Schäfer GmbH & Co. KG

{
  "id": "5078e27a-bfa0-441e-bc86-66d07550422f",
  "euId": "DEB2609.HRA352345",
  "name": "Schäfer GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2003-02-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hohenstauffenstr. 11",
    "city": "Reutlingen",
    "zipCode": "72768",
    "state": "BW",
    "country": "DE",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 712196870"
    ],
    "websites": [
      "https://landhotel-schaefers.de"
    ],
    "faxes": [
      "+49 7121968755"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1092143.66,
      "balanceTotalIsEstimate": false,
      "earnings": 88657.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.21515705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 868657.67,
      "equityIsEstimate": false,
      "equityRatio": 79.53694205394189,
      "equityRatioIsEstimate": false,
      "cash": 89047.02,
      "cashIsEstimate": false,
      "receivables": 22042.49,
      "receivablesIsEstimate": false,
      "liabilities": 91673.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1094892.79,
      "balanceTotalIsEstimate": false,
      "earnings": 61068.26,
      "earningsIsEstimate": false,
      "earningsCagr": -31.11903346884708,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.647058823529417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.053413,
      "returnOnSalesIsEstimate": true,
      "equity": 841068.26,
      "equityIsEstimate": false,
      "equityRatio": 76.81740784867165,
      "equityRatioIsEstimate": false,
      "cash": 103671.25,
      "cashIsEstimate": false,
      "receivables": 31564.42,
      "receivablesIsEstimate": false,
      "liabilities": 104540.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1123285.46,
      "balanceTotalIsEstimate": false,
      "earnings": 77462.04,
      "earningsIsEstimate": false,
      "earningsCagr": -6.526972705354684,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.19886811400708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.42068875,
      "returnOnSalesIsEstimate": true,
      "equity": 857462.04,
      "equityIsEstimate": false,
      "equityRatio": 76.33518553689817,
      "equityRatioIsEstimate": false,
      "cash": 97126.07,
      "cashIsEstimate": false,
      "receivables": 102173.88,
      "receivablesIsEstimate": false,
      "liabilities": 94787.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1127051.58,
      "balanceTotalIsEstimate": false,
      "earnings": 72610.54,
      "earningsIsEstimate": false,
      "earningsCagr": -6.439087025437484,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.00573168564953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8152634999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 852610.54,
      "equityIsEstimate": false,
      "equityRatio": 75.6496468422501,
      "equityRatioIsEstimate": false,
      "cash": 48824.32,
      "cashIsEstimate": false,
      "receivables": 154788.27,
      "receivablesIsEstimate": false,
      "liabilities": 91511.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1155464.93,
      "balanceTotalIsEstimate": false,
      "earnings": 86336.64,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6610174874295494,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.957468340873497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7267327999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 866336.64,
      "equityIsEstimate": false,
      "equityRatio": 74.9773201684278,
      "equityRatioIsEstimate": false,
      "cash": 55119.32,
      "cashIsEstimate": false,
      "receivables": 234901.67,
      "receivablesIsEstimate": false,
      "liabilities": 97657.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1290835.8,
      "balanceTotalIsEstimate": false,
      "earnings": -53514.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.0555761397342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9070237288135594,
      "returnOnSalesIsEstimate": true,
      "equity": 726485.6,
      "equityIsEstimate": false,
      "equityRatio": 56.2802488124361,
      "equityRatioIsEstimate": false,
      "cash": 123361.56,
      "cashIsEstimate": false,
      "receivables": 311089.76,
      "receivablesIsEstimate": false,
      "liabilities": 292076.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1390571.04,
      "balanceTotalIsEstimate": false,
      "earnings": 132490.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.547549383713573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7206593506493506,
      "returnOnSalesIsEstimate": true,
      "equity": 912490.77,
      "equityIsEstimate": false,
      "equityRatio": 65.61986002527422,
      "equityRatioIsEstimate": false,
      "cash": 100886.15,
      "cashIsEstimate": false,
      "receivables": 471060.2,
      "receivablesIsEstimate": false,
      "liabilities": 193515.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1366151.23,
      "balanceTotalIsEstimate": false,
      "earnings": 88087.86,
      "earningsIsEstimate": false,
      "earningsCagr": -33.51396478411288,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1745048,
      "returnOnSalesIsEstimate": true,
      "equity": 868087.86,
      "equityIsEstimate": false,
      "equityRatio": 63.54258891235636,
      "equityRatioIsEstimate": false,
      "cash": 82828.43,
      "cashIsEstimate": false,
      "receivables": 455732.22,
      "receivablesIsEstimate": false,
      "liabilities": 265775.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1397575.45,
      "balanceTotalIsEstimate": false,
      "earnings": 54409.33,
      "earningsIsEstimate": false,
      "earningsCagr": -35.91684621421709,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.09691250073554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8919562295081969,
      "returnOnSalesIsEstimate": true,
      "equity": 834409.33,
      "equityIsEstimate": false,
      "equityRatio": 59.704063204601944,
      "equityRatioIsEstimate": false,
      "cash": 76614.65,
      "cashIsEstimate": false,
      "receivables": 316450.67,
      "receivablesIsEstimate": false,
      "liabilities": 340546.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1443758.13,
      "balanceTotalIsEstimate": false,
      "earnings": 128236.09,
      "earningsIsEstimate": false,
