RS-Schaumstofftechnik GmbH

{
  "id": "637ea809-103a-4dc0-b463-f292340dbcfb",
  "euId": "DED2601V.HRB154422",
  "name": "RS-Schaumstofftechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-10-28T00:00:00",
  "vatId": "DE814159524",
  "hq": {
    "line2": null,
    "street": "Breitenau 13/14",
    "city": "Bergkirchen",
    "zipCode": "85232",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2721631,
    "longitude": 11.4028579
  },
  "contactData": {
    "emails": [
      "info@rs-schaumstofftechnik.de"
    ],
    "phones": [
      "+49 81312717050"
    ],
    "websites": [
      "https://rs-schaumstofftechnik.de/"
    ],
    "faxes": [
      "+49 (0)8139934444"
    ]
  },
  "managers": [
    {
      "name": "Rupert Stimmer",
      "position": "Managing Director",
      "startDate": "2004-10-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "131",
      "139"
    ],
    "nace": [
      "13.2",
      "13.9"
    ],
    "nace2025": [
      "13.9"
    ],
    "naics": [],
    "uksic": [
      "13.2",
      "13.9"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1008699.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 65201.27,
      "equityIsEstimate": false,
      "equityRatio": 6.463896145374237,
      "equityRatioIsEstimate": false,
      "cash": 132449.08,
      "cashIsEstimate": false,
      "receivables": 371445.15,
      "receivablesIsEstimate": false,
      "liabilities": 934157.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059005.48,
      "balanceTotalIsEstimate": false,
      "earnings": 4786.210000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03681700000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 69987.48,
      "equityIsEstimate": false,
      "equityRatio": 6.608792996991856,
      "equityRatioIsEstimate": false,
      "cash": 51805.59,
      "cashIsEstimate": false,
      "receivables": 412951.44,
      "receivablesIsEstimate": false,
      "liabilities": 976378,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1048406.98,
      "balanceTotalIsEstimate": false,
      "earnings": 23363.65,
      "earningsIsEstimate": true,
      "earningsCagr": 388.145108551442,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.25728922436619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2123968181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 93351.13,
      "equityIsEstimate": false,
      "equityRatio": 8.90409275985553,
      "equityRatioIsEstimate": false,
      "cash": 192230.06,
      "cashIsEstimate": false,
      "receivables": 326600.84,
      "receivablesIsEstimate": false,
      "liabilities": 941424.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 913536.52,
      "balanceTotalIsEstimate": false,
      "earnings": 8017.849999999991,
      "earningsIsEstimate": true,
      "earningsCagr": 29.429444921517977,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.858721945809062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07288954545454537,
      "returnOnSalesIsEstimate": true,
      "equity": 101368.98,
      "equityIsEstimate": false,
      "equityRatio": 11.096324862852773,
      "equityRatioIsEstimate": false,
      "cash": 108376.1,
      "cashIsEstimate": false,
      "receivables": 286002.04,
      "receivablesIsEstimate": false,
      "liabilities": 799078.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1209186.44,
      "balanceTotalIsEstimate": false,
      "earnings": 44208.66,
      "earningsIsEstimate": true,
      "earningsCagr": 109.81596646240601,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36840550000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 145577.64,
      "equityIsEstimate": false,
      "equityRatio": 12.039304708048167,
      "equityRatioIsEstimate": false,
      "cash": 229889.31,
      "cashIsEstimate": false,
      "receivables": 334856.02,
      "receivablesIsEstimate": false,
      "liabilities": 1037965.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1107069.07,
      "balanceTotalIsEstimate": false,
      "earnings": 39804.81000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 69.81887182266114,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3317067500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 185382.45,
      "equityIsEstimate": false,
      "equityRatio": 16.745337307635197,
      "equityRatioIsEstimate": false,
      "cash": 162520.82,
      "cashIsEstimate": false,
      "receivables": 345560.63,
      "receivablesIsEstimate": false,
      "liabilities": 894220.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1240260.69,
