S & I Seniorenwohnparkanlage und Immobilienmanagement Am Collm GmbH (kurz: S & I Am Collm GmbH)
DEU1308.HRB20938
Headquarters
Striesaer Weg 9
04758 Oschatz
Saxony
Germany
Contact
Management
Grit Hanisch
Managing Director
Since September 14, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.200.000 € | 91.066 € | 1.294.681 € | 50.4% |
| 2023 | ~6.300.000 € | 45.916 € | 1.331.643 € | 42.2% |
| 2022 | ~6.600.000 € | 14.858 € | 1.350.694 € | 38.2% |
| 2021 | ~6.800.000 € | 62.920 € | 1.459.518 € | 34.3% |
| 2020 | ~7.000.000 € | 86.151 € | 1.566.104 € | 31.1% |
Industry
NACE 87.30Residential care activities for the elderly and disabledWZ 87.30.0Residential care activities for the elderly and disabledISIC 8730Residential care activities for the elderly and disabledNAICS 623311Continuing Care Retirement CommunitiesNAICS 623312Assisted Living Facilities for the ElderlyUKSIC 87.30Residential care activities for the elderly and disabledNACE2025 87.30Residential care activities for older persons or persons with physical disabilities
Raw Data
{
"id": "504cc01a-cc00-40a7-bbdc-91f958a66fa0",
"euId": "DEU1308.HRB20938",
"name": "S & I Seniorenwohnparkanlage und Immobilienmanagement Am Collm GmbH (kurz: S & I Am Collm GmbH)",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-09-14T00:00:00",
"vatId": "DE238230715",
"hq": {
"line2": null,
"street": "Striesaer Weg 9",
"city": "Oschatz",
"zipCode": "04758",
"state": "SN",
"country": "DE",
"latitude": 51.30216975,
"longitude": 13.0936063848185
},
"contactData": {
"emails": [
"info@oz-immoblien.de"
],
"phones": [
"+49 3435999384"
],
"websites": [
"https://www.oz-immobilien.de"
],
"faxes": [
"+49 3435904312"
]
},
"managers": [
{
"name": "Grit Hanisch",
"position": "Managing Director",
"startDate": "2004-09-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8730"
],
"nace": [
"87.30"
],
"nace2025": [
"87.30"
],
"naics": [
"623311",
"623312"
],
"uksic": [
"87.30"
],
"wz": [
"87.30.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 326424.77,
"balanceTotalIsEstimate": false,
"earnings": -93860.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -4.469569523809524,
"returnOnSalesIsEstimate": true,
"equity": -195938.7,
"equityIsEstimate": false,
"equityRatio": -60.025683712666776,
"equityRatioIsEstimate": false,
"cash": 54849.71,
"cashIsEstimate": false,
"receivables": 21935.26,
"receivablesIsEstimate": false,
"liabilities": 286898.03,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 456126.82,
"balanceTotalIsEstimate": false,
"earnings": -78693.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 14.28571428571428,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.278907083333334,
"returnOnSalesIsEstimate": true,
"equity": -274632.47,
"equityIsEstimate": false,
"equityRatio": -60.20967370434389,
"equityRatioIsEstimate": false,
"cash": 18840.44,
"cashIsEstimate": false,
"receivables": 24814.32,
"receivablesIsEstimate": false,
"liabilities": 446755.62,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1011087.79,
"balanceTotalIsEstimate": false,
"earnings": -5311.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 103.54009783964298,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.061046091954022996,
"returnOnSalesIsEstimate": true,
"equity": -20006.72,
"equityIsEstimate": false,
"equityRatio": -1.9787322325393721,
"equityRatioIsEstimate": false,
"cash": 6155.81,
"cashIsEstimate": false,
"receivables": 341405.87,
"receivablesIsEstimate": false,
"liabilities": 1003722.78,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1162974.31,
"balanceTotalIsEstimate": false,
"earnings": -1599.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": 63.62745573513664,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.01738554347826087,
"returnOnSalesIsEstimate": true,
"equity": -21606.19,
"equityIsEstimate": false,
"equityRatio": -1.857838974964116,
"equityRatioIsEstimate": false,
"cash": 9936.01,
"cashIsEstimate": false,
"receivables": 375492.96,
"receivablesIsEstimate": false,
"liabilities": 1154753.35,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1757452.93,
"balanceTotalIsEstimate": false,
"earnings": -1053.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 47.721999118612125,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0105379,
