SÄMI GmbH Säge- und Mischfutterwerk
DEU1104.HRB3436
Headquarters
Mühlenstr. 1
01877 Schmölln-Putzkau
Saxony
Germany
Management
Wolfgang Sauer
Managing Director
Since July 7, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.700.000 DM | ~70.351 DM | 741.871 DM | 91.0% |
| 2023 | ~5.500.000 DM | ~172.316 DM | 1.015.980 DM | 89.1% |
| 2022 | ~4.800.000 DM | ~203.426 DM | 948.980 DM | 77.2% |
| 2021 | ~3.800.000 DM | ~192.673 DM | 697.141 DM | 75.9% |
| 2020 | ~3.900.000 DM | ~94.186 DM | 458.101 DM | 73.4% |
Industry
NACE 10.91Manufacture of prepared feeds for farm animalsISIC 1080Manufacture of prepared animal feedsNAICS 311111Animal Food ManufacturingNAICS 311119Animal Food ManufacturingUKSIC 10.91Manufacture of prepared feeds for farm animalsNACE2025 10.91Manufacture of prepared feeds for farm animals
Raw Data
{
"id": "9148dbbb-ab5a-497d-99b0-89cc4e81071f",
"euId": "DEU1104.HRB3436",
"name": "SÄMI GmbH Säge- und Mischfutterwerk",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-02-17T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Mühlenstr. 1",
"city": "Schmölln-Putzkau",
"zipCode": "01877",
"state": "SN",
"country": "DE",
"latitude": 51.09849675,
"longitude": 14.2322804310127
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Wolfgang Sauer",
"position": "Managing Director",
"startDate": "2010-07-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"1080"
],
"nace": [
"10.91"
],
"nace2025": [
"10.91"
],
"naics": [
"311111",
"311119"
],
"uksic": [
"10.91"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 129732.8,
"balanceTotalIsEstimate": false,
"earnings": 341.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.010349090909090908,
"returnOnSalesIsEstimate": true,
"equity": 32372.4,
"equityIsEstimate": false,
"equityRatio": 24.953134442484863,
"equityRatioIsEstimate": false,
"cash": 30417.74,
"cashIsEstimate": false,
"receivables": 24132.5,
"receivablesIsEstimate": false,
"liabilities": 95200.4,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 120881.95,
"balanceTotalIsEstimate": false,
"earnings": -2641.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -27.27272727272727,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.11005999999999999,
"returnOnSalesIsEstimate": true,
"equity": 29730.96,
"equityIsEstimate": false,
"equityRatio": 24.595036727981306,
"equityRatioIsEstimate": false,
"cash": 27854.02,
"cashIsEstimate": false,
"receivables": 11004.8,
"receivablesIsEstimate": false,
"liabilities": 88990.99,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 113985.88,
"balanceTotalIsEstimate": false,
"earnings": -322.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -7.886762705632345,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.011532500000000001,
"returnOnSalesIsEstimate": true,
"equity": 29408.05,
"equityIsEstimate": false,
"equityRatio": 25.799730633303003,
"equityRatioIsEstimate": false,
"cash": 19407.72,
"cashIsEstimate": false,
"receivables": 17241.02,
"receivablesIsEstimate": false,
"liabilities": 82877.83,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 120408.03,
"balanceTotalIsEstimate": false,
"earnings": 31.3,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -4.215621421272675,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0010793103448275862,
"returnOnSalesIsEstimate": true,
"equity": 29439.35,
"equityIsEstimate": false,
"equityRatio": 24.449656721399727,
"equityRatioIsEstimate": false,
"cash": 27337.5,
"cashIsEstimate": false,
"receivables": 18486.9,
"receivablesIsEstimate": false,
"liabilities": 88137.4,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 86139.44,
"balanceTotalIsEstimate": false,
"earnings": -17856.15,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -16.554771027769878,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.116009375,
"returnOnSalesIsEstimate": true,
"equity": 65433.03,
"equityIsEstimate": false,
"equityRatio": 75.9617545691033,
"equityRatioIsEstimate": false,
"cash": 16822.34,
"cashIsEstimate": false,
"receivables": 4153.87,
"receivablesIsEstimate": false,
"liabilities": 20106.41,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 70209.52,
"balanceTotalIsEstimate": false,
