RY Auto-Compagni ApS

DKCVR.84319112
active
Legal Form
ApS
Founded
30. Juni 1978
VAT ID
DK84319112
Country
Denmark
Headquarters

Brunhøjvej 2
8680 Ry
Midtjylland
Denmark
Contact

Phone
+45 86891022
Management

Jørn Erik Rydahl Jensen
Director
Since December 30, 2004
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	1.256.325 DKK	51.759 DKK	2.024.448 DKK	11.6%
2023	1.255.802 DKK	26.197 DKK	2.018.929 DKK	14.0%
2022	1.627.650 DKK	42.897 DKK	2.222.492 DKK	20.5%
2021	1.569.949 DKK	147.439 DKK	2.220.483 DKK	27.6%
Industry

NACE 45.20Maintenance and repair of motor vehiclesISIC 4520Maintenance and repair of motor vehiclesNAICS 811111Automotive Repair and MaintenanceNAICS 811112Automotive Repair and MaintenanceNAICS 811113Automotive Repair and MaintenanceNAICS 811118Automotive Repair and MaintenanceNAICS 811121Automotive Repair and MaintenanceNAICS 811122Automotive Repair and MaintenanceNAICS 811191Automotive Repair and MaintenanceNAICS 811192Automotive Repair and MaintenanceNAICS 811198Automotive Repair and MaintenanceNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceUKSIC 45.20Maintenance and repair of motor vehiclesNACE2025 95.31Repair and maintenance of motor vehicles
Raw Data

{
  "id": "20c53c95-8b4e-4258-bf13-c8860d9dfe9e",
  "euId": "DKCVR.84319112",
  "name": "RY Auto-Compagni ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1978-06-30T00:00:00",
  "vatId": "DK84319112",
  "hq": {
    "line2": null,
    "street": "Brunhøjvej 2",
    "city": "Ry",
    "zipCode": "8680",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.090256,
    "longitude": 9.777789
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 86891022"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jørn Erik Rydahl Jensen",
      "position": "Director",
      "startDate": "2004-12-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4520"
    ],
    "nace": [
      "45.20"
    ],
    "nace2025": [
      "95.31"
    ],
    "naics": [
      "811111",
      "811112",
      "811113",
      "811118",
      "811121",
      "811122",
      "811191",
      "811192",
      "811198",
      "811310"
    ],
    "uksic": [
      "45.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2364469,
      "balanceTotalIsEstimate": false,
      "earnings": -71033,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2011181,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.5319048857362914,
      "returnOnSalesIsEstimate": false,
      "equity": 76259,
      "equityIsEstimate": false,
      "equityRatio": 3.225206166796858,
      "equityRatioIsEstimate": false,
      "cash": 50276,
      "cashIsEstimate": false,
      "receivables": 567027,
      "receivablesIsEstimate": false,
      "liabilities": 2249422,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1760806,
      "balanceTotalIsEstimate": false,
      "earnings": 102092,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2136045,
      "revenueIsEstimate": false,
      "revenueCagr": 6.208491428668039,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.779487323534851,
      "returnOnSalesIsEstimate": false,
      "equity": 153351,
      "equityIsEstimate": false,
      "equityRatio": 8.709136611301869,
      "equityRatioIsEstimate": false,
      "cash": 30936,
      "cashIsEstimate": false,
      "receivables": 550714,
      "receivablesIsEstimate": false,
      "liabilities": 1676016,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1936232,
      "balanceTotalIsEstimate": false,
      "earnings": 4018,
      "earningsIsEstimate": false,
      "earningsCagr": -96.06433413000039,
      "earningsCagrIsEstimate": false,
      "revenue": 2093075,
      "revenueIsEstimate": false,
      "revenueCagr": 2.0156536236824563,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.19196636527596958,
      "returnOnSalesIsEstimate": false,
      "equity": 157369,
      "equityIsEstimate": false,
      "equityRatio": 8.127590082180234,
      "equityRatioIsEstimate": false,
      "cash": 107741,
      "cashIsEstimate": false,
      "receivables": 285530,
      "receivablesIsEstimate": false,
      "liabilities": 1778863,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1885110,
      "balanceTotalIsEstimate": false,
      "earnings": 129324,
      "earningsIsEstimate": false,
      "earningsCagr": 12.549535908179443,
