Rogorsch + Strobl Bauunternehmung GmbH
DED2601V.HRB192895
Headquarters
Graf-Rasso-Str. 10
82346 Andechs
Bavaria
Germany
Contact
Management
Herbert Josef Strobl
Managing Director
Since July 1, 2011
Thomas RogorschFormer
Managing Director
July 1, 2011 – January 2, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~10.000.000 € | ~-597.240 € | 3.622.543 € | 34.0% |
| 2023 | ~10.000.000 € | 620.662 € | 4.068.093 € | 45.0% |
| 2022 | 13.732.192 € | 124.805 € | 8.661.270 € | 15.2% |
| 2021 | ~14.000.000 € | -23.071 € | 11.336.779 € | 13.4% |
| 2020 | ~10.000.000 € | 579.540 € | 6.515.697 € | 26.4% |
Industry
NACE 41.20Construction of residential and non-residential buildingsWZ 41.20.1Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildingsNACE2025 43.99Other specialised construction activities n.e.c.NACE2025 91.30Conservation, restoration and other support activities for cultural heritage
Raw Data
{
"id": "a2d868e3-d41e-4231-8acc-b977553c14cd",
"euId": "DED2601V.HRB192895",
"name": "Rogorsch + Strobl Bauunternehmung GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2011-07-01T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Graf-Rasso-Str. 10",
"city": "Andechs",
"zipCode": "82346",
"state": "BY",
"country": "DE",
"latitude": 47.9746243,
"longitude": 11.2233103
},
"contactData": {
"emails": [
"info@rogorsch-strobl.de"
],
"phones": [
"+49 81523722870"
],
"websites": [
"https://rogorsch-strobl.de"
],
"faxes": [
"+49 815237228729"
]
},
"managers": [
{
"name": "Herbert Josef Strobl",
"position": "Managing Director",
"startDate": "2011-07-01T00:00:00",
"endDate": null
},
{
"name": "Thomas Rogorsch",
"position": "Managing Director",
"startDate": "2011-07-01T00:00:00",
"endDate": "2019-01-02T00:00:00"
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20.1"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 819093.36,
"balanceTotalIsEstimate": false,
"earnings": -14377.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.898609375,
"returnOnSalesIsEstimate": true,
"equity": 100622.25,
"equityIsEstimate": false,
"equityRatio": 12.284588657878999,
"equityRatioIsEstimate": false,
"cash": 24695.38,
"cashIsEstimate": false,
"receivables": 30844.41,
"receivablesIsEstimate": false,
"liabilities": 569447.79,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2011650.27,
"balanceTotalIsEstimate": false,
"earnings": 172501.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 243.75,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1363856363636358,
"returnOnSalesIsEstimate": true,
"equity": 583123.46,
"equityIsEstimate": false,
"equityRatio": 28.98731795959742,
"equityRatioIsEstimate": false,
"cash": 214042.23,
"cashIsEstimate": false,
"receivables": 354174.33,
"receivablesIsEstimate": false,
"liabilities": 1164132.31,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2099442.67,
"balanceTotalIsEstimate": false,
"earnings": 188969.66,
"earningsIsEstimate": false,
"earningsCagr": 9.546860569847615,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 87.08286933869707,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3744582142857147,
"returnOnSalesIsEstimate": true,
"equity": 732593.12,
"equityIsEstimate": false,
"equityRatio": 34.89464753995878,
"equityRatioIsEstimate": false,
"cash": 370962.07,
"cashIsEstimate": false,
"receivables": 363172.56,
"receivablesIsEstimate": false,
"liabilities": 174882.05,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2177450.92,
"balanceTotalIsEstimate": false,
"earnings": 268277.8,
"earningsIsEstimate": false,
"earningsCagr": 24.708568835102398,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 65.09636244473134,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7260805555555554,
"returnOnSalesIsEstimate": true,
"equity": 857881.96,
"equityIsEstimate": false,
"equityRatio": 39.39845220483775,
"equityRatioIsEstimate": false,
"cash": 235577.64,
"cashIsEstimate": false,
"receivables": 605075.3,
"receivablesIsEstimate": false,
"liabilities": 171421.59,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2132230.99,
"balanceTotalIsEstimate": false,
"earnings": 296131.5,
"earningsIsEstimate": false,
"earningsCagr": 19.737674789963712,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 32.287565553229534,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.0435,
"returnOnSalesIsEstimate": true,
"equity": 988645.8,
"equityIsEstimate": false,
"equityRatio": 46.36673065144785,
"equityRatioIsEstimate": false,
"cash": 288985.8,
"cashIsEstimate": false,
"receivables": 258148.63,
"receivablesIsEstimate": false,
"liabilities": 899651.86,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2411647.82,
"balanceTotalIsEstimate": false,
"earnings": 235355.43,
"earningsIsEstimate": false,
