCode": "56593",
    "state": "RP",
    "country": "DE",
    "latitude": 50.5808369,
    "longitude": 7.5195515
  },
  "contactData": {
    "emails": [
      "info@schaefer-trennwandsysteme.de"
    ],
    "phones": [
      "+49 268791510"
    ],
    "websites": [
      "https://schaefer-trennwandsysteme.de/"
    ],
    "faxes": [
      "+49 2620950095"
    ]
  },
  "managers": [
    {
      "name": "Mario Sauerbrey",
      "position": "Managing Director",
      "startDate": "2020-06-03T00:00:00",
      "endDate": null
    },
    {
      "name": "Martin Schäfer",
      "position": "Managing Director",
      "startDate": "2006-01-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3446409.22,
      "balanceTotalIsEstimate": false,
      "earnings": 70286.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7987104545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 415841.15,
      "equityIsEstimate": false,
      "equityRatio": 12.065924951303373,
      "equityRatioIsEstimate": false,
      "cash": 143185.22,
      "cashIsEstimate": false,
      "receivables": 2268880.42,
      "receivablesIsEstimate": false,
      "liabilities": 2270185.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3614981.53,
      "balanceTotalIsEstimate": false,
      "earnings": 53328.12,
      "earningsIsEstimate": false,
      "earningsCagr": -24.12752829418785,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.409090909090917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5860232967032968,
      "returnOnSalesIsEstimate": true,
      "equity": 455708.27,
      "equityIsEstimate": false,
      "equityRatio": 12.60610230559048,
      "equityRatioIsEstimate": false,
      "cash": 534.01,
      "cashIsEstimate": false,
      "receivables": 2266393.86,
      "receivablesIsEstimate": false,
      "liabilities": 2613916.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3840980.21,
      "balanceTotalIsEstimate": false,
      "earnings": 223058.36,
      "earningsIsEstimate": false,
      "earningsCagr": 78.14483357741042,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.323524583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 713141.71,
      "equityIsEstimate": false,
      "equityRatio": 18.566659316372785,
      "equityRatioIsEstimate": false,
      "cash": 11431.34,
      "cashIsEstimate": false,
      "receivables": 2589666.71,
      "receivablesIsEstimate": false,
      "liabilities": 2363427.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3865947.86,
      "balanceTotalIsEstimate": false,
      "earnings": 300097.47,
      "earningsIsEstimate": true,
      "earningsCagr": 62.22960009267631,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.299056311040194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0937883505154637,
      "returnOnSalesIsEstimate": true,
      "equity": 963239.18,
      "equityIsEstimate": false,
      "equityRatio": 24.91598994302008,
      "equityRatioIsEstimate": false,
      "cash": 366007.25,
      "cashIsEstimate": false,
      "receivables": 2635932.56,
      "receivablesIsEstimate": false,
      "liabilities": 1978682.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4242846.37,
      "balanceTotalIsEstimate": false,
      "earnings": 439122.77000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 58.098765583621855,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.391227700000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1402361.95,
      "equityIsEstimate": false,
      "equityRatio": 33.05238577375122,
      "equityRatioIsEstimate": false,
      "cash": 472986.64,
      "cashIsEstimate": false,
      "receivables": 2922026.86,
      "receivablesIsEstimate": false,
      "liabilities": 2041603.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4158542.6,
      "balanceTotalIsEstimate": false,
      "earnings": 510964.97,
      "earningsIsEstimate": true,
      "earningsCagr": 75.93762028953344,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.385782056002217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.109649699999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1913326.92,
      "equityIsEstimate": false,
      "equityRatio": 46.00955440494946,
      "equityRatioIsEstimate": false,
      "cash": 386737.04,
      "cashIsEstimate": false,
      "receivables": 2780406.22,
      "receivablesIsEstimate": false,
      "liabilities": 1946247.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4476645.38,
      "balanceTotalIsEstimate": false,
      "earnings": 128652.46999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -12.853508746272691,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1695679090909088,
      "returnOnSalesIsEstimate": true,
      "equity": 2041979.39,
      "equityIsEstimate": false,
      "equityRatio": 45.61405286026922,
      "equityRatioIsEstimate": false,
      "cash": 40835.99,
      "cashIsEstimate": false,
      "receivables": 3319479.78,
      "receivablesIsEstimate": false,
      "liabilities": 2166127.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4097022.57,
      "balanceTotalIsEstimate": false,
      "earnings": 430356.22999999975,
      "earningsIsEstimate": true,
      "earningsCagr": 9.431270159270833,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7643868206232307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.303562299999998,
      "returnOnSalesIsEstimate": true,
      "equity": 2472335.62,
      "equityIsEstimate": false,
      "equityRatio": 60.34469124245025,
      "equityRatioIsEstimate": false,
      "cash": 561808.09,
      "cashIsEstimate": false,
      "receivables": 2214846.11,
      "receivablesIsEstimate": false,
      "liabilities": 1240199.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4561705.56,
      "balanceTotalIsEstimate": false,
      "earnings": 325004.93000000017,
      "earningsIsEstimate": true,
      "earningsCagr": -7.24742018883574,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.954590272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 2797340.55,
      "equityIsEstimate": false,
      "equityRatio": 61.32225136424631,
      "equityRatioIsEstimate": false,
      "cash": 466117.29,
      "cashIsEstimate": false,
      "receivables": 2681562.98,
      "receivablesIsEstimate": false,
