SALVIS Consulting AG
DED2601V.HRB107067
Headquarters
Lilli-Palmer-Str. 2
80636 München
Bavaria
Germany
Contact
Management
Ulrich O. Fischer
Member of the Executive Board
Since November 10, 2001
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~170.000.000 € | ~878.533 € | 58.069.844 € | 97.1% |
| 2023 | ~160.000.000 € | ~895.461 € | 57.190.258 € | 97.1% |
| 2022 | ~160.000.000 € | ~942.982 € | 56.308.813 € | 97.0% |
| 2021 | ~160.000.000 € | ~1.477.628 € | 57.812.372 € | 92.9% |
| 2020 | ~150.000.000 € | ~625.508 € | 57.042.414 € | 91.5% |
Industry
NACE 70.22Business and other management consultancy activitiesWZ 70.22.0Business and other management consultancy activitiesISIC 7020Management consultancy activitiesNAICS 541611Administrative Management and General Management Consulting ServicesNAICS 541612Human Resources Consulting ServicesNAICS 541613Marketing Consulting ServicesNAICS 541614Process, Physical Distribution, and Logistics Consulting ServicesNAICS 541820Public Relations AgenciesUKSIC 70.22Business and other management consultancy activitiesNACE2025 70.20Business and other management consultancy activities
Raw Data
{
"id": "5d17c002-ce33-4b24-ad51-f4712a6b5bd8",
"euId": "DED2601V.HRB107067",
"name": "SALVIS Consulting AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "1994-08-29T00:00:00",
"vatId": "DE166180891",
"hq": {
"line2": null,
"street": "Lilli-Palmer-Str. 2",
"city": "München",
"zipCode": "80636",
"state": "BY",
"country": "DE",
"latitude": 48.1447596,
"longitude": 11.5377156
},
"contactData": {
"emails": [
"info@salvis.de"
],
"phones": [
"+49 89124721800"
],
"websites": [
"https://salvis.ag"
],
"faxes": [
"+49 89124721899"
]
},
"managers": [
{
"name": "Ulrich O. Fischer",
"position": "Member of the Executive Board",
"startDate": "2001-11-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7020"
],
"nace": [
"70.22"
],
"nace2025": [
"70.20"
],
"naics": [
"541611",
"541612",
"541613",
"541614",
"541820"
],
"uksic": [
"70.22"
],
"wz": [
"70.22.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 765852.5,
"balanceTotalIsEstimate": false,
"earnings": -5267.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.7980924242424242,
"returnOnSalesIsEstimate": true,
"equity": 14915.99,
"equityIsEstimate": false,
"equityRatio": 1.9476322137748456,
"equityRatioIsEstimate": false,
"cash": 733736.14,
"cashIsEstimate": false,
"receivables": 6000.73,
"receivablesIsEstimate": false,
"liabilities": 736267.41,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 329366.3,
"balanceTotalIsEstimate": false,
"earnings": 12326.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 112.12121212121211,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.880475,
"returnOnSalesIsEstimate": true,
"equity": 27242.64,
"equityIsEstimate": false,
"equityRatio": 8.271228720121032,
"equityRatioIsEstimate": false,
"cash": 146017.06,
"cashIsEstimate": false,
"receivables": 119281.61,
"receivablesIsEstimate": false,
"liabilities": 290366.16,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 266008.46,
"balanceTotalIsEstimate": false,
"earnings": 17738.62,
"earningsIsEstimate": false,
"earningsCagr": 43.90462940052651,
"earningsCagrIsEstimate": false,
"revenue": 950000,
"revenueIsEstimate": true,
"revenueCagr": 19.974744817146384,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8672231578947367,
"returnOnSalesIsEstimate": true,
"equity": 44981.26,
"equityIsEstimate": false,
"equityRatio": 16.909710315228317,
"equityRatioIsEstimate": false,
"cash": 111927.74,
"cashIsEstimate": false,
"receivables": 73751.09,
"receivablesIsEstimate": false,
"liabilities": 211587.7,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 352434.33,
"balanceTotalIsEstimate": false,
"earnings": 78112.96,
"earningsIsEstimate": false,
"earningsCagr": 151.73234133253084,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 28.487644271415146,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.579497142857144,
"returnOnSalesIsEstimate": true,
"equity": 123094.22,
"equityIsEstimate": false,
"equityRatio": 34.92685289767316,
"equityRatioIsEstimate": false,
"cash": 158587.14,
"cashIsEstimate": false,
"receivables": 126670.64,
"receivablesIsEstimate": false,
"liabilities": 221869.61,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 285357.17,
"balanceTotalIsEstimate": false,
"earnings": 674.54,
"earningsIsEstimate": false,