"earningsCagr": 8.0769348407983,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 3.0403321587546994,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7960553225806453,
"returnOnSalesIsEstimate": true,
"equity": 1068624.36,
"equityIsEstimate": false,
"equityRatio": 44.31096245222075,
"equityRatioIsEstimate": false,
"cash": 385932.97,
"cashIsEstimate": false,
"receivables": 416767.58,
"receivablesIsEstimate": false,
"liabilities": 330042.99,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2229204.09,
"balanceTotalIsEstimate": false,
"earnings": 69511.66,
"earningsIsEstimate": false,
"earningsCagr": -22.12171222853384,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1585276666666666,
"returnOnSalesIsEstimate": true,
"equity": 1020486.02,
"equityIsEstimate": false,
"equityRatio": 45.77804358864244,
"equityRatioIsEstimate": false,
"cash": 139185.81,
"cashIsEstimate": false,
"receivables": 412124.41,
"receivablesIsEstimate": false,
"liabilities": 125252.93,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2511527.22,
"balanceTotalIsEstimate": false,
"earnings": 287466.63,
"earningsIsEstimate": false,
"earningsCagr": 1.7420948354289312,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6854696153846156,
"returnOnSalesIsEstimate": true,
"equity": 1238441.17,
"equityIsEstimate": false,
"equityRatio": 49.3102826096386,
"equityRatioIsEstimate": false,
"cash": 369069.32,
"cashIsEstimate": false,
"receivables": 685425.64,
"receivablesIsEstimate": false,
"liabilities": 176318.15,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7864565.86,
"balanceTotalIsEstimate": false,
"earnings": 173495.33,
"earningsIsEstimate": false,
"earningsCagr": -12.511535224964554,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 19.522860933439357,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7349533,
"returnOnSalesIsEstimate": true,
"equity": 1268203.93,
"equityIsEstimate": false,
"equityRatio": 16.125542751828387,
"equityRatioIsEstimate": false,
"cash": 635380.75,
"cashIsEstimate": false,
"receivables": 645211.21,
"receivablesIsEstimate": false,
"liabilities": 318281.44,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6515696.55,
"balanceTotalIsEstimate": false,
"earnings": 579539.5,
"earningsIsEstimate": false,
"earningsCagr": 25.267873421760576,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 12.694333043055227,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.795395,
"returnOnSalesIsEstimate": true,
"equity": 1720743.43,
"equityIsEstimate": false,
"equityRatio": 26.40920148437545,
"equityRatioIsEstimate": false,
"cash": 1035791.67,
"cashIsEstimate": false,
"receivables": 709670.32,
"receivablesIsEstimate": false,
"liabilities": 134039.05,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 11336779.44,
"balanceTotalIsEstimate": false,
"earnings": -23071.32,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 23.593091702244706,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.16479514285714286,
"returnOnSalesIsEstimate": true,
"equity": 1522672.11,
"equityIsEstimate": false,
"equityRatio": 13.431258128102034,
"equityRatioIsEstimate": false,
"cash": 585938.64,
"cashIsEstimate": false,
"receivables": 1053269.04,
"receivablesIsEstimate": false,
"liabilities": 159608.72,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8661270.12,
"balanceTotalIsEstimate": false,
"earnings": 124805.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13732191.95,
"revenueIsEstimate": false,
"revenueCagr": 15.189081602423894,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9088508990729627,
"returnOnSalesIsEstimate": false,
"equity": 1317477.26,
"equityIsEstimate": false,
"equityRatio": 15.211132336789424,
"equityRatioIsEstimate": false,
"cash": 236432.48,
"cashIsEstimate": false,
"receivables": 763125.49,
"receivablesIsEstimate": false,
"liabilities": 7126030.9,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4068092.88,
"balanceTotalIsEstimate": false,
"earnings": 620661.7,
"earningsIsEstimate": false,
"earningsCagr": 397.304558345549,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.206617,
"returnOnSalesIsEstimate": true,
"equity": 1829480.21,
"equityIsEstimate": false,
"equityRatio": 44.97144642380928,
"equityRatioIsEstimate": false,
"cash": 1163464.99,
"cashIsEstimate": false,
"receivables": 965132.86,
"receivablesIsEstimate": false,
"liabilities": 1847462.73,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3622543.32,
"balanceTotalIsEstimate": false,
"earnings": -597240.01,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.9724001,
"returnOnSalesIsEstimate": true,
"equity": 1232240.2,
"equityIsEstimate": false,
"equityRatio": 34.015885833492256,
"equityRatioIsEstimate": false,
"cash": 547931.6,
"cashIsEstimate": false,
"receivables": 966951.23,
"receivablesIsEstimate": false,
"liabilities": 2002238.52,
"liabilitiesIsEstimate": false
}
]
}