Scandic Fashion GmbH

{
  "id": "9f068da1-8f67-47b1-a2ae-e2df9048e8cc",
  "euId": "DEX1517R.HRB15139KI",
  "name": "Scandic Fashion GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-12-06T00:00:00",
  "vatId": "DE286113485",
  "hq": {
    "line2": null,
    "street": "Feldstr. 75",
    "city": "Kiel",
    "zipCode": "24105",
    "state": "SH",
    "country": "DE",
    "latitude": 54.3388387,
    "longitude": 10.139726370637852
  },
  "contactData": {
    "emails": [
      "info@sorgenfri.com"
    ],
    "phones": [
      "+49 4315578244"
    ],
    "websites": [
      "https://www.sorgenfri-sylt.de/de_de/"
    ],
    "faxes": [
      "+49 4315578243"
    ]
  },
  "managers": [
    {
      "name": "Dennis Niemann",
      "position": "Managing Director",
      "startDate": "2012-12-06T00:00:00",
      "endDate": "2013-09-26T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "141",
      "143"
    ],
    "nace": [
      "14.1",
      "14.3"
    ],
    "nace2025": [
      "14.1"
    ],
    "naics": [],
    "uksic": [
      "14.1",
      "14.3"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 523839.36,
      "balanceTotalIsEstimate": false,
      "earnings": 69650.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.583338095238094,
      "returnOnSalesIsEstimate": true,
      "equity": 94650.02,
      "equityIsEstimate": false,
      "equityRatio": 18.068520089822957,
      "equityRatioIsEstimate": false,
      "cash": 488245.29,
      "cashIsEstimate": false,
      "receivables": 24678.35,
      "receivablesIsEstimate": false,
      "liabilities": 390707.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1222184.06,
      "balanceTotalIsEstimate": false,
      "earnings": 342057.84,
      "earningsIsEstimate": false,
      "earningsCagr": 391.10946414660043,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 161.9047619047619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.096167272727275,
      "returnOnSalesIsEstimate": true,
      "equity": 436707.86,
      "equityIsEstimate": false,
      "equityRatio": 35.73175876635144,
      "equityRatioIsEstimate": false,
      "cash": 1159621.19,
      "cashIsEstimate": false,
      "receivables": 54936.89,
      "receivablesIsEstimate": false,
      "liabilities": 577061.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1450933.7,
      "balanceTotalIsEstimate": false,
      "earnings": 421689.99,
      "earningsIsEstimate": false,
      "earningsCagr": 146.05716916403645,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.93288763724921,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.437691538461536,
      "returnOnSalesIsEstimate": true,
      "equity": 858397.85,
      "equityIsEstimate": false,
      "equityRatio": 59.16175563363095,
      "equityRatioIsEstimate": false,
      "cash": 1343552.42,
      "cashIsEstimate": false,
      "receivables": 99367.54,
      "receivablesIsEstimate": false,
      "liabilities": 183256.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1875602.67,
      "balanceTotalIsEstimate": false,
      "earnings": 386677.29,
      "earningsIsEstimate": false,
      "earningsCagr": 77.06897511749217,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.43305216294204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.482071666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1245075.14,
      "equityIsEstimate": false,
      "equityRatio": 66.38267048318927,
      "equityRatioIsEstimate": false,
      "cash": 1752166.78,
      "cashIsEstimate": false,
      "receivables": 117291.23,
      "receivablesIsEstimate": false,
      "liabilities": 223115.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3377834.16,
      "balanceTotalIsEstimate": false,
      "earnings": 625085.04,
      "earningsIsEstimate": false,
      "earningsCagr": 73.08302025635697,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.67759749799195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.38485411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 1870160.18,
      "equityIsEstimate": false,
      "equityRatio": 55.365660106889315,
      "equityRatioIsEstimate": false,
      "cash": 972692.6,
      "cashIsEstimate": false,
      "receivables": 162532.82,
      "receivablesIsEstimate": false,
      "liabilities": 921557.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4004269.41,
      "balanceTotalIsEstimate": false,