      "liabilities": 1213603.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4792987.39,
      "balanceTotalIsEstimate": false,
      "earnings": 398518.83999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -6.024545992541775,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3209903333333317,
      "returnOnSalesIsEstimate": true,
      "equity": 3195859.39,
      "equityIsEstimate": false,
      "equityRatio": 66.67781761053206,
      "equityRatioIsEstimate": false,
      "cash": 550886.11,
      "cashIsEstimate": false,
      "receivables": 2756642.86,
      "receivablesIsEstimate": false,
      "liabilities": 1010555.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5488305.27,
      "balanceTotalIsEstimate": false,
      "earnings": 550820.7600000002,
      "earningsIsEstimate": true,
      "earningsCagr": 43.846083838348406,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.237082769230771,
      "returnOnSalesIsEstimate": true,
      "equity": 3746680.15,
      "equityIsEstimate": false,
      "equityRatio": 68.26661356612185,
      "equityRatioIsEstimate": false,
      "cash": 431006.26,
      "cashIsEstimate": false,
      "receivables": 3342362.82,
      "receivablesIsEstimate": false,
      "liabilities": 1085688.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5472152.57,
      "balanceTotalIsEstimate": false,
      "earnings": 465308.25,
      "earningsIsEstimate": true,
      "earningsCagr": 1.9713489715359245,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5792942307692313,
      "returnOnSalesIsEstimate": true,
      "equity": 4211988.4,
      "equityIsEstimate": false,
      "equityRatio": 76.97132611198376,
      "equityRatioIsEstimate": false,
      "cash": 888643.01,
      "cashIsEstimate": false,
      "receivables": 2678210.71,
      "receivablesIsEstimate": false,
      "liabilities": 835858.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 720657.05,
      "earningsIsEstimate": false,
      "earningsCagr": 22.028050380341234,
      "earningsCagrIsEstimate": true,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8521093.01,
      "balanceTotalIsEstimate": true,
      "earnings": 251874.6,
      "earningsIsEstimate": false,
      "earningsCagr": -10.837162881667162,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3256557894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 4683400.95,
      "equityIsEstimate": true,
      "equityRatio": 54.96244372058556,
      "equityRatioIsEstimate": true,
      "cash": 439503.03,
      "cashIsEstimate": true,
      "receivables": 3326255.38,
      "receivablesIsEstimate": true,
      "liabilities": 3601985.23,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8189506.69,
      "balanceTotalIsEstimate": false,
      "earnings": 428456.86,
      "earningsIsEstimate": false,
      "earningsCagr": -6.087327374923679,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.255036105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 3751857.81,
      "equityIsEstimate": false,
      "equityRatio": 45.81298913378139,
      "equityRatioIsEstimate": false,
      "cash": 530250.54,
      "cashIsEstimate": false,
      "receivables": 2968432.93,
      "receivablesIsEstimate": false,
      "liabilities": 333921.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 9068524.01,
      "balanceTotalIsEstimate": false,
      "earnings": 716265.57,
      "earningsIsEstimate": false,
      "earningsCagr": 11.38669826405614,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5978352085153977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5813278499999996,
      "returnOnSalesIsEstimate": true,
      "equity": 4238160.02,
      "equityIsEstimate": false,
      "equityRatio": 46.73483816469489,
      "equityRatioIsEstimate": false,
      "cash": 1338507.84,
      "cashIsEstimate": false,
      "receivables": 2752507.12,
      "receivablesIsEstimate": false,
      "liabilities": 443544.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 10892534.54,
      "balanceTotalIsEstimate": false,
      "earnings": 915735.59,
      "earningsIsEstimate": false,
      "earningsCagr": 6.172089242671119,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.098386987445227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8155649583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 4924766.51,
      "equityIsEstimate": false,
      "equityRatio": 45.21231024712454,
      "equityRatioIsEstimate": false,
      "cash": 205156.54,
      "cashIsEstimate": false,
      "receivables": 3627337.52,
      "receivablesIsEstimate": false,
      "liabilities": 646777.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 12150036.42,
      "balanceTotalIsEstimate": false,
      "earnings": -146538.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5636109615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 4778227.66,
      "equityIsEstimate": false,
      "equityRatio": 39.32685874204153,
      "equityRatioIsEstimate": false,
      "cash": 55077.31,
      "cashIsEstimate": false,
      "receivables": 3924021.63,
      "receivablesIsEstimate": false,
      "liabilities": 2228297.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 12787508.59,
      "balanceTotalIsEstimate": false,
      "earnings": 730479.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.705478851851852,
      "returnOnSalesIsEstimate": true,
      "equity": 5358706.95,
      "equityIsEstimate": false,
      "equityRatio": 41.905793550673195,
      "equityRatioIsEstimate": false,
      "cash": 990496.36,
      "cashIsEstimate": false,
      "receivables": 4110660.76,
      "receivablesIsEstimate": false,
      "liabilities": 2706787.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 13430029.68,
      "balanceTotalIsEstimate": false,
      "earnings": 889798.39,
      "earningsIsEstimate": false,
      "earningsCagr": 21.810214496293234,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0682703103448277,
      "returnOnSalesIsEstimate": true,
      "equity": 5964372.68,
      "equityIsEstimate": false,
      "equityRatio": 44.410718532380784,
      "equityRatioIsEstimate": false,
      "cash": 592181.48,
      "cashIsEstimate": false,
      "receivables": 5360585.86,
      "receivablesIsEstimate": false,
      "liabilities": 2781977.04,
      "liabilitiesIsEstimate": false
    }
  ]
}