S & O Maschinenbau GmbH
DER2604.HRB5307
Headquarters
Eduardstr. 1 b
58791 Werdohl
North Rhine-Westphalia
Germany
Contact
Management
Ulrich Spreemann
Managing Director
Since December 6, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.400.000 DM | ~212.023 DM | 1.014.173 DM | 59.2% |
| 2023 | ~7.100.000 DM | ~245.209 DM | 1.219.835 DM | 60.3% |
| 2022 | ~6.500.000 DM | ~151.472 DM | 1.029.597 DM | 67.0% |
| 2021 | ~6.600.000 DM | ~19.027 DM | 1.066.641 DM | 63.5% |
| 2020 | ~6.600.000 DM | ~-12.700 DM | 1.076.904 DM | 61.1% |
Industry
NACE 28.41Manufacture of metal forming machineryWZ 28.41.0Manufacture of metal forming machineryISIC 2822Manufacture of metal-forming machinery and machine toolsNAICS 333243Industrial Machinery ManufacturingNAICS 333249Industrial Machinery ManufacturingNAICS 333318Commercial and Service Industry Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 333517Metalworking Machinery ManufacturingNAICS 333519Metalworking Machinery ManufacturingUKSIC 28.41Manufacture of metal forming machineryNACE2025 28.41Manufacture of metal forming machinery and machine tools for metal work
Raw Data
{
"id": "23cceb22-71f9-42c2-ac82-aba4758930a2",
"euId": "DER2604.HRB5307",
"name": "S & O Maschinenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1991-02-01T00:00:00",
"vatId": "DE123840929",
"hq": {
"line2": null,
"street": "Eduardstr. 1 b",
"city": "Werdohl",
"zipCode": "58791",
"state": "NW",
"country": "DE",
"latitude": 51.2545092,
"longitude": 7.7451317
},
"contactData": {
"emails": [
"info@so-maschinenbau.de"
],
"phones": [
"+49 239213828"
],
"websites": [
"http://www.somaschinenbau.de"
],
"faxes": [
"+49 (0)2392969910"
]
},
"managers": [
{
"name": "Ulrich Spreemann",
"position": "Managing Director",
"startDate": "2004-12-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2822"
],
"nace": [
"28.41"
],
"nace2025": [
"28.41"
],
"naics": [
"333243",
"333249",
"333318",
"333514",
"333515",
"333517",
"333519"
],
"uksic": [
"28.41"
],
"wz": [
"28.41.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 367808.29,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 103290.96,
"equityIsEstimate": false,
"equityRatio": 28.0828254306068,
"equityRatioIsEstimate": false,
"cash": 27908.04,
"cashIsEstimate": false,
"receivables": 194092.25,
"receivablesIsEstimate": false,
"liabilities": 139515.73,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 526405.53,
"balanceTotalIsEstimate": false,
"earnings": 71742.42,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 22.222222222222232,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6305095454545455,
"returnOnSalesIsEstimate": true,
"equity": 175033.38,
"equityIsEstimate": false,
"equityRatio": 33.25067272754524,
"equityRatioIsEstimate": false,
"cash": 106357.54,
"cashIsEstimate": false,
"receivables": 262808.94,
"receivablesIsEstimate": false,
"liabilities": 164335.65,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 614390.41,
"balanceTotalIsEstimate": false,
"earnings": 73583.26999999999,
"earningsIsEstimate": true,
"earningsCagr": 2.565915674436403,
"earningsCagrIsEstimate": true,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 15.470053837925146,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5329847916666666,
"returnOnSalesIsEstimate": true,
"equity": 248616.65,
"equityIsEstimate": false,
"equityRatio": 40.465581160356976,
"equityRatioIsEstimate": false,
"cash": 110642.71,
"cashIsEstimate": false,
"receivables": 207191.66,
"receivablesIsEstimate": false,
"liabilities": 186547.03,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 774438.97,
"balanceTotalIsEstimate": false,
"earnings": 22952.339999999997,
"earningsIsEstimate": true,
"earningsCagr": -43.437906776538235,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 15.173720500186395,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41731527272727265,
"returnOnSalesIsEstimate": true,
"equity": 271568.99,
"equityIsEstimate": false,
"equityRatio": 35.06654501128733,
"equityRatioIsEstimate": false,
"cash": 129238.7,
"cashIsEstimate": false,
"receivables": 272651.14,
"receivablesIsEstimate": false,
"liabilities": 322120.25,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 811645.53,
"balanceTotalIsEstimate": false,
"earnings": 64453.24000000002,
"earningsIsEstimate": true,
"earningsCagr": -3.5083845812052705,
"earningsCagrIsEstimate": true,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 11.6789652944836,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1509507142857147,
"returnOnSalesIsEstimate": true,