      "balanceTotalIsEstimate": false,
      "earnings": 50639.31,
      "earningsIsEstimate": false,
      "earningsCagr": 21.33518927657989,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38953315384615383,
      "returnOnSalesIsEstimate": true,
      "equity": 236021.76,
      "equityIsEstimate": false,
      "equityRatio": 19.030012150106927,
      "equityRatioIsEstimate": false,
      "cash": 165446.38,
      "cashIsEstimate": false,
      "receivables": 453880.19,
      "receivablesIsEstimate": false,
      "liabilities": 972376.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1456706.5,
      "balanceTotalIsEstimate": false,
      "earnings": 43776.95,
      "earningsIsEstimate": false,
      "earningsCagr": 52.861069324742196,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2918463333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 279798.71,
      "equityIsEstimate": false,
      "equityRatio": 19.20762418510524,
      "equityRatioIsEstimate": false,
      "cash": 193767.13,
      "cashIsEstimate": false,
      "receivables": 574490.39,
      "receivablesIsEstimate": false,
      "liabilities": 1136266.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1658303.33,
      "balanceTotalIsEstimate": false,
      "earnings": 94194.78,
      "earningsIsEstimate": false,
      "earningsCagr": 20.817507317312135,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6728198571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 373993.49,
      "equityIsEstimate": false,
      "equityRatio": 22.55277929159076,
      "equityRatioIsEstimate": false,
      "cash": 276418.15,
      "cashIsEstimate": false,
      "receivables": 533522.1,
      "receivablesIsEstimate": false,
      "liabilities": 1197710.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1818349.79,
      "balanceTotalIsEstimate": false,
      "earnings": 5687.51,
      "earningsIsEstimate": false,
      "earningsCagr": -38.5181885799504,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.040625071428571434,
      "returnOnSalesIsEstimate": true,
      "equity": 379681,
      "equityIsEstimate": false,
      "equityRatio": 20.880525963049166,
      "equityRatioIsEstimate": false,
      "cash": 322367.64,
      "cashIsEstimate": false,
      "receivables": 495885.95,
      "receivablesIsEstimate": false,
      "liabilities": 1375940.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1790615.97,
      "balanceTotalIsEstimate": false,
      "earnings": -125887.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.899198,
      "returnOnSalesIsEstimate": true,
      "equity": 253793.28,
      "equityIsEstimate": false,
      "equityRatio": 14.173518177658162,
      "equityRatioIsEstimate": false,
      "cash": 218839.84,
      "cashIsEstimate": false,
      "receivables": 512730.72,
      "receivablesIsEstimate": false,
      "liabilities": 1433565.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2042544.36,
      "balanceTotalIsEstimate": false,
      "earnings": -41984.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2469670588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 211808.88,
      "equityIsEstimate": false,
      "equityRatio": 10.36985458665877,
      "equityRatioIsEstimate": false,
      "cash": 313294.91,
      "cashIsEstimate": false,
      "receivables": 712829.87,
      "receivablesIsEstimate": false,
      "liabilities": 1716147.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2077882.49,
      "balanceTotalIsEstimate": false,
      "earnings": 286729.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.911533,
      "returnOnSalesIsEstimate": true,
      "equity": 498538.83,
      "equityIsEstimate": false,
      "equityRatio": 23.99263829399708,
      "equityRatioIsEstimate": false,
      "cash": 310328.37,
      "cashIsEstimate": false,
      "receivables": 561010.27,
      "receivablesIsEstimate": false,
      "liabilities": 1470122.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1648373.83,
      "balanceTotalIsEstimate": false,
      "earnings": -6118.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05562445454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 492420.14,
      "equityIsEstimate": false,
      "equityRatio": 29.873086495191448,
      "equityRatioIsEstimate": false,
      "cash": 65609.25,
      "cashIsEstimate": false,
      "receivables": 259927.12,
      "receivablesIsEstimate": false,
      "liabilities": 1076107.12,
      "liabilitiesIsEstimate": false
    }
  ]
}