"returnOnSalesIsEstimate": true,
"equity": -22659.98,
"equityIsEstimate": false,
"equityRatio": -1.2893648309545338,
"equityRatioIsEstimate": false,
"cash": 6411.46,
"cashIsEstimate": false,
"receivables": 390242.57,
"receivablesIsEstimate": false,
"liabilities": 1748579.34,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1710834.61,
"balanceTotalIsEstimate": false,
"earnings": 991.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 41.42135623730952,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.010330625000000001,
"returnOnSalesIsEstimate": true,
"equity": -21668.24,
"equityIsEstimate": false,
"equityRatio": -1.2665303749028083,
"equityRatioIsEstimate": false,
"cash": 15202.29,
"cashIsEstimate": false,
"receivables": 356251.13,
"receivablesIsEstimate": false,
"liabilities": 1697994.71,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1283884.28,
"balanceTotalIsEstimate": false,
"earnings": 10119.5,
"earningsIsEstimate": false,
"earningsCagr": 920.3783249642044,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -26.06271078876816,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38921153846153844,
"returnOnSalesIsEstimate": true,
"equity": -2986.28,
"equityIsEstimate": false,
"equityRatio": -0.23259728672743002,
"equityRatioIsEstimate": false,
"cash": 11925.43,
"cashIsEstimate": false,
"receivables": 5518.2,
"receivablesIsEstimate": false,
"liabilities": 1271549.79,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1265930.19,
"balanceTotalIsEstimate": false,
"earnings": 419263.78,
"earningsIsEstimate": true,
"earningsCagr": 1956.102483906122,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -24.432795425518037,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.975459333333335,
"returnOnSalesIsEstimate": true,
"equity": 46277.5,
"equityIsEstimate": false,
"equityRatio": 3.6556123209290083,
"equityRatioIsEstimate": false,
"cash": 9003.69,
"cashIsEstimate": false,
"receivables": 14665.52,
"receivablesIsEstimate": false,
"liabilities": 1201769.87,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1227101.45,
"balanceTotalIsEstimate": false,
"earnings": 31814.550000000003,
"earningsIsEstimate": true,
"earningsCagr": 217.74299505535745,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -24.787938138272125,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9942046875000001,
"returnOnSalesIsEstimate": true,
"equity": 78092.05,
"equityIsEstimate": false,
"equityRatio": 6.363944073246756,
"equityRatioIsEstimate": false,
"cash": 7573.63,
"cashIsEstimate": false,
"receivables": 20479.82,
"receivablesIsEstimate": false,
"liabilities": 1133262.97,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1236967.83,
"balanceTotalIsEstimate": false,
"earnings": -292279.88,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -20.68084281802436,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.691575789473684,
"returnOnSalesIsEstimate": true,
"equity": 155812.17,
"equityIsEstimate": false,
"equityRatio": 12.596299290984794,
"equityRatioIsEstimate": false,
"cash": 3762.71,
"cashIsEstimate": false,
"receivables": 39155.19,
"receivablesIsEstimate": false,
"liabilities": 1065293.4,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1262598.13,
"balanceTotalIsEstimate": false,
"earnings": 90824.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 4.4953792374733625,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9298377419354837,
"returnOnSalesIsEstimate": true,
"equity": 246637.14,
"equityIsEstimate": false,
"equityRatio": 19.534096727990562,
"equityRatioIsEstimate": false,
"cash": 83066.24,
"cashIsEstimate": false,
"receivables": 17568.26,
"receivablesIsEstimate": false,
"liabilities": 991438.65,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1288872.24,
"balanceTotalIsEstimate": false,
"earnings": 42930.91,
"earningsIsEstimate": false,
"earningsCagr": -52.73226074283317,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3009366666666669,
"returnOnSalesIsEstimate": true,
"equity": 240378.25,
"equityIsEstimate": false,
"equityRatio": 18.650277548067915,
"equityRatioIsEstimate": false,
"cash": 116259.87,
"cashIsEstimate": false,
"receivables": 20139.74,
"receivablesIsEstimate": false,