"equity": 336022.23,
"equityIsEstimate": false,
"equityRatio": 41.40012081382374,
"equityRatioIsEstimate": false,
"cash": 62060.43,
"cashIsEstimate": false,
"receivables": 381208.72,
"receivablesIsEstimate": false,
"liabilities": 300965.3,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 817283.61,
"balanceTotalIsEstimate": false,
"earnings": -37466.27000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.669040535714286,
"returnOnSalesIsEstimate": true,
"equity": 298555.96,
"equityIsEstimate": false,
"equityRatio": 36.53027619139457,
"equityRatioIsEstimate": false,
"cash": 88643.03,
"cashIsEstimate": false,
"receivables": 389330.3,
"receivablesIsEstimate": false,
"liabilities": 363775.57,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 854302.89,
"balanceTotalIsEstimate": false,
"earnings": -3390.1199999999953,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 4.844750139881104,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.05845034482758613,
"returnOnSalesIsEstimate": true,
"equity": 298782.81,
"equityIsEstimate": false,
"equityRatio": 34.973873259401,
"equityRatioIsEstimate": false,
"cash": 148264.78,
"cashIsEstimate": false,
"receivables": 369844.4,
"receivablesIsEstimate": false,
"liabilities": 381071.62,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 877793.49,
"balanceTotalIsEstimate": false,
"earnings": 100735.37,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 1.7705989642699649,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7073791525423727,
"returnOnSalesIsEstimate": true,
"equity": 399518.18,
"equityIsEstimate": false,
"equityRatio": 45.51391466801605,
"equityRatioIsEstimate": false,
"cash": 275133.49,
"cashIsEstimate": false,
"receivables": 335699.21,
"receivablesIsEstimate": false,
"liabilities": 232574.87,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 740823.69,
"balanceTotalIsEstimate": false,
"earnings": -131987.78,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -1.367064064075596,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.4903354716981134,
"returnOnSalesIsEstimate": true,
"equity": 267530.4,
"equityIsEstimate": false,
"equityRatio": 36.112560061355495,
"equityRatioIsEstimate": false,
"cash": 189612.87,
"cashIsEstimate": false,
"receivables": 320656.15,
"receivablesIsEstimate": false,
"liabilities": 236287.67,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 765221.91,
"balanceTotalIsEstimate": false,
"earnings": 20677.95000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -0.9050704595857884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38292500000000024,
"returnOnSalesIsEstimate": true,
"equity": 288208.35,
"equityIsEstimate": false,
"equityRatio": 37.6633687867092,
"equityRatioIsEstimate": false,
"cash": 252722.63,
"cashIsEstimate": false,
"receivables": 299215.17,
"receivablesIsEstimate": false,
"liabilities": 206619.45,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 862823.14,
"balanceTotalIsEstimate": false,
"earnings": 7691.179999999993,
"earningsIsEstimate": true,
"earningsCagr": -62.80492021694612,
"earningsCagrIsEstimate": true,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13260655172413782,
"returnOnSalesIsEstimate": true,
"equity": 295899.53,
"equityIsEstimate": false,
"equityRatio": 34.294343334370936,
"equityRatioIsEstimate": false,
"cash": 386952.27,
"cashIsEstimate": false,
"receivables": 280422.9,
"receivablesIsEstimate": false,
"liabilities": 221212.51,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 862861.92,
"balanceTotalIsEstimate": false,
"earnings": 139776.18000000002,
"earningsIsEstimate": true,
"earningsCagr": 159.99371117377544,
"earningsCagrIsEstimate": true,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -0.426448947048752,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.409934137931035,
"returnOnSalesIsEstimate": true,
"equity": 435675.71,
"equityIsEstimate": false,
"equityRatio": 50.49193850158551,
"equityRatioIsEstimate": false,
"cash": 361499.58,
"cashIsEstimate": false,
"receivables": 241223.09,
"receivablesIsEstimate": false,
"liabilities": 210798.66,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 938511.01,
"balanceTotalIsEstimate": false,
"earnings": 19737.45000000001,
"earningsIsEstimate": true,
"earningsCagr": -1.5396926017874124,
"earningsCagrIsEstimate": true,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 3.577038964367185,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.32356475409836083,
"returnOnSalesIsEstimate": true,
"equity": 455413.16,
"equityIsEstimate": false,