"earningsCagr": -62.034637776032,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 16.120615091657363,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.05621166666666666,
"returnOnSalesIsEstimate": true,
"equity": 123768.76,
"equityIsEstimate": false,
"equityRatio": 43.373278477635594,
"equityRatioIsEstimate": false,
"cash": 104987.7,
"cashIsEstimate": false,
"receivables": 108232.92,
"receivablesIsEstimate": false,
"liabilities": 153505.01,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 302155.77,
"balanceTotalIsEstimate": false,
"earnings": 7075.35,
"earningsIsEstimate": true,
"earningsCagr": -12.958630445627573,
"earningsCagrIsEstimate": true,
"revenue": 420000,
"revenueIsEstimate": true,
"revenueCagr": -25.991719550771474,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.684607142857143,
"returnOnSalesIsEstimate": true,
"equity": 130844.11,
"equityIsEstimate": false,
"equityRatio": 43.30352850782893,
"equityRatioIsEstimate": false,
"cash": 222825.28,
"cashIsEstimate": false,
"receivables": 13957.46,
"receivablesIsEstimate": false,
"liabilities": 160561.58,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1006138.61,
"balanceTotalIsEstimate": false,
"earnings": 14288.2,
"earningsIsEstimate": true,
"earningsCagr": -5.264135495119648,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 20.455489713836748,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.71441,
"returnOnSalesIsEstimate": true,
"equity": 145132.31,
"equityIsEstimate": false,
"equityRatio": 14.424683493658991,
"equityRatioIsEstimate": false,
"cash": 31825.81,
"cashIsEstimate": false,
"receivables": 136764.42,
"receivablesIsEstimate": false,
"liabilities": 340720.69,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 8700701.15,
"balanceTotalIsEstimate": false,
"earnings": 74754.03,
"earningsIsEstimate": true,
"earningsCagr": -1.0928065159458766,
"earningsCagrIsEstimate": true,
"revenue": 38000000,
"revenueIsEstimate": true,
"revenueCagr": 128.25163137461422,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19672113157894736,
"returnOnSalesIsEstimate": true,
"equity": 219886.34,
"equityIsEstimate": false,
"equityRatio": 2.5272255213592754,
"equityRatioIsEstimate": false,
"cash": 612941.23,
"cashIsEstimate": false,
"receivables": 7747965.14,
"receivablesIsEstimate": false,
"liabilities": 7150330.71,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 8589118.25,
"balanceTotalIsEstimate": false,
"earnings": 111647.9,
"earningsIsEstimate": true,
"earningsCagr": 258.6829331942692,
"earningsCagrIsEstimate": true,
"revenue": 34000000,
"revenueIsEstimate": true,
"revenueCagr": 130.71424910966746,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3283761764705882,
"returnOnSalesIsEstimate": true,
"equity": 331711.27,
"equityIsEstimate": false,
"equityRatio": 3.861994448615258,
"equityRatioIsEstimate": false,
"cash": 1548219.2,
"cashIsEstimate": false,
"receivables": 6678170.5,
"receivablesIsEstimate": false,
"liabilities": 6629898.42,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 7362409.28,
"balanceTotalIsEstimate": false,
"earnings": 29922.070000000007,
"earningsIsEstimate": true,
"earningsCagr": 43.40388813667795,
"earningsCagrIsEstimate": true,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 108.91045461440766,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37402587500000006,
"returnOnSalesIsEstimate": true,
"equity": 361456.31,
"equityIsEstimate": false,
"equityRatio": 4.909484059544161,
"equityRatioIsEstimate": false,
"cash": 4196554.7,
"cashIsEstimate": false,
"receivables": 354706.83,
"receivablesIsEstimate": false,
"liabilities": 6417658.18,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 5348120.25,
"balanceTotalIsEstimate": false,
"earnings": 135341.31999999998,
"earningsIsEstimate": true,
"earningsCagr": 75.43378030996595,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 28.775478845069724,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4607512727272725,
"returnOnSalesIsEstimate": true,
"equity": 518974.66,
"equityIsEstimate": false,
"equityRatio": 9.703870439338008,
"equityRatioIsEstimate": false,
"cash": 1985130.72,
"cashIsEstimate": false,
"receivables": 183819.5,
"receivablesIsEstimate": false,
"liabilities": 4532707.06,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 40661097.22,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 80000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 31829117.92,
"equityIsEstimate": false,
"equityRatio": 78.2790433514032,
"equityRatioIsEstimate": false,
"cash": 25605587.65,
