S & M Schlosserei und Metallbau GmbH

DER2706.HRB2423
active
Legal Form
GmbH
Founded
26. April 1993
VAT ID
DE156128484
Country
Germany
Headquarters

Siemensstr. 32
48341 Altenberge
North Rhine-Westphalia
Germany
Contact

info@sm-schlosserei.de
Phone
+49 250594134
Website
s-m-altenberge.de
Management

Christoph Schleuter
Managing Director
Since July 30, 2003
Marc Schleuter
Managing Director
Since February 5, 2013
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~1.300.000 DM	246.499 DM	1.123.546 DM	65.8%
2023	~2.000.000 DM	25.462 DM	1.636.962 DM	30.1%
2022	~1.300.000 DM	125.974 DM	1.120.608 DM	41.7%
2021	~1.200.000 DM	-42.784 DM	1.071.294 DM	31.8%
2020	~1.100.000 DM	118.525 DM	988.426 DM	38.8%
Industry

NACE 25.62MachiningWZ 25.62.0MachiningISIC 2592Treatment and coating of metals; machiningNAICS 332710Machine Shops; Turned Product; and Screw, Nut, and Bolt ManufacturingNAICS 332811Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332812Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332813Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 339910Other Miscellaneous ManufacturingUKSIC 25.62MachiningNACE2025 25.53Machining of metals
Raw Data