"equityRatio": 48.52507377617232,
"equityRatioIsEstimate": false,
"cash": 160347.46,
"cashIsEstimate": false,
"receivables": 380345.51,
"receivablesIsEstimate": false,
"liabilities": 308043.35,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1123307.8,
"balanceTotalIsEstimate": false,
"earnings": 211881.87,
"earningsIsEstimate": true,
"earningsCagr": 78.91492844799977,
"earningsCagrIsEstimate": true,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 5.932394260375529,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1159098529411766,
"returnOnSalesIsEstimate": true,
"equity": 667295.03,
"equityIsEstimate": false,
"equityRatio": 59.40446865943599,
"equityRatioIsEstimate": false,
"cash": 257136.85,
"cashIsEstimate": false,
"receivables": 289389.85,
"receivablesIsEstimate": false,
"liabilities": 314221.09,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1149305.8,
"balanceTotalIsEstimate": false,
"earnings": 3762.219999999972,
"earningsIsEstimate": true,
"earningsCagr": -16.36986399032885,
"earningsCagrIsEstimate": true,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 4.437213125744677,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.05452492753623148,
"returnOnSalesIsEstimate": true,
"equity": 671057.25,
"equityIsEstimate": false,
"equityRatio": 58.3880504213935,
"equityRatioIsEstimate": false,
"cash": 296887.99,
"cashIsEstimate": false,
"receivables": 377733.51,
"receivablesIsEstimate": false,
"liabilities": 296437.17,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1076903.66,
"balanceTotalIsEstimate": false,
"earnings": -12699.619999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 3.2830336177311903,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.19241848484848478,
"returnOnSalesIsEstimate": true,
"equity": 658357.63,
"equityIsEstimate": false,
"equityRatio": 61.134310751622856,
"equityRatioIsEstimate": false,
"cash": 161022.91,
"cashIsEstimate": false,
"receivables": 414364.66,
"receivablesIsEstimate": false,
"liabilities": 250749.2,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1066641.03,
"balanceTotalIsEstimate": false,
"earnings": 19026.650000000023,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 1.9890449893815942,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2882825757575761,
"returnOnSalesIsEstimate": true,
"equity": 677384.28,
"equityIsEstimate": false,
"equityRatio": 63.50630258429118,
"equityRatioIsEstimate": false,
"cash": 321969.99,
"cashIsEstimate": false,
"receivables": 341103.28,
"receivablesIsEstimate": false,
"liabilities": 198101.27,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1029597.16,
"balanceTotalIsEstimate": false,
"earnings": 151472.45999999996,
"earningsIsEstimate": true,
"earningsCagr": 696.1068291054904,
"earningsCagrIsEstimate": true,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": -1.121672693466158,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.330345538461538,
"returnOnSalesIsEstimate": true,
"equity": 689977.73,
"equityIsEstimate": false,
"equityRatio": 67.01433888959056,
"equityRatioIsEstimate": false,
"cash": 403747.89,
"cashIsEstimate": false,
"receivables": 325805.61,
"receivablesIsEstimate": false,
"liabilities": 183649.47,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1219834.76,
"balanceTotalIsEstimate": false,
"earnings": 245208.62,
"earningsIsEstimate": true,
"earningsCagr": 258.99359647407664,
"earningsCagrIsEstimate": true,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 0.7168917646040329,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4536425352112676,
"returnOnSalesIsEstimate": true,
"equity": 735187.11,
"equityIsEstimate": false,
"equityRatio": 60.26940157042253,
"equityRatioIsEstimate": false,
"cash": 790556.57,
"cashIsEstimate": false,
"receivables": 189864.23,
"receivablesIsEstimate": false,
"liabilities": 275943.39,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1014172.6,
"balanceTotalIsEstimate": false,
"earnings": 212022.97999999998,
"earningsIsEstimate": true,
"earningsCagr": 123.3607546818269,
"earningsCagrIsEstimate": true,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": -0.7663399931927439,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3128590624999994,
"returnOnSalesIsEstimate": true,
"equity": 600012.07,
"equityIsEstimate": false,
"equityRatio": 59.1627174703793,
"equityRatioIsEstimate": false,
"cash": 501989.25,
"cashIsEstimate": false,
"receivables": 337410.57,
"receivablesIsEstimate": false,
"liabilities": 242458.28,
"liabilitiesIsEstimate": false
}
]
}