"cashIsEstimate": false,
"receivables": 14195956.04,
"receivablesIsEstimate": false,
"liabilities": 8599247.77,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 38901784.54,
"balanceTotalIsEstimate": false,
"earnings": -429330.7100000009,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 75000000,
"revenueIsEstimate": true,
"revenueCagr": -6.25,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5724409466666679,
"returnOnSalesIsEstimate": true,
"equity": 31399787.21,
"equityIsEstimate": false,
"equityRatio": 80.71554449568704,
"equityRatioIsEstimate": false,
"cash": 25095984.34,
"cashIsEstimate": false,
"receivables": 12797540.89,
"receivablesIsEstimate": false,
"liabilities": 7301492.33,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 51304783.76,
"balanceTotalIsEstimate": false,
"earnings": 10157948.920000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 120000000,
"revenueIsEstimate": true,
"revenueCagr": 22.474487139158896,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.464957433333336,
"returnOnSalesIsEstimate": true,
"equity": 41557736.13,
"equityIsEstimate": false,
"equityRatio": 81.00167876041353,
"equityRatioIsEstimate": false,
"cash": 25266485.36,
"cashIsEstimate": false,
"receivables": 24994332.7,
"receivablesIsEstimate": false,
"liabilities": 9598806.63,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 57042414.26,
"balanceTotalIsEstimate": false,
"earnings": 625508.3600000069,
"earningsIsEstimate": true,
"earningsCagr": -93.84217852515047,
"earningsCagrIsEstimate": true,
"revenue": 150000000,
"revenueIsEstimate": true,
"revenueCagr": 23.310603716523516,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4170055733333379,
"returnOnSalesIsEstimate": true,
"equity": 52218698.27,
"equityIsEstimate": false,
"equityRatio": 91.54363283430915,
"equityRatioIsEstimate": false,
"cash": 14980478.5,
"cashIsEstimate": false,
"receivables": 35774436.38,
"receivablesIsEstimate": false,
"liabilities": 4591356.99,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 57812371.52,
"balanceTotalIsEstimate": false,
"earnings": 1477627.8999999985,
"earningsIsEstimate": true,
"earningsCagr": -61.86010184301697,
"earningsCagrIsEstimate": true,
"revenue": 160000000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.923517437499999,
"returnOnSalesIsEstimate": true,
"equity": 53696326.17,
"equityIsEstimate": false,
"equityRatio": 92.8803381667606,
"equityRatioIsEstimate": false,
"cash": 7098256.65,
"cashIsEstimate": false,
"receivables": 38417114.31,
"receivablesIsEstimate": false,
"liabilities": 2457044.34,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 56308813.26,
"balanceTotalIsEstimate": false,
"earnings": 942981.6499999985,
"earningsIsEstimate": true,
"earningsCagr": -54.72076587829221,
"earningsCagrIsEstimate": true,
"revenue": 160000000,
"revenueIsEstimate": true,
"revenueCagr": 20.85501589427072,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5893635312499991,
"returnOnSalesIsEstimate": true,
"equity": 54639307.82,
"equityIsEstimate": false,
"equityRatio": 97.03509034670785,
"equityRatioIsEstimate": false,
"cash": 9598677.1,
"cashIsEstimate": false,
"receivables": 39487784.94,
"receivablesIsEstimate": false,
"liabilities": 103958.43,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 57190257.91,
"balanceTotalIsEstimate": false,
"earnings": 895460.9399999976,
"earningsIsEstimate": true,
"earningsCagr": -45.51083465464822,
"earningsCagrIsEstimate": true,
"revenue": 160000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5596630874999985,
"returnOnSalesIsEstimate": true,
"equity": 55534768.76,
"equityIsEstimate": false,
"equityRatio": 97.10529518400628,
"equityRatioIsEstimate": false,
"cash": 8386486.8,
"cashIsEstimate": false,
"receivables": 41536310.78,
"receivablesIsEstimate": false,
"liabilities": 147226.15,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 58069843.96,
"balanceTotalIsEstimate": false,
"earnings": 878532.5700000003,
"earningsIsEstimate": true,
"earningsCagr": 8.863222801781244,
"earningsCagrIsEstimate": true,
"revenue": 170000000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5167838647058826,
"returnOnSalesIsEstimate": true,
"equity": 56413301.33,
"equityIsEstimate": false,
"equityRatio": 97.14732722350507,
"equityRatioIsEstimate": false,
"cash": 7997148.57,
"cashIsEstimate": false,
"receivables": 42888981.25,
"receivablesIsEstimate": false,
"liabilities": 129380.63,
"liabilitiesIsEstimate": false
}
]
}