{
  "id": "f2678533-9531-436b-8382-19705dbf144e",
  "euId": "DER2706.HRB2423",
  "name": "S & M Schlosserei und Metallbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-04-26T00:00:00",
  "vatId": "DE156128484",
  "hq": {
    "line2": null,
    "street": "Siemensstr. 32",
    "city": "Altenberge",
    "zipCode": "48341",
    "state": "NW",
    "country": "DE",
    "latitude": 52.0383281,
    "longitude": 7.4510505
  },
  "contactData": {
    "emails": [
      "info@sm-schlosserei.de"
    ],
    "phones": [
      "+49 250594134"
    ],
    "websites": [
      "https://s-m-altenberge.de"
    ],
    "faxes": [
      "+49 250594135"
    ]
  },
  "managers": [
    {
      "name": "Christoph Schleuter",
      "position": "Managing Director",
      "startDate": "2003-07-30T00:00:00",
      "endDate": null
    },
    {
      "name": "Marc Schleuter",
      "position": "Managing Director",
      "startDate": "2013-02-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2592"
    ],
    "nace": [
      "25.62"
    ],
    "nace2025": [
      "25.53"
    ],
    "naics": [
      "332710",
      "332811",
      "332812",
      "332813",
      "339910"
    ],
    "uksic": [
      "25.62"
    ],
    "wz": [
      "25.62.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 201278.61,
      "balanceTotalIsEstimate": false,
      "earnings": 22240.260000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.590600000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 40059.33,
      "equityIsEstimate": false,
      "equityRatio": 19.90242778405515,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 145761.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 262425.08,
      "balanceTotalIsEstimate": false,
      "earnings": -7694.719999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7481142857142853,
      "returnOnSalesIsEstimate": true,
      "equity": 46859.35,
      "equityIsEstimate": false,
      "equityRatio": 17.85627730398329,
      "equityRatioIsEstimate": false,
      "cash": 276.45,
      "cashIsEstimate": false,
      "receivables": 170968.85,
      "receivablesIsEstimate": false,
      "liabilities": 200365.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 220564.35,
      "balanceTotalIsEstimate": false,
      "earnings": 7247.110000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.653623694456721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1509173913043482,
      "returnOnSalesIsEstimate": true,
      "equity": 75401.22,
      "equityIsEstimate": false,
      "equityRatio": 34.185588015470316,
      "equityRatioIsEstimate": false,
      "cash": 10916.76,
      "cashIsEstimate": false,
      "receivables": 132606.8,
      "receivablesIsEstimate": false,
      "liabilities": 130733.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 212869.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5627524178942975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 95004.06,
      "equityIsEstimate": false,
      "equityRatio": 44.63011973091725,
      "equityRatioIsEstimate": false,
      "cash": 25106.61,
      "cashIsEstimate": false,
      "receivables": 108084.92,
      "receivablesIsEstimate": false,
      "liabilities": 95196.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 236100.19,
      "balanceTotalIsEstimate": false,
      "earnings": 10716.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2864640000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 105720.22,
      "equityIsEstimate": false,
      "equityRatio": 44.77769374094955,
      "equityRatioIsEstimate": false,
      "cash": 15889.92,
      "cashIsEstimate": false,
      "receivables": 142212.52,
      "receivablesIsEstimate": false,
      "liabilities": 110512.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 248058.9,
      "balanceTotalIsEstimate": false,
      "earnings": 8612.25,
      "earningsIsEstimate": false,
      "earningsCagr": -19.63305885690396,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3124038461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 114332.47,
      "equityIsEstimate": false,
      "equityRatio": 46.09085584109258,
      "equityRatioIsEstimate": false,
      "cash": 3389.09,
      "cashIsEstimate": false,
      "receivables": 141215.06,
      "receivablesIsEstimate": false,
      "liabilities": 115361.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 357826.79,
      "balanceTotalIsEstimate": false,
      "earnings": 6039.95,
      "earningsIsEstimate": false,
      "earningsCagr": -24.924699868736255,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.112755572006353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.548705128205128,
      "returnOnSalesIsEstimate": true,
      "equity": 120372.42,
      "equityIsEstimate": false,
      "equityRatio": 33.639856870414874,
      "equityRatioIsEstimate": false,
      "cash": 2347.91,
      "cashIsEstimate": false,
      "receivables": 182894.64,
      "receivablesIsEstimate": false,
      "liabilities": 215523.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 320965.05,
      "balanceTotalIsEstimate": false,
      "earnings": -57630.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.465822857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 62742.04,
      "equityIsEstimate": false,
      "equityRatio": 19.54793520353696,
      "equityRatioIsEstimate": false,
      "cash": 2095.67,
      "cashIsEstimate": false,
      "receivables": 131313.24,
      "receivablesIsEstimate": false,
      "liabilities": 232780.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 430884.56,
      "balanceTotalIsEstimate": false,
      "earnings": 36174.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.09529965289849,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.696661702127659,
      "returnOnSalesIsEstimate": true,
      "equity": 98916.35,
      "equityIsEstimate": false,
      "equityRatio": 22.956577975316637,
      "equityRatioIsEstimate": false,
      "cash": 19245.94,
      "cashIsEstimate": false,
      "receivables": 104285.71,
      "receivablesIsEstimate": false,
      "liabilities": 300712.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 459821.28,
      "balanceTotalIsEstimate": false,
      "earnings": 16596.41,
      "earningsIsEstimate": false,
      "earningsCagr": -54.12100465772534,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.344807354263693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.254198039215686,
      "returnOnSalesIsEstimate": true,
      "equity": 115512.76,
      "equityIsEstimate": false,
      "equityRatio": 25.121229709073052,
      "equityRatioIsEstimate": false,
      "cash": 204.4,
      "cashIsEstimate": false,
      "receivables": 153104.62,
      "receivablesIsEstimate": false,
      "liabilities": 311476.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 450275.51,
      "balanceTotalIsEstimate": false,
      "earnings": 28644.37,
      "earningsIsEstimate": false,
      "earningsCagr": -11.014445824861719,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.408506903564604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.728873999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 144157.13,
      "equityIsEstimate": false,
      "equityRatio": 32.01531657806573,
      "equityRatioIsEstimate": false,
      "cash": 11023.28,
      "cashIsEstimate": false,
      "receivables": 134585.83,
      "receivablesIsEstimate": false,
      "liabilities": 256435.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 423260.69,
      "balanceTotalIsEstimate": false,
      "earnings": -6420.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6483688169780795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3660063829787235,
      "returnOnSalesIsEstimate": true,
      "equity": 137736.9,
      "equityIsEstimate": false,
      "equityRatio": 32.54185972243253,
      "equityRatioIsEstimate": false,
      "cash": 4748.14,
      "cashIsEstimate": false,
      "receivables": 59391.15,
      "receivablesIsEstimate": false,
      "liabilities": 215126.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 650671.78,
      "balanceTotalIsEstimate": false,
      "earnings": 127338.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.636509873281199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.44359726027397,
      "returnOnSalesIsEstimate": true,
      "equity": 265075.16,
      "equityIsEstimate": false,
      "equityRatio": 40.7386900965645,
      "equityRatioIsEstimate": false,
      "cash": 34260.7,
      "cashIsEstimate": false,
      "receivables": 68816.58,
      "receivablesIsEstimate": false,
      "liabilities": 290027.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 988425.85,
      "balanceTotalIsEstimate": false,
      "earnings": 118525.08,
      "earningsIsEstimate": false,
      "earningsCagr": -6.921077765629901,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.186886338622468,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.775007272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 383600.24,
      "equityIsEstimate": false,
      "equityRatio": 38.80920759002812,
      "equityRatioIsEstimate": false,
      "cash": 254653.29,
      "cashIsEstimate": false,
      "receivables": 66202.01,
      "receivablesIsEstimate": false,
      "liabilities": 477609.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1071293.78,
      "balanceTotalIsEstimate": false,
      "earnings": -42784.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.56537,
      "returnOnSalesIsEstimate": true,
      "equity": 340815.8,
      "equityIsEstimate": false,
      "equityRatio": 31.81347697174159,
      "equityRatioIsEstimate": false,
      "cash": 264605.96,
      "cashIsEstimate": false,
      "receivables": 65774.85,
      "receivablesIsEstimate": false,
      "liabilities": 614614.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1120608.15,
      "balanceTotalIsEstimate": false,
      "earnings": 125973.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.961885333688443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.69028076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 466789.45,
      "equityIsEstimate": false,
      "equityRatio": 41.65501116514279,
      "equityRatioIsEstimate": false,
      "cash": 323216.25,
      "cashIsEstimate": false,
      "receivables": 158671.71,
      "receivablesIsEstimate": false,
      "liabilities": 493507.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1636961.69,
      "balanceTotalIsEstimate": false,
      "earnings": 25461.76,
      "earningsIsEstimate": false,
      "earningsCagr": -79.78802709931799,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.655033994194557,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.273088,
      "returnOnSalesIsEstimate": true,
      "equity": 492251.21,
      "equityIsEstimate": false,
      "equityRatio": 30.071028113064763,
      "equityRatioIsEstimate": false,
      "cash": 432064.56,
      "cashIsEstimate": false,
      "receivables": 83215.1,
      "receivablesIsEstimate": false,
      "liabilities": 979585.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123546.44,
      "balanceTotalIsEstimate": false,
      "earnings": 246498.8,
      "earningsIsEstimate": false,
      "earningsCagr": 39.88384079421265,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.961446153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 738750.01,
      "equityIsEstimate": false,
      "equityRatio": 65.75162215813705,
      "equityRatioIsEstimate": false,
      "cash": 221492.41,
      "cashIsEstimate": false,
      "receivables": 150874.59,
      "receivablesIsEstimate": false,
      "liabilities": 202281.16,
      "liabilitiesIsEstimate": false
    }
  ]
}