      "earningsCagr": -1.082101516201539,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.467271843874388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7566587671232876,
      "returnOnSalesIsEstimate": true,
      "equity": 908236.09,
      "equityIsEstimate": false,
      "equityRatio": 62.90777320159576,
      "equityRatioIsEstimate": false,
      "cash": 58202.98,
      "cashIsEstimate": false,
      "receivables": 435478.4,
      "receivablesIsEstimate": false,
      "liabilities": 342189.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1351321.12,
      "balanceTotalIsEstimate": false,
      "earnings": 109858.32,
      "earningsIsEstimate": false,
      "earningsCagr": -4.575073896801351,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.147011493522779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.690128,
      "returnOnSalesIsEstimate": true,
      "equity": 889858.32,
      "equityIsEstimate": false,
      "equityRatio": 65.85098884564165,
      "equityRatioIsEstimate": false,
      "cash": 105165.99,
      "cashIsEstimate": false,
      "receivables": 363416.18,
      "receivablesIsEstimate": false,
      "liabilities": 243051.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1763074.36,
      "balanceTotalIsEstimate": false,
      "earnings": 64724.83,
      "earningsIsEstimate": false,
      "earningsCagr": -7.415408492441589,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.4806854899631645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7526143023255814,
      "returnOnSalesIsEstimate": true,
      "equity": 844724.83,
      "equityIsEstimate": false,
      "equityRatio": 47.912036449784225,
      "equityRatioIsEstimate": false,
      "cash": 132384.1,
      "cashIsEstimate": false,
      "receivables": 539282.35,
      "receivablesIsEstimate": false,
      "liabilities": 693491.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1756932.79,
      "balanceTotalIsEstimate": false,
      "earnings": 87561.54,
      "earningsIsEstimate": false,
      "earningsCagr": 12.631535091036339,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.43030636777705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7296794999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 867561.54,
      "equityIsEstimate": false,
      "equityRatio": 49.37932429390199,
      "equityRatioIsEstimate": false,
      "cash": 96468.84,
      "cashIsEstimate": false,
      "receivables": 951977.1,
      "receivablesIsEstimate": false,
      "liabilities": 679093.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1739386.95,
      "balanceTotalIsEstimate": false,
      "earnings": 46935.14,
      "earningsIsEstimate": false,
      "earningsCagr": -22.21927937380125,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.23080541584365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39112616666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 826935.14,
      "equityIsEstimate": false,
      "equityRatio": 47.54175831892955,
      "equityRatioIsEstimate": false,
      "cash": 73336.47,
      "cashIsEstimate": false,
      "receivables": 1000018.64,
      "receivablesIsEstimate": false,
      "liabilities": 694276.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1771376.7,
      "balanceTotalIsEstimate": false,
      "earnings": 124564,
      "earningsIsEstimate": false,
      "earningsCagr": 3.1905430873655938,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9581846153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 904564,
      "equityIsEstimate": false,
      "equityRatio": 51.065592090039345,
      "equityRatioIsEstimate": false,
      "cash": 71410.65,
      "cashIsEstimate": false,
      "receivables": 1079581.86,
      "receivablesIsEstimate": false,
      "liabilities": 637364.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2059729.45,
      "balanceTotalIsEstimate": false,
      "earnings": 241684.2,
      "earningsIsEstimate": false,
      "earningsCagr": 39.00945327953678,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.920683929762424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6112279999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1021684.2,
      "equityIsEstimate": false,
      "equityRatio": 49.60283497427295,
      "equityRatioIsEstimate": false,
      "cash": 131659.25,
      "cashIsEstimate": false,
      "receivables": 1344576.9,
      "receivablesIsEstimate": false,
      "liabilities": 782810.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1859939.73,
      "balanceTotalIsEstimate": false,
      "earnings": -241684.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6112279999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 852791.4,
      "equityIsEstimate": false,
      "equityRatio": 45.85048570364159,
      "equityRatioIsEstimate": false,
      "cash": 6941.23,
      "cashIsEstimate": false,
      "receivables": 1324828.57,
      "receivablesIsEstimate": false,
      "liabilities": 752220.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1564515.01,
      "balanceTotalIsEstimate": false,
      "earnings": 4880.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.037544,
      "returnOnSalesIsEstimate": true,
      "equity": 928025.14,
      "equityIsEstimate": false,
      "equityRatio": 59.31711323114759,
      "equityRatioIsEstimate": false,
      "cash": 39818.12,
      "cashIsEstimate": false,
      "receivables": 1030607.37,
      "receivablesIsEstimate": false,
      "liabilities": 430211.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1645245.84,
      "balanceTotalIsEstimate": false,
      "earnings": -4880.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.037544,
      "returnOnSalesIsEstimate": true,
      "equity": 1054810.34,
      "equityIsEstimate": false,
      "equityRatio": 64.11262769094739,
      "equityRatioIsEstimate": false,
      "cash": 58597.05,
      "cashIsEstimate": false,
      "receivables": 1093306.27,
      "receivablesIsEstimate": false,
      "liabilities": 370726.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1668991.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1163851.1,
      "equityIsEstimate": false,
      "equityRatio": 69.7337934946488,
      "equityRatioIsEstimate": false,
      "cash": 45825.04,
      "cashIsEstimate": false,
      "receivables": 1164800.96,
      "receivablesIsEstimate": false,
      "liabilities": 310783.6,
      "liabilitiesIsEstimate": false
    }
  ]
}