Rupp Grasegger Heizmobile GmbH
DED2601V.HRB66676
Headquarters
Herbststr. 13
82467 Garmisch-Partenkirchen
Bavaria
Germany
Contact
Management
Barbara Grasegger-Kohlhund
Managing Director
Since April 15, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.700.000 € | 63.963 € | 1.532.638 € | 24.8% |
| 2023 | ~2.700.000 € | 88.781 € | 1.502.367 € | 21.1% |
| 2022 | ~2.200.000 € | -10.040 € | 1.225.712 € | 18.6% |
| 2021 | ~2.200.000 € | 34.080 € | 1.211.327 € | 19.7% |
| 2020 | ~2.200.000 € | 50.556 € | 1.202.082 € | 17.0% |
Industry
NACE 28.29Manufacture of other general-purpose machinery n.e.c.ISIC 2819Manufacture of other general-purpose machineryNAICS 3322Cutlery and Handtool ManufacturingNAICS 3324Boiler, Tank, and Shipping Container ManufacturingNAICS 3329Other Fabricated Metal Product ManufacturingNAICS 3331Agriculture, Construction, and Mining Machinery ManufacturingNAICS 3332Industrial Machinery ManufacturingNAICS 3333Commercial and Service Industry Machinery ManufacturingNAICS 3334Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingNAICS 3339Other General Purpose Machinery ManufacturingNAICS 3363Motor Vehicle Parts ManufacturingNAICS 3399Other Miscellaneous ManufacturingUKSIC 28.29Manufacture of other general-purpose machinery n.e.c.NACE2025 28.29Manufacture of other general-purpose machinery n.e.c.
Raw Data
{
"id": "72faa022-7df2-4097-b3a4-6baa05c7e150",
"euId": "DED2601V.HRB66676",
"name": "Rupp Grasegger Heizmobile GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1981-08-13T00:00:00",
"vatId": "DE128369350",
"hq": {
"line2": null,
"street": "Herbststr. 13",
"city": "Garmisch-Partenkirchen",
"zipCode": "82467",
"state": "BY",
"country": "DE",
"latitude": 47.4980066,
"longitude": 11.0975667
},
"contactData": {
"emails": [
"kontakt@heizmobil.info"
],
"phones": [
"+49 8821948704"
],
"websites": [
"https://heizmobil.info"
],
"faxes": [
"+49 8821948705"
]
},
"managers": [
{
"name": "Barbara Grasegger-Kohlhund",
"position": "Managing Director",
"startDate": "2005-04-15T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2819"
],
"nace": [
"28.29"
],
"nace2025": [
"28.29"
],
"naics": [
"3322",
"3324",
"3329",
"3331",
"3332",
"3333",
"3334",
"3339",
"3363",
"3399"
],
"uksic": [
"28.29"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 396186.17,
"balanceTotalIsEstimate": false,
"earnings": -3887.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.48595625000000003,
"returnOnSalesIsEstimate": true,
"equity": 19023.95,
"equityIsEstimate": false,
"equityRatio": 4.8017703394341105,
"equityRatioIsEstimate": false,
"cash": 110895.04,
"cashIsEstimate": false,
"receivables": 194602.92,
"receivablesIsEstimate": false,
"liabilities": 207037.22,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 558158.19,
"balanceTotalIsEstimate": false,
"earnings": 4504.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 37.5,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4094590909090909,
"returnOnSalesIsEstimate": true,
"equity": 23528,
"equityIsEstimate": false,
"equityRatio": 4.215292442452561,
"equityRatioIsEstimate": false,
"cash": 158004.2,
"cashIsEstimate": false,
"receivables": 331150.72,
"receivablesIsEstimate": false,
"liabilities": 251144.39,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 700095.94,
"balanceTotalIsEstimate": false,
"earnings": 7869.25,
"earningsIsEstimate": false,
"earningsCagr": 74.714978741355,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 27.475487839819614,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6053269230769232,
"returnOnSalesIsEstimate": true,
"equity": 31417.51,
"equityIsEstimate": false,
"equityRatio": 4.487600656561442,
"equityRatioIsEstimate": false,
"cash": 136083.49,
"cashIsEstimate": false,
"receivables": 306908.71,
"receivablesIsEstimate": false,
"liabilities": 454621.59,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 621134.78,
"balanceTotalIsEstimate": false,
"earnings": 14366.2,
"earningsIsEstimate": false,
"earningsCagr": 78.5950232363617,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 14.471424255333186,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1971833333333335,
"returnOnSalesIsEstimate": true,
"equity": 45783.71,
"equityIsEstimate": false,
"equityRatio": 7.370978324543345,
