Rolf Linnig Sanitäru. Heizungstechnik GmbH
DER3208.HRB7218
Headquarters
Zilzkreuz 10
53604 Bad Honnef
North Rhine-Westphalia
Germany
Contact
Management
Torsten Linnig
Managing Director
Since October 16, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.700.000 DM | 9.725 DM | 2.013.753 DM | 21.9% |
| 2023 | ~3.900.000 DM | 79.513 DM | 2.022.175 DM | 21.4% |
| 2022 | ~4.000.000 DM | 73.210 DM | 1.493.958 DM | 23.6% |
| 2021 | ~2.700.000 DM | -40.113 DM | 1.381.594 DM | 20.2% |
| 2020 | ~3.000.000 DM | 7.007 DM | 1.550.060 DM | 20.6% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "816833b3-61a0-40f6-8064-fc8786f4a230",
"euId": "DER3208.HRB7218",
"name": "Rolf Linnig Sanitäru. Heizungstechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1988-09-20T00:00:00",
"vatId": "DE123377196",
"hq": {
"line2": null,
"street": "Zilzkreuz 10",
"city": "Bad Honnef",
"zipCode": "53604",
"state": "NW",
"country": "DE",
"latitude": 50.6473425,
"longitude": 7.3210137
},
"contactData": {
"emails": [
"info@rolf-linnig.de"
],
"phones": [
"+49 222497390"
],
"websites": [
"https://linniggmbh.de"
],
"faxes": [
"+49 2224973921"
]
},
"managers": [
{
"name": "Torsten Linnig",
"position": "Managing Director",
"startDate": "2009-10-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 682457.1,
"balanceTotalIsEstimate": false,
"earnings": 538.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.022436666666666667,
"returnOnSalesIsEstimate": true,
"equity": 18552.37,
"equityIsEstimate": false,
"equityRatio": 2.718466845754847,
"equityRatioIsEstimate": false,
"cash": 1210.05,
"cashIsEstimate": false,
"receivables": 276709.91,
"receivablesIsEstimate": false,
"liabilities": 476244.73,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 782209.63,
"balanceTotalIsEstimate": false,
"earnings": 4961.64,
"earningsIsEstimate": false,
"earningsCagr": 821.4158371712971,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 8.333333333333325,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1908323076923077,
"returnOnSalesIsEstimate": true,
"equity": 23514.01,
"equityIsEstimate": false,
"equityRatio": 3.006100807017679,
"equityRatioIsEstimate": false,
"cash": 9047.38,
"cashIsEstimate": false,
"receivables": 291035.45,
"receivablesIsEstimate": false,
"liabilities": 533310.36,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 786048.39,
"balanceTotalIsEstimate": false,
"earnings": 2988.94,
"earningsIsEstimate": false,
"earningsCagr": 135.5991991024987,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -6.458565330651467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1423304761904762,
"returnOnSalesIsEstimate": true,
"equity": 26502.95,
"equityIsEstimate": false,
"equityRatio": 3.3716690139140164,
"equityRatioIsEstimate": false,
"cash": 11426.23,
"cashIsEstimate": false,
"receivables": 209209.47,
"receivablesIsEstimate": false,
"liabilities": 528004.06,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 784230.43,
"balanceTotalIsEstimate": false,
"earnings": 41804.2,
"earningsIsEstimate": false,
"earningsCagr": 326.5960007979173,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7418416666666665,
"returnOnSalesIsEstimate": true,
"equity": 68307.15,
"equityIsEstimate": false,
"equityRatio": 8.710086651445033,
"equityRatioIsEstimate": false,
"cash": 55805.45,
"cashIsEstimate": false,
"receivables": 253757.94,
"receivablesIsEstimate": false,
"liabilities": 493497.2,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 966125.55,
"balanceTotalIsEstimate": false,
"earnings": 26490.23,
"earningsIsEstimate": false,
"earningsCagr": 164.83723063380987,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 6.607464157791876,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8545235483870968,
"returnOnSalesIsEstimate": true,
"equity": 94797.38,
"equityIsEstimate": false,
"equityRatio": 9.81211810411183,
"equityRatioIsEstimate": false,
"cash": 111438.49,
"cashIsEstimate": false,
"receivables": 347527.12,
"receivablesIsEstimate": false,
"liabilities": 592328.46,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 899716.41,