"liabilities": 1021311.06,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1377284.08,
"balanceTotalIsEstimate": false,
"earnings": 140370.85,
"earningsIsEstimate": false,
"earningsCagr": 24.3185205938828,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 15.526394451827063,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.46264649122807,
"returnOnSalesIsEstimate": true,
"equity": 351407.94,
"equityIsEstimate": false,
"equityRatio": 25.51455760673571,
"equityRatioIsEstimate": false,
"cash": 107687.05,
"cashIsEstimate": false,
"receivables": 114220.9,
"receivablesIsEstimate": false,
"liabilities": 998252.36,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1565603.16,
"balanceTotalIsEstimate": false,
"earnings": 50130.95,
"earningsIsEstimate": false,
"earningsCagr": -17.97109946963519,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 12.096464033219467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8355158333333332,
"returnOnSalesIsEstimate": true,
"equity": 401538.89,
"equityIsEstimate": false,
"equityRatio": 25.647552346534614,
"equityRatioIsEstimate": false,
"cash": 328649.99,
"cashIsEstimate": false,
"receivables": 121155.84,
"receivablesIsEstimate": false,
"liabilities": 1132089.71,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1566104.24,
"balanceTotalIsEstimate": false,
"earnings": 86150.93,
"earningsIsEstimate": false,
"earningsCagr": -1.3121524682062846,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 22.58408410531203,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2307275714285713,
"returnOnSalesIsEstimate": true,
"equity": 487689.82,
"equityIsEstimate": false,
"equityRatio": 31.140316687987514,
"equityRatioIsEstimate": false,
"cash": 280423.74,
"cashIsEstimate": false,
"receivables": 180019.67,
"receivablesIsEstimate": false,
"liabilities": 1061939.04,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1459518.25,
"balanceTotalIsEstimate": false,
"earnings": 62919.92,
"earningsIsEstimate": false,
"earningsCagr": 10.028328872891334,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 19.811565599091765,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9252929411764705,
"returnOnSalesIsEstimate": true,
"equity": 500609.75,
"equityIsEstimate": false,
"equityRatio": 34.29965675317866,
"equityRatioIsEstimate": false,
"cash": 225586.39,
"cashIsEstimate": false,
"receivables": 173103.03,
"receivablesIsEstimate": false,
"liabilities": 953017.98,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1350693.87,
"balanceTotalIsEstimate": false,
"earnings": 14858.07,
"earningsIsEstimate": false,
"earningsCagr": -42.961070309045,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 3.7330792803308643,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2251222727272727,
"returnOnSalesIsEstimate": true,
"equity": 515467.52,
"equityIsEstimate": false,
"equityRatio": 38.163164240909744,
"equityRatioIsEstimate": false,
"cash": 137319.11,
"cashIsEstimate": false,
"receivables": 172461.13,
"receivablesIsEstimate": false,
"liabilities": 829470.9,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1331642.57,
"balanceTotalIsEstimate": false,
"earnings": 45915.67,
"earningsIsEstimate": false,
"earningsCagr": -2.1718709468319997,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 1.2272234429039353,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7288201587301587,
"returnOnSalesIsEstimate": true,
"equity": 561383.19,
"equityIsEstimate": false,
"equityRatio": 42.157197632995455,
"equityRatioIsEstimate": false,
"cash": 165361.48,
"cashIsEstimate": false,
"receivables": 152224.46,
"receivablesIsEstimate": false,
"liabilities": 763055.14,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1294680.59,
"balanceTotalIsEstimate": false,
"earnings": 91066.12,
"earningsIsEstimate": false,
"earningsCagr": 1.39679219496458,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": -2.988456969579123,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.468808387096774,
"returnOnSalesIsEstimate": true,
"equity": 652449.31,
"equityIsEstimate": false,
"equityRatio": 50.3946158642882,
"equityRatioIsEstimate": false,
"cash": 149722.35,
"cashIsEstimate": false,
"receivables": 150824.61,
"receivablesIsEstimate": false,
"liabilities": 629188.94,
"liabilitiesIsEstimate": false
}
]
}