      "earningsCagrIsEstimate": false,
      "revenue": 2390043,
      "revenueIsEstimate": false,
      "revenueCagr": 5.9216780367195465,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.410948673308388,
      "returnOnSalesIsEstimate": false,
      "equity": 236693,
      "equityIsEstimate": false,
      "equityRatio": 12.555925118428101,
      "equityRatioIsEstimate": false,
      "cash": 117084,
      "cashIsEstimate": false,
      "receivables": 260531,
      "receivablesIsEstimate": false,
      "liabilities": 1648417,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2171927,
      "balanceTotalIsEstimate": false,
      "earnings": 341139,
      "earningsIsEstimate": false,
      "earningsCagr": 49.501845378904804,
      "earningsCagrIsEstimate": false,
      "revenue": 2404198,
      "revenueIsEstimate": false,
      "revenueCagr": 4.563417363809319,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.189305539726762,
      "returnOnSalesIsEstimate": false,
      "equity": 327832,
      "equityIsEstimate": false,
      "equityRatio": 15.094061632826516,
      "equityRatioIsEstimate": false,
      "cash": 161900,
      "cashIsEstimate": false,
      "receivables": 525365,
      "receivablesIsEstimate": false,
      "liabilities": 1844095,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2507274,
      "balanceTotalIsEstimate": false,
      "earnings": 100554,
      "earningsIsEstimate": false,
      "earningsCagr": -0.3787676318051658,
      "earningsCagrIsEstimate": false,
      "revenue": 2114526,
      "revenueIsEstimate": false,
      "revenueCagr": -0.2528127485828313,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.755391988559138,
      "returnOnSalesIsEstimate": false,
      "equity": 348386,
      "equityIsEstimate": false,
      "equityRatio": 13.895011075773928,
      "equityRatioIsEstimate": false,
      "cash": 520564,
      "cashIsEstimate": false,
      "receivables": 499414,
      "receivablesIsEstimate": false,
      "liabilities": 2156085,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2269496,
      "balanceTotalIsEstimate": false,
      "earnings": 150125,
      "earningsIsEstimate": false,
      "earningsCagr": 147.23546682170735,
      "earningsCagrIsEstimate": false,
      "revenue": 2031689,
      "revenueIsEstimate": false,
      "revenueCagr": -0.7414081523380522,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.389172260124457,
      "returnOnSalesIsEstimate": false,
      "equity": 378511,
      "equityIsEstimate": false,
      "equityRatio": 16.678196392503004,
      "equityRatioIsEstimate": false,
      "cash": 467570,
      "cashIsEstimate": false,
      "receivables": 608906,
      "receivablesIsEstimate": false,
      "liabilities": 1882947,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2498717,
      "balanceTotalIsEstimate": false,
      "earnings": 235647,
      "earningsIsEstimate": false,
      "earningsCagr": 16.183832052420264,
      "earningsCagrIsEstimate": false,
      "revenue": 2062756,
      "revenueIsEstimate": false,
      "revenueCagr": -3.614759329313655,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.423891143693195,
      "returnOnSalesIsEstimate": false,
      "equity": 614157,
      "equityIsEstimate": false,
      "equityRatio": 24.578893888343497,
      "equityRatioIsEstimate": false,
      "cash": 826598,
      "cashIsEstimate": false,
      "receivables": 673739,
      "receivablesIsEstimate": false,
      "liabilities": 1873436,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2586141,
      "balanceTotalIsEstimate": false,
      "earnings": 60403,
      "earningsIsEstimate": false,
      "earningsCagr": -35.131809381132975,
      "earningsCagrIsEstimate": false,
      "revenue": 1815723,
      "revenueIsEstimate": false,
      "revenueCagr": -6.777694182497685,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.3266638138086044,
      "returnOnSalesIsEstimate": false,
      "equity": 560541,
      "equityIsEstimate": false,
      "equityRatio": 21.674804274012903,
      "equityRatioIsEstimate": false,
      "cash": 995217,
      "cashIsEstimate": false,
      "receivables": 379348,
      "receivablesIsEstimate": false,
      "liabilities": 2017831,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1790132,
      "balanceTotalIsEstimate": false,