"balanceTotalIsEstimate": false,
"earnings": 3214.66,
"earningsIsEstimate": false,
"earningsCagr": -10.282440980681029,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.12364076923076922,
"returnOnSalesIsEstimate": true,
"equity": 122106.9,
"equityIsEstimate": false,
"equityRatio": 13.571709779084722,
"equityRatioIsEstimate": false,
"cash": 137702.12,
"cashIsEstimate": false,
"receivables": 269268.86,
"receivablesIsEstimate": false,
"liabilities": 632654.37,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1088420.92,
"balanceTotalIsEstimate": false,
"earnings": 1227.15,
"earningsIsEstimate": false,
"earningsCagr": -19.95299012524829,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 11.104761360471649,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.038348437500000006,
"returnOnSalesIsEstimate": true,
"equity": 123334.05,
"equityIsEstimate": false,
"equityRatio": 11.331466322789902,
"equityRatioIsEstimate": false,
"cash": 22563.18,
"cashIsEstimate": false,
"receivables": 355692.32,
"receivablesIsEstimate": false,
"liabilities": 810671.72,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1039926.64,
"balanceTotalIsEstimate": false,
"earnings": 31157.76,
"earningsIsEstimate": false,
"earningsCagr": -7.084840291014571,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 4.844750139881104,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0744055172413791,
"returnOnSalesIsEstimate": true,
"equity": 154491.81,
"equityIsEstimate": false,
"equityRatio": 14.85602965224547,
"equityRatioIsEstimate": false,
"cash": 69980.26,
"cashIsEstimate": false,
"receivables": 314475.6,
"receivablesIsEstimate": false,
"liabilities": 765867.27,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1252305.83,
"balanceTotalIsEstimate": false,
"earnings": 5974.36,
"earningsIsEstimate": false,
"earningsCagr": -31.086959006651995,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -5.235739324686628,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2389744,
"returnOnSalesIsEstimate": true,
"equity": 160466.17,
"equityIsEstimate": false,
"equityRatio": 12.81365670876099,
"equityRatioIsEstimate": false,
"cash": 375047.67,
"cashIsEstimate": false,
"receivables": 212028.93,
"receivablesIsEstimate": false,
"liabilities": 779427.19,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1242080.97,
"balanceTotalIsEstimate": false,
"earnings": 1593.59,
"earningsIsEstimate": false,
"earningsCagr": -16.090644104697017,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0.9479732699045451,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.059021851851851846,
"returnOnSalesIsEstimate": true,
"equity": 162059.76,
"equityIsEstimate": false,
"equityRatio": 13.047439250276897,
"equityRatioIsEstimate": false,
"cash": 310013.25,
"cashIsEstimate": false,
"receivables": 250392.46,
"receivablesIsEstimate": false,
"liabilities": 790185.58,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1513494.53,
"balanceTotalIsEstimate": false,
"earnings": 46570.78,
"earningsIsEstimate": false,
"earningsCagr": 148.2012503763426,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 3.6962226110637264,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2586697297297298,
"returnOnSalesIsEstimate": true,
"equity": 208630.54,
"equityIsEstimate": false,
"equityRatio": 13.78469071837346,
"equityRatioIsEstimate": false,
"cash": 213585.28,
"cashIsEstimate": false,
"receivables": 373242.55,
"receivablesIsEstimate": false,
"liabilities": 1028521.23,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1459488.31,
"balanceTotalIsEstimate": false,
"earnings": 54019.99,
"earningsIsEstimate": false,
"earningsCagr": 14.748513424919407,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 2.491534424935815,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6881246874999998,
"returnOnSalesIsEstimate": true,
"equity": 262650.53,
"equityIsEstimate": false,
"equityRatio": 17.99606945806918,
"equityRatioIsEstimate": false,
"cash": 380579.11,
"cashIsEstimate": false,
"receivables": 305043.06,
"receivablesIsEstimate": false,
