Samerhof Betriebsgesellschaft mbH

{
  "id": "d7a60a27-8ee7-4fc9-b9c8-669ed1b1f7d1",
  "euId": "ATBRA.369633-000",
  "name": "Samerhof Betriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-09-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Tröpolach 7",
    "city": "Jenig",
    "zipCode": "9631",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.6135346,
    "longitude": 13.2761935
  },
  "contactData": {
    "emails": [
      "info@samerhof.at"
    ],
    "phones": [
      "+43 (0)428552320"
    ],
    "websites": [
      "http://samerhof.at/"
    ],
    "faxes": [
      "+43 (0)428552318"
    ]
  },
  "managers": [
    {
      "name": "Christian Wassertheurer",
      "position": "Managing Director",
      "startDate": "2011-11-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2557000,
      "balanceTotalIsEstimate": false,
      "earnings": 96000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.2,
      "returnOnSalesIsEstimate": true,
      "equity": 789000,
      "equityIsEstimate": false,
      "equityRatio": 30.856472428627296,
      "equityRatioIsEstimate": false,
      "cash": 5000,
      "cashIsEstimate": false,
      "receivables": 38000,
      "receivablesIsEstimate": false,
      "liabilities": 1540000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2470161.93,
      "balanceTotalIsEstimate": false,
      "earnings": 98185.72,
      "earningsIsEstimate": true,
      "earningsCagr": 2.2767916666666776,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2728573333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 886692.98,
      "equityIsEstimate": false,
      "equityRatio": 35.896147909623075,
      "equityRatioIsEstimate": false,
      "cash": 3229.26,
      "cashIsEstimate": false,
      "receivables": 40044.15,
      "receivablesIsEstimate": false,
      "liabilities": 1386161.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2598577.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.279555898864439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 988705.19,
      "equityIsEstimate": false,
      "equityRatio": 38.04794267287653,
      "equityRatioIsEstimate": false,
      "cash": 21811.84,
      "cashIsEstimate": false,
      "receivables": 43632.15,
      "receivablesIsEstimate": false,
      "liabilities": 1422002.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3276252.72,
      "balanceTotalIsEstimate": false,
      "earnings": 43192.07999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.868894208139679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0283828571428562,
      "returnOnSalesIsEstimate": true,
      "equity": 1031897.27,
      "equityIsEstimate": false,
      "equityRatio": 31.49626595350068,
      "equityRatioIsEstimate": false,
      "cash": 55755.33,
      "cashIsEstimate": false,
      "receivables": 78063.26,
      "receivablesIsEstimate": false,
      "liabilities": 1937034.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3343478.35,
      "balanceTotalIsEstimate": false,
      "earnings": 10356.790000000037,
      "earningsIsEstimate": true,
      "earningsCagr": -76.02155302546197,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25891975000000095,
      "returnOnSalesIsEstimate": true,
      "equity": 1042254.06,
      "equityIsEstimate": false,
      "equityRatio": 31.172747387462525,
      "equityRatioIsEstimate": false,
      "cash": 14420.12,
      "cashIsEstimate": false,
      "receivables": 66873.34,
      "receivablesIsEstimate": false,
      "liabilities": 2016300.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5602517.13,
      "balanceTotalIsEstimate": false,
      "earnings": 37295.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -7.076945065447671,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.35687276168015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44398857142857184,
      "returnOnSalesIsEstimate": true,
      "equity": 1079549.1,
      "equityIsEstimate": false,
      "equityRatio": 19.269001324767036,
      "equityRatioIsEstimate": false,
      "cash": 5659.28,
      "cashIsEstimate": false,
      "receivables": 336899.33,
      "receivablesIsEstimate": false,
      "liabilities": 4267714.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5729532.89,
      "balanceTotalIsEstimate": false,
      "earnings": 271151.67999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 84.47438035703627,
      "earningsCagrIsEstimate": true,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.21453435701089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9473008695652165,
      "returnOnSalesIsEstimate": true,
      "equity": 1350700.78,
      "equityIsEstimate": false,
      "equityRatio": 23.57436122510853,
      "equityRatioIsEstimate": false,
      "cash": 84392.8,
      "cashIsEstimate": false,
      "receivables": 407652.31,
      "receivablesIsEstimate": false,
      "liabilities": 3937079.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5496018.4,
      "balanceTotalIsEstimate": false,
      "earnings": 226153.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 51.269030779793034,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4852084615384613,
      "returnOnSalesIsEstimate": true,
      "equity": 1535416.53,
      "equityIsEstimate": false,
      "equityRatio": 27.93688845728755,
      "equityRatioIsEstimate": false,
      "cash": 142952.27,
      "cashIsEstimate": false,
      "receivables": 403636.08,
      "receivablesIsEstimate": false,
      "liabilities": 3083735.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5174770.49,
      "balanceTotalIsEstimate": false,
      "earnings": 120806,
      "earningsIsEstimate": true,
      "earningsCagr": 84.8059006197863,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0134333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1656222.53,
      "equityIsEstimate": false,
      "equityRatio": 32.005719542549215,
      "equityRatioIsEstimate": false,
      "cash": 468048.38,
      "cashIsEstimate": false,
      "receivables": 151394.76,
      "receivablesIsEstimate": false,
      "liabilities": 2740343.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5558858.54,
      "balanceTotalIsEstimate": false,
      "earnings": 117655.12000000011,
      "earningsIsEstimate": true,
      "earningsCagr": 33.2723140133508,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.3110204509605925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8976632258064536,
      "returnOnSalesIsEstimate": true,
      "equity": 1773877.65,
      "equityIsEstimate": false,
      "equityRatio": 31.9108255271414,
      "equityRatioIsEstimate": false,
      "cash": 13230.23,
      "cashIsEstimate": false,
      "receivables": 158929.29,
      "receivablesIsEstimate": false,
      "liabilities": 3090454.7,
      "liabilitiesIsEstimate": false
    }
  ]
}