"earnings": -10963.149999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6851968749999996,
"returnOnSalesIsEstimate": true,
"equity": 54469.88,
"equityIsEstimate": false,
"equityRatio": 77.58190057416714,
"equityRatioIsEstimate": false,
"cash": 5184.14,
"cashIsEstimate": false,
"receivables": 4866.75,
"receivablesIsEstimate": false,
"liabilities": 15139.64,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 97693.56,
"balanceTotalIsEstimate": false,
"earnings": 8494.079999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -2.7934579093017997,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.33976319999999977,
"returnOnSalesIsEstimate": true,
"equity": 62963.96,
"equityIsEstimate": false,
"equityRatio": 64.45047145379901,
"equityRatioIsEstimate": false,
"cash": 5941.04,
"cashIsEstimate": false,
"receivables": 13786.75,
"receivablesIsEstimate": false,
"liabilities": 28526.84,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 110702.58,
"balanceTotalIsEstimate": false,
"earnings": 5566.860000000001,
"earningsIsEstimate": true,
"earningsCagr": -34.461884041591276,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -4.620880047324604,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23195250000000003,
"returnOnSalesIsEstimate": true,
"equity": 68530.82,
"equityIsEstimate": false,
"equityRatio": 61.90535035407486,
"equityRatioIsEstimate": false,
"cash": 14320.62,
"cashIsEstimate": false,
"receivables": 10741.68,
"receivablesIsEstimate": false,
"liabilities": 36523.56,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 112782.35,
"balanceTotalIsEstimate": false,
"earnings": 8794.050000000003,
"earningsIsEstimate": true,
"earningsCagr": 1.7504390271817938,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43970250000000016,
"returnOnSalesIsEstimate": true,
"equity": 77324.87,
"equityIsEstimate": false,
"equityRatio": 68.56114454079028,
"equityRatioIsEstimate": false,
"cash": 12899,
"cashIsEstimate": false,
"receivables": 6897.28,
"receivablesIsEstimate": false,
"liabilities": 29208.19,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 97834.93,
"balanceTotalIsEstimate": false,
"earnings": -8876.020000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.40345545454545473,
"returnOnSalesIsEstimate": true,
"equity": 68448.85,
"equityIsEstimate": false,
"equityRatio": 69.96361115605644,
"equityRatioIsEstimate": false,
"cash": 9426.98,
"cashIsEstimate": false,
"receivables": 8987.65,
"receivablesIsEstimate": false,
"liabilities": 24347.61,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 106156.04,
"balanceTotalIsEstimate": false,
"earnings": 9577.750000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 1.94265469082735,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3547314814814816,
"returnOnSalesIsEstimate": true,
"equity": 78026.6,
"equityIsEstimate": false,
"equityRatio": 73.50179980338379,
"equityRatioIsEstimate": false,
"cash": 7652.67,
"cashIsEstimate": false,
"receivables": 15276.88,
"receivablesIsEstimate": false,
"liabilities": 23891.39,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 113015.32,
"balanceTotalIsEstimate": false,
"earnings": 14750.88,
"earningsIsEstimate": true,
"earningsCagr": 54.01195479105212,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -8.259855486805934,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8676988235294117,
"returnOnSalesIsEstimate": true,
"equity": 92777.48,
"equityIsEstimate": false,
"equityRatio": 82.09283484752332,
"equityRatioIsEstimate": false,
"cash": 13040.53,
"cashIsEstimate": false,
"receivables": 4413.68,
"receivablesIsEstimate": false,
"liabilities": 16042.16,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 297698.39,
"balanceTotalIsEstimate": false,
"earnings": 55057.71,
"earningsIsEstimate": true,
"earningsCagr": 139.76032771858348,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 18.170385646188624,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4117361538461537,
"returnOnSalesIsEstimate": true,
"equity": 147835.19,
"equityIsEstimate": false,
"equityRatio": 49.65938512465586,
"equityRatioIsEstimate": false,
"cash": 26852.69,
"cashIsEstimate": false,
"receivables": 23508.28,
"receivablesIsEstimate": false,
"liabilities": 134848.69,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 388116.86,