"equityRatioIsEstimate": false,
"cash": 110394.42,
"cashIsEstimate": false,
"receivables": 294757.71,
"receivablesIsEstimate": false,
"liabilities": 424445.74,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 675947.03,
"balanceTotalIsEstimate": false,
"earnings": -19388.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 12.905043217661284,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4914607692307693,
"returnOnSalesIsEstimate": true,
"equity": 26394.72,
"equityIsEstimate": false,
"equityRatio": 3.904850354916124,
"equityRatioIsEstimate": false,
"cash": 74641.46,
"cashIsEstimate": false,
"receivables": 339132.42,
"receivablesIsEstimate": false,
"liabilities": 504277.59,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 822684.14,
"balanceTotalIsEstimate": false,
"earnings": -5572.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.371478,
"returnOnSalesIsEstimate": true,
"equity": 20822.55,
"equityIsEstimate": false,
"equityRatio": 2.531050373719372,
"equityRatioIsEstimate": false,
"cash": 176175.53,
"cashIsEstimate": false,
"receivables": 421085.89,
"receivablesIsEstimate": false,
"liabilities": 648787.1,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 701603.15,
"balanceTotalIsEstimate": false,
"earnings": 36972.68,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8440523076923077,
"returnOnSalesIsEstimate": true,
"equity": 57795.23,
"equityIsEstimate": false,
"equityRatio": 8.23759556951818,
"equityRatioIsEstimate": false,
"cash": 78953.14,
"cashIsEstimate": false,
"receivables": 543051.51,
"receivablesIsEstimate": false,
"liabilities": 430303.5,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 792128.41,
"balanceTotalIsEstimate": false,
"earnings": 7283.82,
"earningsIsEstimate": false,
"earningsCagr": -80.29945354245352,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.485588,
"returnOnSalesIsEstimate": true,
"equity": 65079.05,
"equityIsEstimate": false,
"equityRatio": 8.215719721503234,
"equityRatioIsEstimate": false,
"cash": 165861.35,
"cashIsEstimate": false,
"receivables": 568778.56,
"receivablesIsEstimate": false,
"liabilities": 486281.47,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 748483.25,
"balanceTotalIsEstimate": false,
"earnings": -7505.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5361235714285714,
"returnOnSalesIsEstimate": true,
"equity": 57573.32,
"equityIsEstimate": false,
"equityRatio": 7.691998451535155,
"equityRatioIsEstimate": false,
"cash": 119931.96,
"cashIsEstimate": false,
"receivables": 572092.79,
"receivablesIsEstimate": false,
"liabilities": 395122.72,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 816714.98,
"balanceTotalIsEstimate": false,
"earnings": -179.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.011994666666666666,
"returnOnSalesIsEstimate": true,
"equity": 57393.4,
"equityIsEstimate": false,
"equityRatio": 7.027347533162671,
"equityRatioIsEstimate": false,
"cash": 123088.26,
"cashIsEstimate": false,
"receivables": 647836.72,
"receivablesIsEstimate": false,
"liabilities": 337324.93,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 733452.76,
"balanceTotalIsEstimate": false,
"earnings": 27840.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9885807142857144,
"returnOnSalesIsEstimate": true,
"equity": 85233.53,
"equityIsEstimate": false,
"equityRatio": 11.620861580778563,
"equityRatioIsEstimate": false,
"cash": 77898.83,
"cashIsEstimate": false,
"receivables": 620902.93,
"receivablesIsEstimate": false,
"liabilities": 316422.03,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1019316.47,
"balanceTotalIsEstimate": false,
"earnings": -55622.1,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 6.087834728694297,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.927478947368421,
"returnOnSalesIsEstimate": true,
"equity": 29611.43,
"equityIsEstimate": false,
"equityRatio": 2.9050281116324945,
"equityRatioIsEstimate": false,
"cash": 103527.64,
"cashIsEstimate": false,
"receivables": 806968.33,
"receivablesIsEstimate": false,
"liabilities": 475645.33,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1060898.13,
"balanceTotalIsEstimate": false,
"earnings": 74309.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.911022631578947,
"returnOnSalesIsEstimate": true,
"equity": 103920.86,
