Rottgardt Isoliertechnik GmbH

{
  "id": "d08a6a4a-eeee-4d7e-bfff-3cef7c97dea5",
  "euId": "DEX1517R.HRB5324KI",
  "name": "Rottgardt Isoliertechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-04-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Olendieksbarg 2",
    "city": "Molfsee",
    "zipCode": "24113",
    "state": "SH",
    "country": "DE",
    "latitude": 54.28101785,
    "longitude": 10.073085115292482
  },
  "contactData": {
    "emails": [
      "info@rottgardt.de"
    ],
    "phones": [
      "+49 431680171"
    ],
    "websites": [
      "http://rottgardt-kiel.de"
    ],
    "faxes": [
      "+49 431641157"
    ]
  },
  "managers": [
    {
      "name": "Carsten Rottgardt",
      "position": "Managing Director",
      "startDate": "2004-11-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 257876,
      "balanceTotalIsEstimate": false,
      "earnings": 21588,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.373125,
      "returnOnSalesIsEstimate": true,
      "equity": 190759,
      "equityIsEstimate": false,
      "equityRatio": 73.97314988599172,
      "equityRatioIsEstimate": false,
      "cash": 128033,
      "cashIsEstimate": false,
      "receivables": 110908,
      "receivablesIsEstimate": false,
      "liabilities": 45977,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 245987,
      "balanceTotalIsEstimate": false,
      "earnings": 15175,
      "earningsIsEstimate": false,
      "earningsCagr": -29.706318324995372,
      "earningsCagrIsEstimate": true,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.6875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.487704918032787,
      "returnOnSalesIsEstimate": true,
      "equity": 199632,
      "equityIsEstimate": false,
      "equityRatio": 81.15550821791395,
      "equityRatioIsEstimate": false,
      "cash": 129671,
      "cashIsEstimate": false,
      "receivables": 104011,
      "receivablesIsEstimate": false,
      "liabilities": 37925,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 252868,
      "balanceTotalIsEstimate": false,
      "earnings": 14064,
      "earningsIsEstimate": false,
      "earningsCagr": -19.286120116915516,
      "earningsCagrIsEstimate": true,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7843258350778481,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2323809523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 207396,
      "equityIsEstimate": false,
      "equityRatio": 82.01749529398738,
      "equityRatioIsEstimate": false,
      "cash": 174193,
      "cashIsEstimate": false,
      "receivables": 68074,
      "receivablesIsEstimate": false,
      "liabilities": 31379,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 242946.73,
      "balanceTotalIsEstimate": false,
      "earnings": -11232.170000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.128308970778414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8720283333333354,
      "returnOnSalesIsEstimate": true,
      "equity": 196163.83,
      "equityIsEstimate": false,
      "equityRatio": 80.74355641666796,
      "equityRatioIsEstimate": false,
      "cash": 162392.93,
      "cashIsEstimate": false,
      "receivables": 67683.91,
      "receivablesIsEstimate": false,
      "liabilities": 36771.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 230647.25,
      "balanceTotalIsEstimate": false,
      "earnings": -4639.329999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.854269038272006,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8139175438596469,
      "returnOnSalesIsEstimate": true,
      "equity": 191524.5,
      "equityIsEstimate": false,
      "equityRatio": 83.03784241953893,
      "equityRatioIsEstimate": false,
      "cash": 158130.12,
      "cashIsEstimate": false,
      "receivables": 60642.97,
      "receivablesIsEstimate": false,
      "liabilities": 34362.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 267886.06,
      "balanceTotalIsEstimate": false,
      "earnings": 19597.45000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9890449893815942,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.969310606060608,
      "returnOnSalesIsEstimate": true,
      "equity": 211121.95,
      "equityIsEstimate": false,
      "equityRatio": 78.81035317776521,
      "equityRatioIsEstimate": false,
      "cash": 207326.77,
      "cashIsEstimate": false,
      "receivables": 50474.04,
      "receivablesIsEstimate": false,
      "liabilities": 39460.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 287863.47,
      "balanceTotalIsEstimate": false,
      "earnings": 5604.5,
      "earningsIsEstimate": true,
      "earningsCagr": -71.40189157262809,
      "earningsCagrIsEstimate": true,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0337365221609014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7893661971830985,
      "returnOnSalesIsEstimate": true,
      "equity": 216726.45,
      "equityIsEstimate": false,
      "equityRatio": 75.28793076801306,
      "equityRatioIsEstimate": false,
      "cash": 186059.35,
      "cashIsEstimate": false,
      "receivables": 93893.83,
      "receivablesIsEstimate": false,
      "liabilities": 61845.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304158.59,
      "balanceTotalIsEstimate": false,
      "earnings": 16661.569999999978,
      "earningsIsEstimate": true,
      "earningsCagr": -7.794213110687265,
      "earningsCagrIsEstimate": true,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.221542666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 233388.02,
      "equityIsEstimate": false,
      "equityRatio": 76.73234545175922,
      "equityRatioIsEstimate": false,
      "cash": 220459.37,
      "cashIsEstimate": false,
      "receivables": 59534,
      "receivablesIsEstimate": false,
      "liabilities": 59162.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 291484.26,
      "balanceTotalIsEstimate": false,
      "earnings": 86912.46,
      "earningsIsEstimate": true,
      "earningsCagr": 64.29619005286418,
      "earningsCagrIsEstimate": true,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.071175,
      "returnOnSalesIsEstimate": true,
      "equity": 238800.48,
      "equityIsEstimate": false,
      "equityRatio": 81.92568614168052,
      "equityRatioIsEstimate": false,
      "cash": 210793.57,
      "cashIsEstimate": false,
      "receivables": 66731.21,
      "receivablesIsEstimate": false,
      "liabilities": 33023,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 297935.94,
      "balanceTotalIsEstimate": false,
      "earnings": 54439.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 29.10055881613831,
      "earningsCagrIsEstimate": true,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5521408818040214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.4574301369863,