      "earnings": 36513,
      "earningsIsEstimate": false,
      "earningsCagr": -22.37313604869222,
      "earningsCagrIsEstimate": false,
      "revenue": 1823540,
      "revenueIsEstimate": false,
      "revenueCagr": -3.6336153139922334,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0023141801112123,
      "returnOnSalesIsEstimate": false,
      "equity": 597053,
      "equityIsEstimate": false,
      "equityRatio": 33.352456690344624,
      "equityRatioIsEstimate": false,
      "cash": 386524,
      "cashIsEstimate": false,
      "receivables": 614202,
      "receivablesIsEstimate": false,
      "liabilities": 1188304,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2298234,
      "balanceTotalIsEstimate": false,
      "earnings": 263755,
      "earningsIsEstimate": false,
      "earningsCagr": 15.129579971022554,
      "earningsCagrIsEstimate": false,
      "revenue": 2106057,
      "revenueIsEstimate": false,
      "revenueCagr": 0.9028011884870457,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.523640148391046,
      "returnOnSalesIsEstimate": false,
      "equity": 860808,
      "equityIsEstimate": false,
      "equityRatio": 37.455193857544536,
      "equityRatioIsEstimate": false,
      "cash": 659527,
      "cashIsEstimate": false,
      "receivables": 448967,
      "receivablesIsEstimate": false,
      "liabilities": 1431582,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2136819,
      "balanceTotalIsEstimate": false,
      "earnings": -40710,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1888514,
      "revenueIsEstimate": false,
      "revenueCagr": -2.1821557528479474,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.155663129847065,
      "returnOnSalesIsEstimate": false,
      "equity": 820099,
      "equityIsEstimate": false,
      "equityRatio": 38.37943223080663,
      "equityRatioIsEstimate": false,
      "cash": 306198,
      "cashIsEstimate": false,
      "receivables": 451932,
      "receivablesIsEstimate": false,
      "liabilities": 1289528,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2729896,
      "balanceTotalIsEstimate": false,
      "earnings": 491032,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2346204,
      "revenueIsEstimate": false,
      "revenueCagr": 6.617634817234608,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.928785391210653,
      "returnOnSalesIsEstimate": false,
      "equity": 1311131,
      "equityIsEstimate": false,
      "equityRatio": 48.028606217965816,
      "equityRatioIsEstimate": false,
      "cash": 661651,
      "cashIsEstimate": false,
      "receivables": 1053279,
      "receivablesIsEstimate": false,
      "liabilities": 1379684,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3373848,
      "balanceTotalIsEstimate": false,
      "earnings": 673552,
      "earningsIsEstimate": false,
      "earningsCagr": 37.17069355968654,
      "earningsCagrIsEstimate": false,
      "revenue": 2460010,
      "revenueIsEstimate": false,
      "revenueCagr": 7.771864049967103,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 27.380051300604467,
      "returnOnSalesIsEstimate": false,
      "equity": 1984683,
      "equityIsEstimate": false,
      "equityRatio": 58.82550132667505,
      "equityRatioIsEstimate": false,
      "cash": 1246545,
      "cashIsEstimate": false,
      "receivables": 1065866,
      "receivablesIsEstimate": false,
      "liabilities": 1344242,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3140418,
      "balanceTotalIsEstimate": false,
      "earnings": 259262,
      "earningsIsEstimate": false,
      "earningsCagr": -27.336797330604067,
      "earningsCagrIsEstimate": false,
      "revenue": 2142355,
      "revenueIsEstimate": false,
      "revenueCagr": 0.4281191322345501,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.101729171869275,
      "returnOnSalesIsEstimate": false,
      "equity": 1743945,
      "equityIsEstimate": false,
      "equityRatio": 55.5322571708607,
      "equityRatioIsEstimate": false,
      "cash": 1360139,
      "cashIsEstimate": false,
      "receivables": 726099,
      "receivablesIsEstimate": false,
      "liabilities": 1348238,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2784398,
      "balanceTotalIsEstimate": false,
      "earnings": 206217,
      "earningsIsEstimate": false,