"liabilities": 937651.1,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1714531.99,
"balanceTotalIsEstimate": false,
"earnings": 31448.9,
"earningsIsEstimate": false,
"earningsCagr": 51.4706599967051,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9529969696969698,
"returnOnSalesIsEstimate": true,
"equity": 294099.43,
"equityIsEstimate": false,
"equityRatio": 17.15333582081487,
"equityRatioIsEstimate": false,
"cash": 366535.01,
"cashIsEstimate": false,
"receivables": 285724.47,
"receivablesIsEstimate": false,
"liabilities": 1191054.6,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1643452.59,
"balanceTotalIsEstimate": false,
"earnings": 11873.61,
"earningsIsEstimate": false,
"earningsCagr": 65.21578798146821,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 4.338972004885822,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37105031250000003,
"returnOnSalesIsEstimate": true,
"equity": 312260.04,
"equityIsEstimate": false,
"equityRatio": 19.00024630464089,
"equityRatioIsEstimate": false,
"cash": 325348.52,
"cashIsEstimate": false,
"receivables": 282298.5,
"receivablesIsEstimate": false,
"liabilities": 1124061.05,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1550060.13,
"balanceTotalIsEstimate": false,
"earnings": 7006.63,
"earningsIsEstimate": false,
"earningsCagr": -37.71995494179251,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -5.107938278194402,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23355433333333334,
"returnOnSalesIsEstimate": true,
"equity": 319266.67,
"equityIsEstimate": false,
"equityRatio": 20.597050644738538,
"equityRatioIsEstimate": false,
"cash": 310944.49,
"cashIsEstimate": false,
"receivables": 251471.4,
"receivablesIsEstimate": false,
"liabilities": 968707.76,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1381593.96,
"balanceTotalIsEstimate": false,
"earnings": -40113.24,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -4.15853436305913,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4856755555555554,
"returnOnSalesIsEstimate": true,
"equity": 279153.43,
"equityIsEstimate": false,
"equityRatio": 20.205171568642353,
"equityRatioIsEstimate": false,
"cash": 233878.97,
"cashIsEstimate": false,
"receivables": 235074.05,
"receivablesIsEstimate": false,
"liabilities": 859102.95,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1493958.38,
"balanceTotalIsEstimate": false,
"earnings": 73209.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 4.926820457229164,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.83024775,
"returnOnSalesIsEstimate": true,
"equity": 352363.34,
"equityIsEstimate": false,
"equityRatio": 23.585887312335974,
"equityRatioIsEstimate": false,
"cash": 179477.14,
"cashIsEstimate": false,
"receivables": 431980.28,
"receivablesIsEstimate": false,
"liabilities": 923851.52,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2022174.61,
"balanceTotalIsEstimate": false,
"earnings": 79512.82,
"earningsIsEstimate": false,
"earningsCagr": 8.609367229108745,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 5.0699818354881465,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0387902564102567,
"returnOnSalesIsEstimate": true,
"equity": 431876.16,
"equityIsEstimate": false,
"equityRatio": 21.357016246979775,
"equityRatioIsEstimate": false,
"cash": 396024.59,
"cashIsEstimate": false,
"receivables": 351309.46,
"receivablesIsEstimate": false,
"liabilities": 1400087.04,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2013752.79,
"balanceTotalIsEstimate": false,
"earnings": 9725.37,
"earningsIsEstimate": false,
"earningsCagr": -63.55246765796443,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 5.38289313722502,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2628478378378379,
"returnOnSalesIsEstimate": true,
"equity": 441601.53,
"equityIsEstimate": false,
"equityRatio": 21.929282094253484,
"equityRatioIsEstimate": false,
"cash": 360963.02,
"cashIsEstimate": false,
"receivables": 322269.42,
"receivablesIsEstimate": false,
"liabilities": 1403878.46,
"liabilitiesIsEstimate": false
}
]
}