"balanceTotalIsEstimate": false,
"earnings": 34412.079999999994,
"earningsIsEstimate": true,
"earningsCagr": 53.16133472203673,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 16.83966254378926,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8393190243902439,
"returnOnSalesIsEstimate": true,
"equity": 182247.27,
"equityIsEstimate": false,
"equityRatio": 46.956803164902446,
"equityRatioIsEstimate": false,
"cash": 68286.82,
"cashIsEstimate": false,
"receivables": 23236.73,
"receivablesIsEstimate": false,
"liabilities": 191898.72,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 401164.06,
"balanceTotalIsEstimate": false,
"earnings": 59981.53000000001,
"earningsIsEstimate": true,
"earningsCagr": 58.19345476936575,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 10.325030654895762,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4995382500000003,
"returnOnSalesIsEstimate": true,
"equity": 242228.8,
"equityIsEstimate": false,
"equityRatio": 60.38148083355224,
"equityRatioIsEstimate": false,
"cash": 116419.03,
"cashIsEstimate": false,
"receivables": 20609.35,
"receivablesIsEstimate": false,
"liabilities": 114197.84,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 458101.43,
"balanceTotalIsEstimate": false,
"earnings": 94185.5,
"earningsIsEstimate": true,
"earningsCagr": 58.96134523950609,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 23.070487643959716,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4150128205128207,
"returnOnSalesIsEstimate": true,
"equity": 336414.3,
"equityIsEstimate": false,
"equityRatio": 73.43664044008769,
"equityRatioIsEstimate": false,
"cash": 202956.38,
"cashIsEstimate": false,
"receivables": 16222.6,
"receivablesIsEstimate": false,
"liabilities": 52364.02,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 697141.31,
"balanceTotalIsEstimate": false,
"earnings": 192672.73,
"earningsIsEstimate": true,
"earningsCagr": 36.77304845324725,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -0.647283198412274,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.070335,
"returnOnSalesIsEstimate": true,
"equity": 529087.03,
"equityIsEstimate": false,
"equityRatio": 75.8937997807073,
"equityRatioIsEstimate": false,
"cash": 288451.67,
"cashIsEstimate": false,
"receivables": 7467.96,
"receivablesIsEstimate": false,
"liabilities": 79038.69,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 948979.96,
"balanceTotalIsEstimate": false,
"earnings": 203425.68999999994,
"earningsIsEstimate": true,
"earningsCagr": 55.92785997401464,
"earningsCagrIsEstimate": true,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 4.019400190585531,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.238035208333332,
"returnOnSalesIsEstimate": true,
"equity": 732512.72,
"equityIsEstimate": false,
"equityRatio": 77.18948248390831,
"equityRatioIsEstimate": false,
"cash": 486390.43,
"cashIsEstimate": false,
"receivables": 12150.58,
"receivablesIsEstimate": false,
"liabilities": 128842.74,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1015980.36,
"balanceTotalIsEstimate": false,
"earnings": 172315.90000000002,
"earningsIsEstimate": true,
"earningsCagr": 30.189798042868432,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.133016363636364,
"returnOnSalesIsEstimate": true,
"equity": 904828.62,
"equityIsEstimate": false,
"equityRatio": 89.0596566256458,
"equityRatioIsEstimate": false,
"cash": 685115.56,
"cashIsEstimate": false,
"receivables": 19063.84,
"receivablesIsEstimate": false,
"liabilities": 94649.87,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 741871.24,
"balanceTotalIsEstimate": false,
"earnings": 70351.08999999997,
"earningsIsEstimate": true,
"earningsCagr": -7.034524331685255,
"earningsCagrIsEstimate": true,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 18.537709065870178,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9136505194805191,
"returnOnSalesIsEstimate": true,
"equity": 675179.71,
"equityIsEstimate": false,
"equityRatio": 91.01036319995367,
"equityRatioIsEstimate": false,
"cash": 278667.68,
"cashIsEstimate": false,
"receivables": 94859.51,
"receivablesIsEstimate": false,
"liabilities": 53384.77,
"liabilitiesIsEstimate": false
}
]
}