"equityIsEstimate": false,
"equityRatio": 9.795555017143824,
"equityRatioIsEstimate": false,
"cash": 32480.87,
"cashIsEstimate": false,
"receivables": 923015.26,
"receivablesIsEstimate": false,
"liabilities": 343111.5,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1383229.18,
"balanceTotalIsEstimate": false,
"earnings": 43382.69,
"earningsIsEstimate": false,
"earningsCagr": -41.61886317793043,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7353076000000003,
"returnOnSalesIsEstimate": true,
"equity": 147303.55,
"equityIsEstimate": false,
"equityRatio": 10.649251196392488,
"equityRatioIsEstimate": false,
"cash": 374586.42,
"cashIsEstimate": false,
"receivables": 837387.05,
"receivablesIsEstimate": false,
"liabilities": 634109.4,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1282836.19,
"balanceTotalIsEstimate": false,
"earnings": 6166.51,
"earningsIsEstimate": false,
"earningsCagr": -71.19301841105161,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 13.213951831181635,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2681091304347826,
"returnOnSalesIsEstimate": true,
"equity": 153470.06,
"equityIsEstimate": false,
"equityRatio": 11.963340385649706,
"equityRatioIsEstimate": false,
"cash": 281981.9,
"cashIsEstimate": false,
"receivables": 835964.76,
"receivablesIsEstimate": false,
"liabilities": 472131,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1202081.99,
"balanceTotalIsEstimate": false,
"earnings": 50556.02,
"earningsIsEstimate": false,
"earningsCagr": -12.04855434726797,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 3.7330792803308643,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.298000909090909,
"returnOnSalesIsEstimate": true,
"equity": 204026.08,
"equityIsEstimate": false,
"equityRatio": 16.97272579551749,
"equityRatioIsEstimate": false,
"cash": 358433.35,
"cashIsEstimate": false,
"receivables": 754822.63,
"receivablesIsEstimate": false,
"liabilities": 285986.66,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1211326.75,
"balanceTotalIsEstimate": false,
"earnings": 34079.64,
"earningsIsEstimate": false,
"earningsCagr": -17.707024207386922,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 3.7330792803308643,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5490745454545454,
"returnOnSalesIsEstimate": true,
"equity": 238105.72,
"equityIsEstimate": false,
"equityRatio": 19.656605453483134,
"equityRatioIsEstimate": false,
"cash": 318831.8,
"cashIsEstimate": false,
"receivables": 769951.45,
"receivablesIsEstimate": false,
"liabilities": 363246.43,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1225711.53,
"balanceTotalIsEstimate": false,
"earnings": -10040.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -3.145307188309876,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4563731818181818,
"returnOnSalesIsEstimate": true,
"equity": 228065.51,
"equityIsEstimate": false,
"equityRatio": 18.60678507283031,
"equityRatioIsEstimate": false,
"cash": 191309.47,
"cashIsEstimate": false,
"receivables": 905583.22,
"receivablesIsEstimate": false,
"liabilities": 385197.16,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1502366.88,
"balanceTotalIsEstimate": false,
"earnings": 88781.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 4.089993648377299,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2881974074074076,
"returnOnSalesIsEstimate": true,
"equity": 316846.84,
"equityIsEstimate": false,
"equityRatio": 21.0898445791084,
"equityRatioIsEstimate": false,
"cash": 433847.47,
"cashIsEstimate": false,
"receivables": 904381.88,
"receivablesIsEstimate": false,
"liabilities": 600944.17,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1532637.6,
"balanceTotalIsEstimate": false,
"earnings": 63963.33,
"earningsIsEstimate": false,
"earningsCagr": -27.954075479608154,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 5.253190869160562,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3690122222222225,
"returnOnSalesIsEstimate": true,
"equity": 380810.17,
"equityIsEstimate": false,
"equityRatio": 24.846719798600787,
"equityRatioIsEstimate": false,
"cash": 583443.83,
"cashIsEstimate": false,
"receivables": 747461.27,
"receivablesIsEstimate": false,
"liabilities": 513836.32,
"liabilitiesIsEstimate": false
}
]
}