      "earnings": 1222339.43,
      "earningsIsEstimate": false,
      "earningsCagr": 37.4906192819618,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.94655801159112,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.81315682926829,
      "returnOnSalesIsEstimate": true,
      "equity": 3092499.61,
      "equityIsEstimate": false,
      "equityRatio": 77.23005855392732,
      "equityRatioIsEstimate": false,
      "cash": 1450074.04,
      "cashIsEstimate": false,
      "receivables": 183628.26,
      "receivablesIsEstimate": false,
      "liabilities": 579260.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9411202.17,
      "balanceTotalIsEstimate": false,
      "earnings": 219454.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.995038090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 7959834.09,
      "equityIsEstimate": false,
      "equityRatio": 84.57829240321165,
      "equityRatioIsEstimate": false,
      "cash": 2169026.39,
      "cashIsEstimate": false,
      "receivables": 537045.28,
      "receivablesIsEstimate": false,
      "liabilities": 97017.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11020014.12,
      "balanceTotalIsEstimate": false,
      "earnings": 1540330.27,
      "earningsIsEstimate": false,
      "earningsCagr": 601.8914835939108,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.848694384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 9500164.36,
      "equityIsEstimate": false,
      "equityRatio": 86.20827756253365,
      "equityRatioIsEstimate": false,
      "cash": 4421605.97,
      "cashIsEstimate": false,
      "receivables": 400238.42,
      "receivablesIsEstimate": false,
      "liabilities": 205142.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7495456.61,
      "balanceTotalIsEstimate": false,
      "earnings": 1856417.73,
      "earningsIsEstimate": false,
      "earningsCagr": 190.84788846399653,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.613710249469701,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.10021107142857,
      "returnOnSalesIsEstimate": true,
      "equity": 6356582.09,
      "equityIsEstimate": false,
      "equityRatio": 84.80580197768631,
      "equityRatioIsEstimate": false,
      "cash": 1914225.4,
      "cashIsEstimate": false,
      "receivables": 339294.06,
      "receivablesIsEstimate": false,
      "liabilities": 272711.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8676893.77,
      "balanceTotalIsEstimate": false,
      "earnings": 1813698,
      "earningsIsEstimate": false,
      "earningsCagr": 102.18101181582094,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.451061539437028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.32018181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 7170280.09,
      "equityIsEstimate": false,
      "equityRatio": 82.63648582158451,
      "equityRatioIsEstimate": false,
      "cash": 2664956.82,
      "cashIsEstimate": false,
      "receivables": 401919.55,
      "receivablesIsEstimate": false,
      "liabilities": 617024.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7325894.25,
      "balanceTotalIsEstimate": false,
      "earnings": 2113623.7,
      "earningsIsEstimate": false,
      "earningsCagr": 76.16553546209342,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.0808364199044345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.775898780487804,
      "returnOnSalesIsEstimate": true,
      "equity": 5283903.79,
      "equityIsEstimate": false,
      "equityRatio": 72.12639999546812,
      "equityRatioIsEstimate": false,
      "cash": 1439956.79,
      "cashIsEstimate": false,
      "receivables": 469013.73,
      "receivablesIsEstimate": false,
      "liabilities": 645902.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9711689.07,
      "balanceTotalIsEstimate": false,
      "earnings": 2626102.19,
      "earningsIsEstimate": false,
      "earningsCagr": 14.267951804866353,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.873656272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 7910005.98,
      "equityIsEstimate": false,
      "equityRatio": 81.44830341031502,
      "equityRatioIsEstimate": false,
      "cash": 3322309.14,
      "cashIsEstimate": false,
      "receivables": 637704.04,
      "receivablesIsEstimate": false,
      "liabilities": 516107.09,
      "liabilitiesIsEstimate": false
    }
  ]
}