      "returnOnSalesIsEstimate": true,
      "equity": 230839.72,
      "equityIsEstimate": false,
      "equityRatio": 77.4796488130972,
      "equityRatioIsEstimate": false,
      "cash": 217451.52,
      "cashIsEstimate": false,
      "receivables": 73842.6,
      "receivablesIsEstimate": false,
      "liabilities": 62466.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 238487.19,
      "balanceTotalIsEstimate": false,
      "earnings": 47245.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 70.39495073710415,
      "earningsCagrIsEstimate": true,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.523076675648097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.00777288135593,
      "returnOnSalesIsEstimate": true,
      "equity": 165885.58,
      "equityIsEstimate": false,
      "equityRatio": 69.5574382842114,
      "equityRatioIsEstimate": false,
      "cash": 147221.6,
      "cashIsEstimate": false,
      "receivables": 83556.21,
      "receivablesIsEstimate": false,
      "liabilities": 66601.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 237256.5,
      "balanceTotalIsEstimate": false,
      "earnings": 35033.32000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 20.41798161028019,
      "earningsCagrIsEstimate": true,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.822385194604873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.937850847457629,
      "returnOnSalesIsEstimate": true,
      "equity": 200918.9,
      "equityIsEstimate": false,
      "equityRatio": 84.68425522588421,
      "equityRatioIsEstimate": false,
      "cash": 148840.98,
      "cashIsEstimate": false,
      "receivables": 78144.58,
      "receivablesIsEstimate": false,
      "liabilities": 31137.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 275414.57,
      "balanceTotalIsEstimate": false,
      "earnings": 31746.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -22.258483566268104,
      "earningsCagrIsEstimate": true,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.668583823529411,
      "returnOnSalesIsEstimate": true,
      "equity": 137589.97,
      "equityIsEstimate": false,
      "equityRatio": 49.95740421430863,
      "equityRatioIsEstimate": false,
      "cash": 169391.2,
      "cashIsEstimate": false,
      "receivables": 93633.87,
      "receivablesIsEstimate": false,
      "liabilities": 133024.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 229321.6,
      "balanceTotalIsEstimate": false,
      "earnings": 51374.14000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -1.4383131196841648,
      "earningsCagrIsEstimate": true,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.997804097726577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.013007017543861,
      "returnOnSalesIsEstimate": true,
      "equity": 101053.32,
      "equityIsEstimate": false,
      "equityRatio": 44.06620222429985,
      "equityRatioIsEstimate": false,
      "cash": 148621.47,
      "cashIsEstimate": false,
      "receivables": 68518.21,
      "receivablesIsEstimate": false,
      "liabilities": 111891.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 291694.48,
      "balanceTotalIsEstimate": false,
      "earnings": 109343.75999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 23.341027292909455,
      "earningsCagrIsEstimate": true,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.104212164783761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.18663333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 210397.08,
      "equityIsEstimate": false,
      "equityRatio": 72.12926346772143,
      "equityRatioIsEstimate": false,
      "cash": 245404.08,
      "cashIsEstimate": false,
      "receivables": 32222.97,
      "receivablesIsEstimate": false,
      "liabilities": 75447.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 229312.87,
      "balanceTotalIsEstimate": false,
      "earnings": 58831.259999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 13.836546900741432,
      "earningsCagrIsEstimate": true,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8584485085379456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.321273684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 179228.34,
      "equityIsEstimate": false,
      "equityRatio": 78.15886653025625,
      "equityRatioIsEstimate": false,
      "cash": 157893.5,
      "cashIsEstimate": false,
      "receivables": 44416.42,
      "receivablesIsEstimate": false,
      "liabilities": 45904.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 245992.18,
      "balanceTotalIsEstimate": false,
      "earnings": 88130.30000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 29.07965433362929,
      "earningsCagrIsEstimate": true,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6792985322280582,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.447590163934429,
      "returnOnSalesIsEstimate": true,
      "equity": 207358.64,
      "equityIsEstimate": false,
      "equityRatio": 84.29480969679605,
      "equityRatioIsEstimate": false,
      "cash": 160332.52,
      "cashIsEstimate": false,
      "receivables": 68855.48,
      "receivablesIsEstimate": false,
      "liabilities": 30004.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 287069.23,
      "balanceTotalIsEstimate": false,
      "earnings": 120884.37,
      "earningsIsEstimate": true,
      "earningsCagr": 23.85296178617986,
      "earningsCagrIsEstimate": true,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.644252186516829,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.025967605633802,
      "returnOnSalesIsEstimate": true,
      "equity": 243712.22,
      "equityIsEstimate": false,
      "equityRatio": 84.89667109219613,
      "equityRatioIsEstimate": false,
      "cash": 230312.56,
      "cashIsEstimate": false,
      "receivables": 39045.96,
      "receivablesIsEstimate": false,
      "liabilities": 38415.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 301581.63,
      "balanceTotalIsEstimate": false,
      "earnings": 97224.93,
      "earningsIsEstimate": true,
      "earningsCagr": -2.894034920022248,
      "earningsCagrIsEstimate": true,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.687325669604677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.138504054054053,
      "returnOnSalesIsEstimate": true,
      "equity": 259443.61,
      "equityIsEstimate": false,
      "equityRatio": 86.02765692326817,
      "equityRatioIsEstimate": false,
      "cash": 210872.44,
      "cashIsEstimate": false,
      "receivables": 75572.5,
      "receivablesIsEstimate": false,
      "liabilities": 37938.02,
      "liabilitiesIsEstimate": false
    }
  ]
}