RST Ziegelfertigteil GmbH

{
  "id": "97258261-ef16-4700-9e84-72b9cae7d2dd",
  "euId": "DED2404V.HRB8432",
  "name": "RST Ziegelfertigteil GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-02-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Baumgartenstr. 15",
    "city": "Vilsbiburg",
    "zipCode": "84137",
    "state": "BY",
    "country": "DE",
    "latitude": 48.450613,
    "longitude": 12.335841377923
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 87419258036"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Rudolf Thalhammer",
      "position": "Managing Director",
      "startDate": "2011-02-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Stephan Thalhammer",
      "position": "Managing Director",
      "startDate": "2011-02-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 397652.95,
      "balanceTotalIsEstimate": false,
      "earnings": -14550.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.9700606666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 15449.09,
      "equityIsEstimate": false,
      "equityRatio": 3.8850686257954328,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 16790.6,
      "receivablesIsEstimate": false,
      "liabilities": 379023.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 513109.74,
      "balanceTotalIsEstimate": false,
      "earnings": 301760,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.66666666666666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.882105263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 317209.09,
      "equityIsEstimate": false,
      "equityRatio": 61.82090599176699,
      "equityRatioIsEstimate": false,
      "cash": 381000.72,
      "cashIsEstimate": false,
      "receivables": 1105.51,
      "receivablesIsEstimate": false,
      "liabilities": 79914.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1530604.94,
      "balanceTotalIsEstimate": false,
      "earnings": -94774.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 82.57418583505537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8954993999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 222434.12,
      "equityIsEstimate": false,
      "equityRatio": 14.532431863182149,
      "equityRatioIsEstimate": false,
      "cash": 355824.6,
      "cashIsEstimate": false,
      "receivables": 64794.3,
      "receivablesIsEstimate": false,
      "liabilities": 1189897.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 840605.86,
      "balanceTotalIsEstimate": false,
      "earnings": 291706.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.576343521467958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.058849655172414,
      "returnOnSalesIsEstimate": true,
      "equity": 514140.76,
      "equityIsEstimate": false,
      "equityRatio": 61.163118705834385,
      "equityRatioIsEstimate": false,
      "cash": 302929.89,
      "cashIsEstimate": false,
      "receivables": 33319.49,
      "receivablesIsEstimate": false,
      "liabilities": 189723.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2976763.05,
      "balanceTotalIsEstimate": false,
      "earnings": -203509.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.94140393540159,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.236368901098901,
      "returnOnSalesIsEstimate": true,
      "equity": 905631.19,
      "equityIsEstimate": false,
      "equityRatio": 30.423354992934353,
      "equityRatioIsEstimate": false,
      "cash": 183375.45,
      "cashIsEstimate": false,
      "receivables": 60837.21,
      "receivablesIsEstimate": false,
      "liabilities": 1971851.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3382865.36,
      "balanceTotalIsEstimate": false,
      "earnings": 252346.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.46475955500731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5234605,
      "returnOnSalesIsEstimate": true,
      "equity": 1157977.24,
      "equityIsEstimate": false,
      "equityRatio": 34.230662966734215,
      "equityRatioIsEstimate": false,
      "cash": 132781.86,
      "cashIsEstimate": false,
      "receivables": 94628.7,
      "receivablesIsEstimate": false,
      "liabilities": 2119487.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3113881.37,
      "balanceTotalIsEstimate": false,
      "earnings": 498159.92,
      "earningsIsEstimate": false,
      "earningsCagr": 97.4114197547376,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.243788631578948,
      "returnOnSalesIsEstimate": true,
      "equity": 1656137.16,
      "equityIsEstimate": false,
      "equityRatio": 53.185621519036864,
      "equityRatioIsEstimate": false,
      "cash": 314047.02,
      "cashIsEstimate": false,
      "receivables": 746848.06,
      "receivablesIsEstimate": false,
      "liabilities": 1173316.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3428528.44,
      "balanceTotalIsEstimate": false,
      "earnings": 577050.23,
      "earningsIsEstimate": false,
      "earningsCagr": 51.21976321692821,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.27007675093306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7705023,
      "returnOnSalesIsEstimate": true,
      "equity": 2233187.39,
      "equityIsEstimate": false,
      "equityRatio": 65.13544889830344,
      "equityRatioIsEstimate": false,
      "cash": 621371.68,
      "cashIsEstimate": false,
      "receivables": 45870.99,
      "receivablesIsEstimate": false,
      "liabilities": 896551.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4680890.16,
      "balanceTotalIsEstimate": false,
      "earnings": 666125.11,
      "earningsIsEstimate": false,
      "earningsCagr": 38.203730064374874,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7580365,
      "returnOnSalesIsEstimate": true,
      "equity": 2899312.5,
      "equityIsEstimate": false,
      "equityRatio": 61.93934061464924,
      "equityRatioIsEstimate": false,
      "cash": 830704.42,
      "cashIsEstimate": false,
      "receivables": 21468.48,
      "receivablesIsEstimate": false,
      "liabilities": 1603877.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4834980.37,
      "balanceTotalIsEstimate": false,
      "earnings": 1148246.62,
      "earningsIsEstimate": false,
      "earningsCagr": 46.05272562544522,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.201761571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 4047559.12,
      "equityIsEstimate": false,
      "equityRatio": 83.71407555476797,
      "equityRatioIsEstimate": false,
      "cash": 549107.66,
      "cashIsEstimate": false,
      "receivables": 393662.06,
      "receivablesIsEstimate": false,
      "liabilities": 448019.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 5991671.62,
      "balanceTotalIsEstimate": false,
      "earnings": 585075.74,
      "earningsIsEstimate": false,
      "earningsCagr": 4.102420364386394,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4416219999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 4632634.86,
      "equityIsEstimate": false,
      "equityRatio": 77.3179031463677,
      "equityRatioIsEstimate": false,
      "cash": 640412.64,
      "cashIsEstimate": false,
      "receivables": 280934.62,
      "receivablesIsEstimate": false,
      "liabilities": 1201314.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 7836380.01,
      "balanceTotalIsEstimate": false,
      "earnings": -159883.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7267436363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 4472751.26,
      "equityIsEstimate": false,
      "equityRatio": 57.07675296874737,
      "equityRatioIsEstimate": false,
      "cash": 130535.05,
      "cashIsEstimate": false,
      "receivables": 412212.88,
      "receivablesIsEstimate": false,
      "liabilities": 3301931.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 9936917.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.84439527015391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 4160329.78,
      "equityIsEstimate": false,
      "equityRatio": 41.867408844795584,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 5722391.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 14290970.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.355324864059604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3804832.54,
      "equityIsEstimate": false,
      "equityRatio": 26.62403231395431,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 10435946.72,
      "liabilitiesIsEstimate": false
    }
  ]
}