      "earningsCagr": -25.11326611116642,
      "earningsCagrIsEstimate": false,
      "revenue": 1860852,
      "revenueIsEstimate": false,
      "revenueCagr": -0.3682161424269581,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.081859277363272,
      "returnOnSalesIsEstimate": false,
      "equity": 1450163,
      "equityIsEstimate": false,
      "equityRatio": 52.081742624438036,
      "equityRatioIsEstimate": false,
      "cash": 989081,
      "cashIsEstimate": false,
      "receivables": 566827,
      "receivablesIsEstimate": false,
      "liabilities": 1285272,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2253040,
      "balanceTotalIsEstimate": false,
      "earnings": 15472,
      "earningsIsEstimate": false,
      "earningsCagr": -57.86828232580529,
      "earningsCagrIsEstimate": false,
      "revenue": 1786274,
      "revenueIsEstimate": false,
      "revenueCagr": -6.5895258594050095,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8661605106495419,
      "returnOnSalesIsEstimate": false,
      "equity": 965635,
      "equityIsEstimate": false,
      "equityRatio": 42.85920356496112,
      "equityRatioIsEstimate": false,
      "cash": 653258,
      "cashIsEstimate": false,
      "receivables": 610957,
      "receivablesIsEstimate": false,
      "liabilities": 1240432,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2220483,
      "balanceTotalIsEstimate": false,
      "earnings": 147439,
      "earningsIsEstimate": false,
      "earningsCagr": -31.599336946419864,
      "earningsCagrIsEstimate": false,
      "revenue": 1569949,
      "revenueIsEstimate": false,
      "revenueCagr": -10.620654936016006,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.39132417677262,
      "returnOnSalesIsEstimate": false,
      "equity": 613073,
      "equityIsEstimate": false,
      "equityRatio": 27.609893883447878,
      "equityRatioIsEstimate": false,
      "cash": 706086,
      "cashIsEstimate": false,
      "receivables": 661792,
      "receivablesIsEstimate": false,
      "liabilities": 1564707,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2222492,
      "balanceTotalIsEstimate": false,
      "earnings": 42897,
      "earningsIsEstimate": false,
      "earningsCagr": -36.22183591854237,
      "earningsCagrIsEstimate": false,
      "revenue": 1627650,
      "revenueIsEstimate": false,
      "revenueCagr": -6.6385912444313355,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6355174638282186,
      "returnOnSalesIsEstimate": false,
      "equity": 455971,
      "equityIsEstimate": false,
      "equityRatio": 20.516204332794,
      "equityRatioIsEstimate": false,
      "cash": 651641,
      "cashIsEstimate": false,
      "receivables": 698982,
      "receivablesIsEstimate": false,
      "liabilities": 1729947,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2018929,
      "balanceTotalIsEstimate": false,
      "earnings": 26197,
      "earningsIsEstimate": false,
      "earningsCagr": -40.29897687742488,
      "earningsCagrIsEstimate": false,
      "revenue": 1255802,
      "revenueIsEstimate": false,
      "revenueCagr": -9.363665361746708,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0860772637724736,
      "returnOnSalesIsEstimate": false,
      "equity": 282168,
      "equityIsEstimate": false,
      "equityRatio": 13.976122984017763,
      "equityRatioIsEstimate": false,
      "cash": 778443,
      "cashIsEstimate": false,
      "receivables": 434411,
      "receivablesIsEstimate": false,
      "liabilities": 1706829,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2024448,
      "balanceTotalIsEstimate": false,
      "earnings": 51759,
      "earningsIsEstimate": false,
      "earningsCagr": 35.24146140966313,
      "earningsCagrIsEstimate": false,
      "revenue": 1256325,
      "revenueIsEstimate": false,
      "revenueCagr": -8.422563713442733,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.119873440391618,
      "returnOnSalesIsEstimate": false,
      "equity": 233927,
      "equityIsEstimate": false,
      "equityRatio": 11.55510045207385,
      "equityRatioIsEstimate": false,
      "cash": 1093474,
      "cashIsEstimate": false,
      "receivables": 253232,
      "receivablesIsEstimate": false,
      "liabilities": 1767536,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}